HDL (Super Hi International Holding) 5-Year ROIIC % : -18.63% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDL Super Hi International Holding Ltd HDL
59 GF Score
Price $13.19
GF Value $20.95
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Super Hi International Holding 5-Year ROIIC %?

Super Hi International Holding HDL 59 5-Year ROIIC % is -18.63 as of Dec. 2025. GuruFocus rates HDL with a GF Score™ of 59/100 and a GF Value™ of $20.95 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 312 Restaurants companies, Super Hi International Holding ranks worse than 71.15% on this metric.

5-Year Return on Invested Incremental Capital (5-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 5-year. Super Hi International Holding's 5-Year ROIIC % for the quarter that ended in Dec. 2025 was -18.63%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Super Hi International Holding's 5-Year ROIIC % or its related term are showing as below:

HDL's 5-Year ROIIC % is ranked worse than
71.15% of 312 companies
in the Restaurants industry
Industry Median: 0.795 vs HDL: -18.63

Super Hi International Holding  (NAS:HDL) 5-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Super Hi International Holding 5-Year ROIIC % Related Terms


Super Hi International Holding 5-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Super Hi International Holding's 5-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Super Hi International Holding 5-Year ROIIC % Chart

Super Hi International Holding Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
5-Year ROIIC %
Get a 7-Day Free Trial 0.00 0.00 0.00 -58.86 -18.63

Super Hi International Holding Quarterly Data
Dec19 Dec20 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
5-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -18.63 0.00

HDL vs MCD, SBUX, YUM: 5-Year ROIIC % Comparison

For the Restaurants subindustry, Super Hi International Holding's 5-Year ROIIC %, along with its competitors' market caps and 5-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Super Hi International Holding 5-Year ROIIC % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Super Hi International Holding's 5-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Super Hi International Holding's 5-Year ROIIC % falls into.


HDL
59GF Score
Super Hi International Holding Ltd HDL
5-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Super Hi International Holding 5-Year ROIIC % Calculation

Super Hi International Holding's 5-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

5-Year ROIIC %=5-Year Incremental Net Operating Profit After Taxes (NOPAT)**/5-Year Incremental Invested Capital**
=( 41.76093 (Dec. 2025) - -37.023 (Dec. 2020) )/( 450.819 (Dec. 2025) - 876.274 (Dec. 2020) )
=78.78393/-425.455
=-18.52%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 5-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 5-Year ROIIC % →
What does a 5-Year ROIIC % of -18.63 mean?
Super Hi International Holding (HDL) has a 5-Year ROIIC % of -18.63 as of Dec. 2025. 5-Year ROIIC % measures the change in earnings as a percentage of change in investment over 5-year. View historical data on Super Hi International Holding and its competitors. According to the industry distribution chart, Super Hi International Holding ranks #222 out of 312 companies in the Restaurants industry, placing it in the top 71.2%.
Is Super Hi International Holding's 5-Year ROIIC % too high?
Super Hi International Holding's current 5-Year ROIIC % is -18.63. Based on the distribution chart, Super Hi International Holding ranks #222 out of 312 companies in the Restaurants industry, which is below the industry midpoint. Overall, Super Hi International Holding has a GF Score™ of 59/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Super Hi International Holding's 5-Year ROIIC % compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Super Hi International Holding ranks #222 out of 312 companies for 5-Year ROIIC %. This places Super Hi International Holding in the lower half of its industry. The industry median 5-Year ROIIC % is 0.80. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year ROIIC % for a Restaurants company?
The median 5-Year ROIIC % among Restaurants companies is 0.80, based on 312 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year ROIIC % mean?
A high 5-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 5-Year ROIIC % measures the change in earnings as a percentage of change in investment over 5-year. View historical data on Super Hi International Holding and its competitors. For the Restaurants industry, the median 5-Year ROIIC % is 0.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Super Hi International Holding's current 5-Year ROIIC % is -18.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Super Hi International Holding stock overvalued right now?
Based on GuruFocus' analysis, Super Hi International Holding (HDL) is currently considered Significantly Undervalued. The stock's GF Value™ is $20.95, compared to a current price of $13.19 — trading 37% below its estimated fair value. The current 5-Year ROIIC % is -18.63. Super Hi International Holding's overall GF Score™ is 59/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year ROIIC % calculated?
5-Year ROIIC % is calculated from a company's financial statements. For Super Hi International Holding (HDL), the current 5-Year ROIIC % is -18.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Super Hi International Holding (HDL) Overvalued in 2026?

Based on GuruFocus' analysis, Super Hi International Holding stock appears to be undervalued. The current stock price of $13.19 is trading 37% below its estimated GF Value™ of $20.95. GuruFocus considers Super Hi International Holding to be Significantly Undervalued.

Key valuation signals for HDL:

  • 5-Year ROIIC %: -18.63
  • GF Value™: $20.95 vs. price of $13.19 (37% below fair value)
  • GF Score™: 59/100 with 1 warning sign

No single metric tells the full story. See the HDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Super Hi International Holding Business Description

Other Exchanges 09658:Hong Kong
Address 1 Paya Lebar Link, No. 09-04 PLQ, 1 Paya Lebar Quarter, Singapore, SGP, 408533
Super Hi International Holding Ltd is an investment holding company, and its subsidiaries are principally engaged in restaurant operations, delivery business, and sales of hot pot condiment products and food ingredients located in the overseas market outside Mainland China, Hong Kong, Macau, and Taiwan. Its mission is to become a world-wide integrated restaurant group, build the world's Chinese cuisine brand, and promote Chinese culinary heritage world-wide.
59GF Score

Get the complete analysis for HDL

5-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.19
Price
$20.95
GF Value