NISHIKAWA RUBBER Co (TSE:5161) Net-Net Working Capital: 円286.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5161 NISHIKAWA RUBBER Co Ltd TSE:5161
67 GF Score
Price 円3,700.00
GF Value 円1,178.74
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is NISHIKAWA RUBBER Co Net-Net Working Capital?

NISHIKAWA RUBBER Co TSE:5161 -2.63% 67 Net-Net Working Capital is 円286.73 as of Mar. 2026. GuruFocus rates TSE:5161 with a GF Score™ of 67/100 and a GF Value™ of 円1,178.74 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 375 Vehicles & Parts companies, NISHIKAWA RUBBER Co ranks worse than 69.6% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

NISHIKAWA RUBBER Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円286.73.

The industry rank for NISHIKAWA RUBBER Co's Net-Net Working Capital or its related term are showing as below:

TSE:5161's Price-to-Net-Net-Working-Capital is ranked worse than
69.6% of 375 companies
in the Vehicles & Parts industry
Industry Median: 8.2 vs TSE:5161: 16.15

NISHIKAWA RUBBER Co  (TSE:5161) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


NISHIKAWA RUBBER Co Net-Net Working Capital Related Terms


NISHIKAWA RUBBER Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for NISHIKAWA RUBBER Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NISHIKAWA RUBBER Co Net-Net Working Capital Chart

NISHIKAWA RUBBER Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 160.85 148.66 196.94 374.66 286.73

NISHIKAWA RUBBER Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 301.12 142.12 24.01 286.73 229.08

TSE:5161 vs ORLY, AZO, GPC: Net-Net Working Capital Comparison

For the Auto Parts subindustry, NISHIKAWA RUBBER Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NISHIKAWA RUBBER Co Price-to-Net-Net-Working-Capital vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NISHIKAWA RUBBER Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where NISHIKAWA RUBBER Co's Price-to-Net-Net-Working-Capital falls into.


TSE:5161
67GF Score
NISHIKAWA RUBBER Co Ltd TSE:5161
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NISHIKAWA RUBBER Co Net-Net Working Capital Calculation

NISHIKAWA RUBBER Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(54027+0.75 * 15881+0.5 * 7873-55037
-0-4442)/36.255
=286.73

NISHIKAWA RUBBER Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(54027+0.75 * 15881+0.5 * 7873-55037
-0-4442)/36.255
=286.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円286.73 mean?
NISHIKAWA RUBBER Co (TSE:5161) has a Net-Net Working Capital of 円286.73 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on NISHIKAWA RUBBER Co According to the industry distribution chart, NISHIKAWA RUBBER Co ranks #261 out of 375 companies in the Vehicles & Parts industry, placing it in the top 69.6%.
Is NISHIKAWA RUBBER Co's Net-Net Working Capital too high?
NISHIKAWA RUBBER Co's current Net-Net Working Capital is 円286.73. Based on the distribution chart, NISHIKAWA RUBBER Co ranks #261 out of 375 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, NISHIKAWA RUBBER Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NISHIKAWA RUBBER Co's Net-Net Working Capital compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, NISHIKAWA RUBBER Co ranks #261 out of 375 companies for Net-Net Working Capital. This places NISHIKAWA RUBBER Co in the lower half of its industry. The industry median Net-Net Working Capital is 8.20. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Vehicles & Parts company?
The median Net-Net Working Capital among Vehicles & Parts companies is 8.20, based on 375 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on NISHIKAWA RUBBER Co For the Vehicles & Parts industry, the median Net-Net Working Capital is 8.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NISHIKAWA RUBBER Co's current Net-Net Working Capital is 円286.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NISHIKAWA RUBBER Co stock overvalued right now?
Based on GuruFocus' analysis, NISHIKAWA RUBBER Co (TSE:5161) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,178.74, compared to a current price of 円3,700.00 — trading 213.9% above its estimated fair value. The current Net-Net Working Capital is 円286.73. NISHIKAWA RUBBER Co's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For NISHIKAWA RUBBER Co (TSE:5161), the current Net-Net Working Capital is 円286.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NISHIKAWA RUBBER Co (TSE:5161) Overvalued in 2026?

Based on GuruFocus' analysis, NISHIKAWA RUBBER Co stock appears to be overvalued. The current stock price of 円3,700.00 is trading 213.9% above its estimated GF Value™ of 円1,178.74. GuruFocus considers NISHIKAWA RUBBER Co to be Significantly Overvalued.

Key valuation signals for TSE:5161:

  • Net-Net Working Capital: 円286.73
  • GF Value™: 円1,178.74 vs. price of 円3,700.00 (213.9% above fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the TSE:5161 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NISHIKAWA RUBBER Co Business Description

Address 2-2-8 Misasacho, Nishi-Ku, Hiroshima Prefecture, Hiroshima, JPN, 733-8510
NISHIKAWA RUBBER Co Ltd manufactures and sells rubber sealing products for automotive, housing, and civil engineering related products. It offers automotive-related products, such as glass runs, interior and exterior moldings, waist sealings, electrical equipment packing materials, and others; and housing-related products, including joint gaskets, backup seals, door seals, and other seals. The company also provides civil engineering-related products, including AN joint I, AN joint III, Excel joints, and ANB flexible joints for sewage works and water-swelling sponge applications. Its reportable segments are Japan, which derives the maximum revenue, North America, East Asia, and Southeast Asia.
67GF Score

Get the complete analysis for TSE:5161

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,700.00
Price
円1,178.74
GF Value