HDL (Super Hi International Holding) Operating Income: $57.0 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDL Super Hi International Holding Ltd HDL
59 GF Score
Price $13.19
GF Value $20.95
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Super Hi International Holding Operating Income?

Super Hi International Holding HDL 59 Operating Income is $57.0 Mil as of Mar. 2026. GuruFocus rates HDL with a GF Score™ of 59/100 and a GF Value™ of $20.95 (Significantly Undervalued). The stock has 1 warning sign investors should review.

Super Hi International Holding's Operating Income for the three months ended in Mar. 2026 was $14.6 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was $57.0 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Super Hi International Holding's Operating Income for the three months ended in Mar. 2026 was $14.6 Mil. Super Hi International Holding's Revenue for the three months ended in Mar. 2026 was $225.9 Mil. Therefore, Super Hi International Holding's Operating Margin % for the quarter that ended in Mar. 2026 was 6.48%.

Super Hi International Holding's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Super Hi International Holding's annualized ROC % for the quarter that ended in Mar. 2026 was 5.85%. Super Hi International Holding's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 13.14%.


Super Hi International Holding  (NAS:HDL) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Super Hi International Holding's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=58.576 * ( 1 - 54.93% )/( (450.819 + 451.044)/ 2 )
=26.4002032/450.9315
=5.85 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=745.883 - 88.525 - ( 271.99 - max(0, 146.832 - 353.371+271.99))
=450.819

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=742.454 - 79.156 - ( 271.801 - max(0, 137.396 - 349.65+271.801))
=451.044

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Super Hi International Holding's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=47.928/( ( (364.481 + max(-19.789, 0)) + (364.749 + max(-13.928, 0)) )/ 2 )
=47.928/( ( 364.481 + 364.749 )/ 2 )
=47.928/364.615
=13.14 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(35.652 + 37.519 + 8.21) - (88.525 + 10.658 + 1.987)
=-19.789

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(33.233 + 36.312 + 8.304) - (79.156 + 10.665 + 1.956)
=-13.928

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Super Hi International Holding's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=14.644/225.927
=6.48 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Super Hi International Holding Operating Income Related Terms


Super Hi International Holding Operating Income Historical Data

* Premium members only.

The historical data trend for Super Hi International Holding's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Super Hi International Holding Operating Income Chart

Super Hi International Holding Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial -53.41 14.06 47.72 66.01 56.90

Super Hi International Holding Quarterly Data
Dec19 Dec20 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.21 4.80 12.77 24.82 14.64
HDL
59GF Score
Super Hi International Holding Ltd HDL
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Super Hi International Holding Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $57.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of $57.0 Mil mean?
Super Hi International Holding (HDL) has a Operating Income of $57.0 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Super Hi International Holding and its competitors.
Is Super Hi International Holding's Operating Income too high?
Super Hi International Holding's current Operating Income is $57.0 Mil. Overall, Super Hi International Holding has a GF Score™ of 59/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Super Hi International Holding's Operating Income compare to MCD and SBUX?
Super Hi International Holding's Operating Income of $57.0 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Restaurants company?
A good Operating Income depends on the Restaurants industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Super Hi International Holding and its competitors. Super Hi International Holding's current Operating Income is $57.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Super Hi International Holding stock overvalued right now?
Based on GuruFocus' analysis, Super Hi International Holding (HDL) is currently considered Significantly Undervalued. The stock's GF Value™ is $20.95, compared to a current price of $13.19 — trading 37% below its estimated fair value. The current Operating Income is $57.0 Mil. Super Hi International Holding's overall GF Score™ is 59/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Super Hi International Holding (HDL), the current Operating Income is $57.0 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Super Hi International Holding (HDL) Overvalued in 2026?

Based on GuruFocus' analysis, Super Hi International Holding stock appears to be undervalued. The current stock price of $13.19 is trading 37% below its estimated GF Value™ of $20.95. GuruFocus considers Super Hi International Holding to be Significantly Undervalued.

Key valuation signals for HDL:

  • Operating Income: $57.0 Mil
  • GF Value™: $20.95 vs. price of $13.19 (37% below fair value)
  • GF Score™: 59/100 with 1 warning sign

No single metric tells the full story. See the HDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Super Hi International Holding Business Description

Other Exchanges 09658:Hong Kong
Address 1 Paya Lebar Link, No. 09-04 PLQ, 1 Paya Lebar Quarter, Singapore, SGP, 408533
Super Hi International Holding Ltd is an investment holding company, and its subsidiaries are principally engaged in restaurant operations, delivery business, and sales of hot pot condiment products and food ingredients located in the overseas market outside Mainland China, Hong Kong, Macau, and Taiwan. Its mission is to become a world-wide integrated restaurant group, build the world's Chinese cuisine brand, and promote Chinese culinary heritage world-wide.
59GF Score

Get the complete analysis for HDL

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.19
Price
$20.95
GF Value