Hoang Anh Gia Lai JSC (STC:HAG) Net-Net Working Capital: ₫-5,930.44 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HAG Hoang Anh Gia Lai JSC STC:HAG
70 GF Score
Price ₫14,050.00
GF Value ₫13,139.21
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Hoang Anh Gia Lai JSC Net-Net Working Capital?

Hoang Anh Gia Lai JSC STC:HAG 70 Net-Net Working Capital is ₫-5,930.44 as of Jun. 2026. GuruFocus rates STC:HAG with a GF Score™ of 70/100 and a GF Value™ of ₫13,139.21 (Fairly Valued). The stock has 3 warning signs investors should review. Among 328 Real Estate companies, Hoang Anh Gia Lai JSC ranks worse than 304877.74% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Hoang Anh Gia Lai JSC's Net-Net Working Capital for the quarter that ended in Jun. 2026 was ₫-5,930.44.

The industry rank for Hoang Anh Gia Lai JSC's Net-Net Working Capital or its related term are showing as below:

STC:HAG's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.575
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Hoang Anh Gia Lai JSC  (STC:HAG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Hoang Anh Gia Lai JSC Net-Net Working Capital Related Terms


Hoang Anh Gia Lai JSC Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Hoang Anh Gia Lai JSC's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoang Anh Gia Lai JSC Net-Net Working Capital Chart

Hoang Anh Gia Lai JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14,291.96 -14,532.97 -13,936.06 -11,360.37 -8,798.29

Hoang Anh Gia Lai JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13,413.54 -9,693.47 -8,798.29 -7,108.84 -5,930.44

Hoang Anh Gia Lai JSC Net-Net Working Capital Competitor Comparison

For the Real Estate - Diversified subindustry, Hoang Anh Gia Lai JSC's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoang Anh Gia Lai JSC Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hoang Anh Gia Lai JSC's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Hoang Anh Gia Lai JSC's Price-to-Net-Net-Working-Capital falls into.


STC:HAG
70GF Score
Hoang Anh Gia Lai JSC STC:HAG
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoang Anh Gia Lai JSC Net-Net Working Capital Calculation

Hoang Anh Gia Lai JSC's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(679528.813+0.75 * 1273361.112+0.5 * 769272.018-12199029.738
-0-971095.596)/1267.399
=-8,798.29

Hoang Anh Gia Lai JSC's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3708494.285+0.75 * 1122397.993+0.5 * 821629.298-10921848.692
-0-1555488.269)/1267.399
=-5,930.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₫-5,930.44 mean?
Hoang Anh Gia Lai JSC (STC:HAG) has a Net-Net Working Capital of ₫-5,930.44 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hoang Anh Gia Lai JSC According to the industry distribution chart, Hoang Anh Gia Lai JSC ranks #999999 out of 328 companies in the Real Estate industry.
Is Hoang Anh Gia Lai JSC's Net-Net Working Capital too high?
Hoang Anh Gia Lai JSC's current Net-Net Working Capital is ₫-5,930.44. Based on the distribution chart, Hoang Anh Gia Lai JSC ranks #999999 out of 328 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Hoang Anh Gia Lai JSC has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hoang Anh Gia Lai JSC's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, Hoang Anh Gia Lai JSC ranks #999999 out of 328 companies for Net-Net Working Capital. This places Hoang Anh Gia Lai JSC in the lower half of its industry. The industry median Net-Net Working Capital is 4.58. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.58, based on 328 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hoang Anh Gia Lai JSC For the Real Estate industry, the median Net-Net Working Capital is 4.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hoang Anh Gia Lai JSC's current Net-Net Working Capital is ₫-5,930.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoang Anh Gia Lai JSC stock overvalued right now?
Based on GuruFocus' analysis, Hoang Anh Gia Lai JSC (STC:HAG) is currently considered Fairly Valued. The stock's GF Value™ is ₫13,139.21, compared to a current price of ₫14,050.00 — trading 6.9% above its estimated fair value. The current Net-Net Working Capital is ₫-5,930.44. Hoang Anh Gia Lai JSC's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Hoang Anh Gia Lai JSC (STC:HAG), the current Net-Net Working Capital is ₫-5,930.44 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoang Anh Gia Lai JSC (STC:HAG) Overvalued in 2026?

Based on GuruFocus' analysis, Hoang Anh Gia Lai JSC stock appears to be overvalued. The current stock price of ₫14,050.00 is trading 6.9% above its estimated GF Value™ of ₫13,139.21. GuruFocus considers Hoang Anh Gia Lai JSC to be Fairly Valued.

Key valuation signals for STC:HAG:

  • Net-Net Working Capital: ₫-5,930.44
  • GF Value™: ₫13,139.21 vs. price of ₫14,050.00 (6.9% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the STC:HAG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoang Anh Gia Lai JSC Business Description

Address 15 Truong Chinh Street, Phu Dong Ward, Gia Lai Province, Pleiku, VNM
Hoang Anh Gia Lai JSC is a Vietnam-based company engaged in the development, sale, and lease of residential and commercial properties. It develops, rents, and trades in real estate, including the construction of headquarters, office buildings, amongst others. The group is organised into seven business segments namely, Real Estate, Production, Trading and Services, Construction, Power, Mining, and Agriculture. It also has presence in sport and entertainment industries. Other activities include forestation, rubber cultivation and latex processing, electricity generation and distribution, as well as the provision of hotel and resort services.
70GF Score

Get the complete analysis for STC:HAG

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫14,050.00
Price
₫13,139.21
GF Value