GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Coca-Cola Embonor SA (XSGO:EMBONOR-A) » Definitions » Net-Net Working Capital

Coca-Cola Embonor (XSGO:EMBONOR-A) Net-Net Working Capital : CLP-735.55 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Coca-Cola Embonor Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Coca-Cola Embonor's Net-Net Working Capital for the quarter that ended in Mar. 2024 was CLP-735.55.

The industry rank for Coca-Cola Embonor's Net-Net Working Capital or its related term are showing as below:

XSGO:EMBONOR-A's Price-to-Net-Net-Working-Capital is not ranked *
in the Beverages - Non-Alcoholic industry.
Industry Median: 12.78
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Coca-Cola Embonor Net-Net Working Capital Historical Data

The historical data trend for Coca-Cola Embonor's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coca-Cola Embonor Net-Net Working Capital Chart

Coca-Cola Embonor Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -617.71 -545.28 -740.31 -774.30 -767.55

Coca-Cola Embonor Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -850.06 -797.76 -767.55 -735.55

Competitive Comparison of Coca-Cola Embonor's Net-Net Working Capital

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Embonor's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Embonor's Price-to-Net-Net-Working-Capital Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Embonor's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Coca-Cola Embonor's Price-to-Net-Net-Working-Capital falls into.



Coca-Cola Embonor Net-Net Working Capital Calculation

Coca-Cola Embonor's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(171280.511+0.75 * 141689.19+0.5 * 121476.979-730367.284
-0-24.777)/510.853
=-767.55

Coca-Cola Embonor's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(223775.875+0.75 * 135242.122+0.5 * 125008.466-763445.65
-0-25.443)/510.853
=-735.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Coca-Cola Embonor  (XSGO:EMBONOR-A) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Coca-Cola Embonor Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Coca-Cola Embonor's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Coca-Cola Embonor (XSGO:EMBONOR-A) Business Description

Traded in Other Exchanges
Address
Avenida El Golf 40, Floor 4, Las Condes, Santiago, CHL
Coca-Cola Embonor SA is a bottler of alcoholic and nonalcoholic beverages, including carbonated soft drinks, juice, water, tea, coffee, energy drinks, and sports drinks. The company has an exclusive license to sell Coca-Cola products in various regions of Chile and almost all regions of Bolivia. Coca-Cola Embonor also has minority interests in Vital Jugos SA, which bottles Vital and Benedictine mineral water, and Envases, which produces aluminum and plastic packaging for soft drinks, water, juice, and dairy.

Coca-Cola Embonor (XSGO:EMBONOR-A) Headlines

No Headlines