Flight International Co (ROCO:6798) Net-Net Working Capital: NT$1.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6798 Flight International Co Ltd ROCO:6798
65 GF Score
Price NT$65.30
GF Value NT$53.20
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Flight International Co Net-Net Working Capital?

Flight International Co ROCO:6798 65 Net-Net Working Capital is NT$1.86 as of Jun. 2026. GuruFocus rates ROCO:6798 with a GF Score™ of 65/100 and a GF Value™ of NT$53.20 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 387 Media - Diversified companies, Flight International Co ranks worse than 92.51% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Flight International Co's Net-Net Working Capital for the quarter that ended in Jun. 2026 was NT$1.86.

The industry rank for Flight International Co's Net-Net Working Capital or its related term are showing as below:

ROCO:6798's Price-to-Net-Net-Working-Capital is ranked worse than
92.51% of 387 companies
in the Media - Diversified industry
Industry Median: 4.41 vs ROCO:6798: 35.11

Flight International Co  (ROCO:6798) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Flight International Co Net-Net Working Capital Related Terms


Flight International Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Flight International Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Flight International Co Net-Net Working Capital Chart

Flight International Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial 1.04 0.29 4.04 5.70 2.38

Flight International Co Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.79 5.70 1.46 2.38 1.86

ROCO:6798 vs APP, OMC, TTD: Net-Net Working Capital Comparison

For the Advertising Agencies subindustry, Flight International Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flight International Co Price-to-Net-Net-Working-Capital vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Flight International Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Flight International Co's Price-to-Net-Net-Working-Capital falls into.


ROCO:6798
65GF Score
Flight International Co Ltd ROCO:6798
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Flight International Co Net-Net Working Capital Calculation

Flight International Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(203.62+0.75 * 115.961+0.5 * 0-239.838
-0-4.183)/19.572
=2.38

Flight International Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(199.57+0.75 * 130.412+0.5 * 0-256.817
-0-4.095)/19.572
=1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of NT$1.86 mean?
Flight International Co (ROCO:6798) has a Net-Net Working Capital of NT$1.86 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Flight International Co According to the industry distribution chart, Flight International Co ranks #358 out of 387 companies in the Media - Diversified industry, placing it in the top 92.5%.
Is Flight International Co's Net-Net Working Capital too high?
Flight International Co's current Net-Net Working Capital is NT$1.86. Based on the distribution chart, Flight International Co ranks #358 out of 387 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Flight International Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Flight International Co's Net-Net Working Capital compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Flight International Co ranks #358 out of 387 companies for Net-Net Working Capital. This places Flight International Co in the lower half of its industry. The industry median Net-Net Working Capital is 4.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Media - Diversified company?
The median Net-Net Working Capital among Media - Diversified companies is 4.41, based on 387 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Flight International Co For the Media - Diversified industry, the median Net-Net Working Capital is 4.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Flight International Co's current Net-Net Working Capital is NT$1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Flight International Co stock overvalued right now?
Based on GuruFocus' analysis, Flight International Co (ROCO:6798) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$53.20, compared to a current price of NT$65.30 — trading 22.7% above its estimated fair value. The current Net-Net Working Capital is NT$1.86. Flight International Co's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Flight International Co (ROCO:6798), the current Net-Net Working Capital is NT$1.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Flight International Co (ROCO:6798) Overvalued in 2026?

Based on GuruFocus' analysis, Flight International Co stock appears to be overvalued. The current stock price of NT$65.30 is trading 22.7% above its estimated GF Value™ of NT$53.20. GuruFocus considers Flight International Co to be Modestly Overvalued.

Key valuation signals for ROCO:6798:

  • Net-Net Working Capital: NT$1.86
  • GF Value™: NT$53.20 vs. price of NT$65.30 (22.7% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the ROCO:6798 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Flight International Co Business Description

Address No.51, Dongxing Road, 11th Floor, Xinyi District, Taipei City, TWN, 110
Flight International Co Ltd is engaged in the planning and execution of sports events, sports brokerage, and general advertising services.
65GF Score

Get the complete analysis for ROCO:6798

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.30
Price
NT$53.20
GF Value