HDL (Super Hi International Holding) ROIC %: 5.85% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDL Super Hi International Holding Ltd HDL
59 GF Score
Price $13.19
GF Value $21.25
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Super Hi International Holding ROIC %?

Super Hi International Holding HDL 59 ROIC % is 5.85% as of Mar. 2026. GuruFocus rates HDL with a GF Score™ of 59/100 and a GF Value™ of $21.25 (Significantly Undervalued). The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Super Hi International Holding's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 5.85%.

As of today (2026-07-26), Super Hi International Holding's WACC % is 8.10%. Super Hi International Holding's ROIC % is 8.61% (calculated using TTM income statement data). Super Hi International Holding generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Super Hi International Holding  (NAS:HDL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Super Hi International Holding's WACC % is 8.10%. Super Hi International Holding's ROIC % is 8.61% (calculated using TTM income statement data). Super Hi International Holding generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Super Hi International Holding ROIC % Related Terms


Super Hi International Holding ROIC % Historical Data

* Premium members only.

The historical data trend for Super Hi International Holding's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Super Hi International Holding ROIC % Chart

Super Hi International Holding Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial -5.81 1.97 8.33 10.35 9.66

Super Hi International Holding Quarterly Data
Dec19 Dec20 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.48 3.83 6.74 11.77 5.85

HDL vs MCD, SBUX, YUM: ROIC % Comparison

For the Restaurants subindustry, Super Hi International Holding's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Super Hi International Holding ROIC % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Super Hi International Holding's ROIC % distribution charts can be found below:

* The bar in red indicates where Super Hi International Holding's ROIC % falls into.


HDL
59GF Score
Super Hi International Holding Ltd HDL
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Super Hi International Holding ROIC % Calculation

Super Hi International Holding's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=56.895 * ( 1 - 26.6% )/( (414.215 + 450.819)/ 2 )
=41.76093/432.517
=9.66 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=684.425 - 75.551 - ( 254.719 - max(0, 128.568 - 323.227+254.719))
=414.215

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=745.883 - 88.525 - ( 271.99 - max(0, 146.832 - 353.371+271.99))
=450.819

Super Hi International Holding's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=58.576 * ( 1 - 54.93% )/( (450.819 + 451.044)/ 2 )
=26.4002032/450.9315
=5.85 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=745.883 - 88.525 - ( 271.99 - max(0, 146.832 - 353.371+271.99))
=450.819

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=742.454 - 79.156 - ( 271.801 - max(0, 137.396 - 349.65+271.801))
=451.044

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 5.85% mean?
Super Hi International Holding (HDL) has a ROIC % of 5.85% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Super Hi International Holding and its competitors.
Is Super Hi International Holding's ROIC % too high?
Super Hi International Holding's current ROIC % is 5.85%. The Restaurants industry median ROIC % is 4.19. Super Hi International Holding's value of 5.85% is 39.6% above this industry median. Overall, Super Hi International Holding has a GF Score™ of 59/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Super Hi International Holding's ROIC % compare to MCD and SBUX?
Super Hi International Holding's ROIC % of 5.85% can be compared against companies in the Restaurants industry. The industry median ROIC % is 4.19. Super Hi International Holding's value of 5.85% is 39.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Restaurants company?
The median ROIC % among Restaurants companies is 4.19, based on 355 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Super Hi International Holding's current ROIC % of 5.85% is 39.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Super Hi International Holding and its competitors. For the Restaurants industry, the median ROIC % is 4.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Super Hi International Holding's current ROIC % is 5.85%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Super Hi International Holding stock overvalued right now?
Based on GuruFocus' analysis, Super Hi International Holding (HDL) is currently considered Significantly Undervalued. The stock's GF Value™ is $21.25, compared to a current price of $13.19 — trading 37.9% below its estimated fair value. The current ROIC % is 5.85% and 39.6% above the Restaurants industry median of 4.19. Super Hi International Holding's overall GF Score™ is 59/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Super Hi International Holding (HDL), the current ROIC % is 5.85% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Super Hi International Holding (HDL) Overvalued in 2026?

Based on GuruFocus' analysis, Super Hi International Holding stock appears to be undervalued. The current stock price of $13.19 is trading 37.9% below its estimated GF Value™ of $21.25. GuruFocus considers Super Hi International Holding to be Significantly Undervalued.

Key valuation signals for HDL:

  • ROIC %: 5.85%
  • GF Value™: $21.25 vs. price of $13.19 (37.9% below fair value)
  • GF Score™: 59/100 with 1 warning sign
  • Industry Position: 39.6% above the Restaurants median

No single metric tells the full story. See the HDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Super Hi International Holding Business Description

Other Exchanges 09658:Hong Kong
Address 1 Paya Lebar Link, No. 09-04 PLQ, 1 Paya Lebar Quarter, Singapore, SGP, 408533
Super Hi International Holding Ltd is an investment holding company, and its subsidiaries are principally engaged in restaurant operations, delivery business, and sales of hot pot condiment products and food ingredients located in the overseas market outside Mainland China, Hong Kong, Macau, and Taiwan. Its mission is to become a world-wide integrated restaurant group, build the world's Chinese cuisine brand, and promote Chinese culinary heritage world-wide.
59GF Score

Get the complete analysis for HDL

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.19
Price
$21.25
GF Value