GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Honworld Group Ltd (HKSE:02226) » Definitions » Operating Income

Honworld Group (HKSE:02226) Operating Income : HK$-114.5 Mil (TTM As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Honworld Group Operating Income?

Honworld Group's Operating Income for the six months ended in Dec. 2023 was HK$-66.1 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$-114.5 Mil.

Warning Sign:

Honworld Group Ltd has never been profitable in the past 3 years. It lost money every year.

Operating Margin % is calculated as Operating Income divided by its Revenue. Honworld Group's Operating Income for the six months ended in Dec. 2023 was HK$-66.1 Mil. Honworld Group's Revenue for the six months ended in Dec. 2023 was HK$143.3 Mil. Therefore, Honworld Group's Operating Margin % for the quarter that ended in Dec. 2023 was -46.11%.

Honworld Group's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Honworld Group's annualized ROC % for the quarter that ended in Dec. 2023 was -3.77%. Honworld Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was -35.17%.


Honworld Group Operating Income Historical Data

The historical data trend for Honworld Group's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Honworld Group Operating Income Chart

Honworld Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -158.52 -89.83 -80.46 -109.05 -114.49

Honworld Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -46.07 -36.18 -74.58 -48.42 -66.07

Honworld Group Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$-114.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Honworld Group  (HKSE:02226) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Honworld Group's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-132.136 * ( 1 - 0% )/( (3299.081 + 3717.41)/ 2 )
=-132.136/3508.2455
=-3.77 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1218.41 - 497.39 - ( 2.459 - max(0, 3457.155 - 879.094+2.459))
=3299.081

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1217.582 - 381.933 - ( 11.073 - max(0, 3760.44 - 878.679+11.073))
=3717.41

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Honworld Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-130.212/( ( (332.688 + max(87.068, 0)) + (282.32 + max(38.362, 0)) )/ 2 )
=-130.212/( ( 419.756 + 320.682 )/ 2 )
=-130.212/370.219
=-35.17 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(24.042 + 699.663 + 0.13200000000006) - (497.39 + 0 + 139.379)
=87.068

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(22.723 + 706.471 + 0.14400000000001) - (381.933 + 0 + 309.043)
=38.362

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Honworld Group's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=-66.068/143.277
=-46.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Honworld Group Operating Income Related Terms

Thank you for viewing the detailed overview of Honworld Group's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Honworld Group (HKSE:02226) Business Description

Traded in Other Exchanges
N/A
Address
No.299, Zhongxing Avenue, Balidian Town, Food and Industrial Park, Wuxing District, Zhejiang Province, Huzhou, CHN, 313000
Honworld Group Ltd is a China-based investment holding company. Through its subsidiaries, the company is engaged in manufacturing and selling condiment products under the brand name of Lao Heng He in the PRC. Its product categories include High-end, Normal, and Catering Services. The products include healthy brewed cooking wine as well as other condiments, including naturally-brewed soy sauce, naturally-brewed vinegar, soybean paste, sesame oil, and fermented bean curd company operates in a single segment named as Food segment.
Executives
Hu Zhou Shi Wu Xing Qu Guo You Zi Ben Jian Du Guan Li Fu Wu Zhong Xin 2201 Interest of corporation controlled by you
Mao Huixin 2101 Beneficial owner
Lcm-iv General Partner Ltd 2101 Beneficial owner
Lunar Capital Partners Iv Gp, Lp 2101 Beneficial owner
Lunar Capital Partners Iv Lp 2101 Beneficial owner
Natural Seasoning International (hk) Limited 2101 Beneficial owner
Natural Seasoning International Limited 2101 Beneficial owner
Chen Weizhong 2201 Interest of corporation controlled by you
Xing Liyu 2202 Interest of your spouse
Key Shine Global Holdings Limited 2101 Beneficial owner
Osiris International Trustees Limited 2201 Interest of corporation controlled by you
Super Sun & Moon Co., Limited 2201 Interest of corporation controlled by you
Zhong Hai Cheng Feng Bei Jing Zi Ben Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
Tcl Technology Group Corporation (formerly Known As Tcl Corporation) 2201 Interest of corporation controlled by you

Honworld Group (HKSE:02226) Headlines

No Headlines