Vasa Retail & Overseas (NSE:VASA) Net-Net Working Capital: ₹-35.41 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:VASA Vasa Retail & Overseas Ltd NSE:VASA
26 GF Score
Price ₹4.45
View Full Analysis

What is Vasa Retail & Overseas Net-Net Working Capital?

Vasa Retail & Overseas NSE:VASA 26 Net-Net Working Capital is ₹-35.41 as of Mar. 2025. GuruFocus rates NSE:VASA with a GF Score™ of 26/100. Among 176 Diversified Financial Services companies, Vasa Retail & Overseas ranks worse than 568181.25% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vasa Retail & Overseas's Net-Net Working Capital for the quarter that ended in Mar. 2025 was ₹-35.41.

The industry rank for Vasa Retail & Overseas's Net-Net Working Capital or its related term are showing as below:

NSE:VASA's Price-to-Net-Net-Working-Capital is not ranked *
in the Diversified Financial Services industry.
Industry Median: 2.33
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Vasa Retail & Overseas  (NSE:VASA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vasa Retail & Overseas Net-Net Working Capital Related Terms


Vasa Retail & Overseas Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vasa Retail & Overseas's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vasa Retail & Overseas Net-Net Working Capital Chart

Vasa Retail & Overseas Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19.13 -23.52 -34.84 -35.24 -35.41

Vasa Retail & Overseas Semi-Annual Data
Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -19.13 -23.52 -34.84 -35.24 -35.41

NSE:VASA vs XXI, CCXI, DMII: Net-Net Working Capital Comparison

For the Shell Companies subindustry, Vasa Retail & Overseas's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vasa Retail & Overseas Price-to-Net-Net-Working-Capital vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Vasa Retail & Overseas's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vasa Retail & Overseas's Price-to-Net-Net-Working-Capital falls into.


NSE:VASA
26GF Score
Vasa Retail & Overseas Ltd NSE:VASA
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vasa Retail & Overseas Net-Net Working Capital Calculation

Vasa Retail & Overseas's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2025 is calculated as

Net-Net Working Capital(A: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.002+0.75 * 27.894+0.5 * 7.369-236.815
-0-0)/5.993
=-35.41

Vasa Retail & Overseas's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2025 is calculated as

Net-Net Working Capital(Q: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.002+0.75 * 27.894+0.5 * 7.369-236.815
-0-0)/5.993
=-35.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₹-35.41 mean?
Vasa Retail & Overseas (NSE:VASA) has a Net-Net Working Capital of ₹-35.41 as of Mar. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vasa Retail & Overseas According to the industry distribution chart, Vasa Retail & Overseas ranks #999999 out of 176 companies in the Diversified Financial Services industry.
Is Vasa Retail & Overseas' Net-Net Working Capital too high?
Vasa Retail & Overseas' current Net-Net Working Capital is ₹-35.41. Based on the distribution chart, Vasa Retail & Overseas ranks #999999 out of 176 companies in the Diversified Financial Services industry, which is in the bottom quartile relative to peers. Overall, Vasa Retail & Overseas has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does Vasa Retail & Overseas' Net-Net Working Capital compare to XXI and CCXI?
According to the Diversified Financial Services industry distribution chart, Vasa Retail & Overseas ranks #999999 out of 176 companies for Net-Net Working Capital. This places Vasa Retail & Overseas in the lower half of its industry. The industry median Net-Net Working Capital is 2.33. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Diversified Financial Services company?
The median Net-Net Working Capital among Diversified Financial Services companies is 2.33, based on 176 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vasa Retail & Overseas For the Diversified Financial Services industry, the median Net-Net Working Capital is 2.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vasa Retail & Overseas's current Net-Net Working Capital is ₹-35.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vasa Retail & Overseas stock overvalued right now?
Vasa Retail & Overseas (NSE:VASA) has a current Net-Net Working Capital of ₹-35.41. The current Net-Net Working Capital is ₹-35.41. Vasa Retail & Overseas' overall GF Score™ is 26/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vasa Retail & Overseas (NSE:VASA), the current Net-Net Working Capital is ₹-35.41 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Vasa Retail & Overseas Business Description

Address Bhulabhai Desai Road, 23, 5th Floor, Plot 76, Prabhat, Cumballa Hill, Mumbai, MH, IND, 400026
Vasa Retail & Overseas Ltd is engaged mainly in the business of trading in stationery items and raw material of paper, i.e., pulp. The company mainly deals in artistic materials, hobby colors, scholastic colors, scholastic stationery, paper, office products, office stationery, adhesives, notebooks, office supplies and writing instruments, books, pens, pencils, erasers, files, etc.
26GF Score

Get the complete analysis for NSE:VASA

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹4.45
Price