Flight International Co (ROCO:6798) ROIC %: 34.57% (As of Dec. 2025)


ROCO:6798 Flight International Co Ltd ROCO:6798
64 GF Score
Price NT$51.20
GF Value NT$49.10
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Flight International Co ROIC %?

Flight International Co ROCO:6798 64 ROIC % is 34.57% as of Dec. 2025. GuruFocus rates ROCO:6798 with a GF Score™ of 64/100 and a GF Value™ of NT$49.10 (Fairly Valued). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Flight International Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 34.57%.

As of today (2026-07-06), Flight International Co's WACC % is 10.26%. Flight International Co's ROIC % is 7.66% (calculated using TTM income statement data). Flight International Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Flight International Co  (ROCO:6798) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Flight International Co's WACC % is 10.26%. Flight International Co's ROIC % is 7.66% (calculated using TTM income statement data). Flight International Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Flight International Co ROIC % Related Terms


Flight International Co ROIC % Historical Data

* Premium members only.

The historical data trend for Flight International Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Flight International Co ROIC % Chart

Flight International Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial -24.65 -9.70 13.69 5.02 8.04

Flight International Co Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.98 10.49 0.22 -24.66 34.57

ROCO:6798 vs APP, OMC, TTD: ROIC % Comparison

For the Advertising Agencies subindustry, Flight International Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flight International Co ROIC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Flight International Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Flight International Co's ROIC % falls into.


ROCO:6798
64GF Score
Flight International Co Ltd ROCO:6798
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Flight International Co ROIC % Calculation

Flight International Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=17.551 * ( 1 - 21.67% )/( (138.912 + 203.133)/ 2 )
=13.7476983/171.0225
=8.04 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=468.635 - 126.483 - ( 203.24 - max(0, 161.129 - 413.377+203.24))
=138.912

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=550.991 - 144.238 - ( 203.62 - max(0, 201.044 - 443.851+203.62))
=203.133

Flight International Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=83.46 * ( 1 - 17.3% )/( (196.185 + 203.133)/ 2 )
=69.02142/199.659
=34.57 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=436.666 - 113.882 - ( 126.599 - max(0, 179.354 - 375.086+126.599))
=196.185

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=550.991 - 144.238 - ( 203.62 - max(0, 201.044 - 443.851+203.62))
=203.133

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 34.57% mean?
Flight International Co (ROCO:6798) has a ROIC % of 34.57% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Flight International Co and its competitors.
Is Flight International Co's ROIC % too high?
Flight International Co's current ROIC % is 34.57%. The Media - Diversified industry median ROIC % is 1.39. Flight International Co's value of 34.57% is 2387.1% above this industry median. Overall, Flight International Co has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Flight International Co's ROIC % compare to APP and OMC?
Flight International Co's ROIC % of 34.57% can be compared against companies in the Media - Diversified industry. The industry median ROIC % is 1.39. Flight International Co's value of 34.57% is 2387.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Media - Diversified company?
The median ROIC % among Media - Diversified companies is 1.39, based on 1,004 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Flight International Co's current ROIC % of 34.57% is 2387.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Flight International Co and its competitors. For the Media - Diversified industry, the median ROIC % is 1.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Flight International Co's current ROIC % is 34.57%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Flight International Co stock overvalued right now?
Based on GuruFocus' analysis, Flight International Co (ROCO:6798) is currently considered Fairly Valued. The stock's GF Value™ is NT$49.10, compared to a current price of NT$51.20 — trading 4.3% above its estimated fair value. The current ROIC % is 34.57% and 2387.1% above the Media - Diversified industry median of 1.39. Flight International Co's overall GF Score™ is 64/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Flight International Co (ROCO:6798), the current ROIC % is 34.57% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Flight International Co (ROCO:6798) Overvalued in 2026?

Based on GuruFocus' analysis, Flight International Co stock appears to be overvalued. The current stock price of NT$51.20 is trading 4.3% above its estimated GF Value™ of NT$49.10. GuruFocus considers Flight International Co to be Fairly Valued.

Key valuation signals for ROCO:6798:

  • ROIC %: 34.57%
  • GF Value™: NT$49.10 vs. price of NT$51.20 (4.3% above fair value)
  • GF Score™: 64/100 with 7 warning signs
  • Industry Position: 2387.1% above the Media - Diversified median

No single metric tells the full story. See the ROCO:6798 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Flight International Co Business Description

Address No.51, Dongxing Road, 11th Floor, Xinyi District, Taipei City, TWN, 110
Flight International Co Ltd is engaged in the planning and execution of sports events, sports brokerage, and general advertising services.
64GF Score

Get the complete analysis for ROCO:6798

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$51.20
Price
NT$49.10
GF Value