GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » COSCO SHIPPING Ports Ltd (HKSE:01199) » Definitions » Operating Income

COSCO SHIPPING Ports (HKSE:01199) Operating Income : HK$1,504 Mil (TTM As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is COSCO SHIPPING Ports Operating Income?

COSCO SHIPPING Ports's Operating Income for the three months ended in Dec. 2023 was HK$561 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$1,504 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. COSCO SHIPPING Ports's Operating Income for the three months ended in Dec. 2023 was HK$561 Mil. COSCO SHIPPING Ports's Revenue for the three months ended in Dec. 2023 was HK$3,175 Mil. Therefore, COSCO SHIPPING Ports's Operating Margin % for the quarter that ended in Dec. 2023 was 17.67%.

Good Sign:

COSCO SHIPPING Ports Ltd operating margin is expanding. Margin expansion is usually a good sign.

COSCO SHIPPING Ports's 5-Year average Growth Rate for Operating Margin % was 1.50% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. COSCO SHIPPING Ports's annualized ROC % for the quarter that ended in Dec. 2023 was 2.90%. COSCO SHIPPING Ports's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 11.70%.


COSCO SHIPPING Ports Operating Income Historical Data

The historical data trend for COSCO SHIPPING Ports's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

COSCO SHIPPING Ports Operating Income Chart

COSCO SHIPPING Ports Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,153.86 970.25 1,732.84 1,993.20 2,094.44

COSCO SHIPPING Ports Quarterly Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Mar24
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 404.64 - 546.90 561.03 396.46

COSCO SHIPPING Ports Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was HK$1,504 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


COSCO SHIPPING Ports  (HKSE:01199) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

COSCO SHIPPING Ports's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=2244.132 * ( 1 - -13.03% )/( (84942.223 + 90266.933)/ 2 )
=2536.5423996/87604.578
=2.90 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=89157.377 - 4761.184 - ( 7558.229 - max(0, 10530.295 - 9984.265+7558.229))
=84942.223

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=93185.604 - 3457.594 - ( 9082.219 - max(0, 12552.731 - 12013.808+9082.219))
=90266.933

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

COSCO SHIPPING Ports's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=4430.22/( ( (38118.415 + max(-2335.148, 0)) + (37601.836 + max(-2394.796, 0)) )/ 2 )
=4430.22/( ( 38118.415 + 37601.836 )/ 2 )
=4430.22/37860.1255
=11.70 %

where Working Capital is:

Working Capital(Q: Sep. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1861.054 + 164.289 + 400.693) - (4761.184 + 0 + 0)
=-2335.148

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(898.736 + 154.767 + 575.763) - (3457.594 + 0 + 566.468)
=-2394.796

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

COSCO SHIPPING Ports's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=561.033/3175.293
=17.67 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


COSCO SHIPPING Ports Operating Income Related Terms

Thank you for viewing the detailed overview of COSCO SHIPPING Ports's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


COSCO SHIPPING Ports (HKSE:01199) Business Description

Traded in Other Exchanges
Address
183 Queen's Road Central, 49th Floor, COSCO Tower, Hong Kong, HKG
COSCO SHIPPING Ports Ltd is a leading port operator and investor in China. The company's segment includes Terminals and related businesses and Others. It generates maximum revenue from the Terminals and related businesses segment. Geographically presence in Mainland China (excluding Hong Kong), Europe and Others.
Executives
China Cosco (hong Kong) Limited 2101 Beneficial owner
China Cosco Shipping Corporation Limited 2201 Interest of corporation controlled by you
Cosco Shipping Holdings Co., Ltd. 2201 Interest of corporation controlled by you
China Ocean Shipping Company Limited 2201 Interest of corporation controlled by you
Silchester International Investors Llp 2102 Investment manager
Citigroup Inc. 2201 Interest of corporation controlled by you
China Ocean Shipping Co., Ltd. 2201 Interest of corporation controlled by you

COSCO SHIPPING Ports (HKSE:01199) Headlines

No Headlines