Mitsui Fudosan Retail Fund Investment (TSE:8964) Operating Income: 円12,686 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8964 Mitsui Fudosan Retail Fund Investment Corp TSE:8964
60 GF Score
Price 円80,600.00
GF Value 円90,308.07
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Mitsui Fudosan Retail Fund Investment Operating Income?

Mitsui Fudosan Retail Fund Investment TSE:8964 -1.71% 60 Operating Income is 円12,686 Mil as of Dec. 2025. GuruFocus rates TSE:8964 with a GF Score™ of 60/100 and a GF Value™ of 円90,308.07 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Mitsui Fudosan Retail Fund Investment's Operating Income for the six months ended in Dec. 2025 was 円6,390 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was 円12,686 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Mitsui Fudosan Retail Fund Investment's Operating Income for the six months ended in Dec. 2025 was 円6,390 Mil. Mitsui Fudosan Retail Fund Investment's Revenue for the six months ended in Dec. 2025 was 円12,095 Mil. Therefore, Mitsui Fudosan Retail Fund Investment's Operating Margin % for the quarter that ended in Dec. 2025 was 52.84%.

Good Sign:

Mitsui Fudosan Retail Fund Investment Corp operating margin is expanding. Margin expansion is usually a good sign.

Mitsui Fudosan Retail Fund Investment's 5-Year average Growth Rate for Operating Margin % was 0.30% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Mitsui Fudosan Retail Fund Investment's annualized ROC % for the quarter that ended in Dec. 2025 was 3.73%. Mitsui Fudosan Retail Fund Investment's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 3.92%.


Mitsui Fudosan Retail Fund Investment  (TSE:8964) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Mitsui Fudosan Retail Fund Investment's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=12780.998 * ( 1 - 0.01% )/( (342628.659 + 342628.659)/ 2 )
=12779.7199002/342628.659
=3.73 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=342893.388 - 1433.688 - ( 12129.226 - max(0, 17944.559 - 16775.6+12129.226))
=342628.659

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=342893.388 - 1433.688 - ( 12129.226 - max(0, 17944.559 - 16775.6+12129.226))
=342628.659

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Mitsui Fudosan Retail Fund Investment's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=12770.048/( ( (324375.75 + max(1701.815, 0)) + (324375.75 + max(1701.815, 0)) )/ 2 )
=12770.048/( ( 326077.565 + 326077.565 )/ 2 )
=12770.048/326077.565
=3.92 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(118.465 + 0 + 4527.909) - (1433.688 + 0 + 1510.871)
=1701.815

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(118.465 + 0 + 4527.909) - (1433.688 + 0 + 1510.871)
=1701.815

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Mitsui Fudosan Retail Fund Investment's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=6390.499/12094.584
=52.84 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Mitsui Fudosan Retail Fund Investment Operating Income Related Terms


Mitsui Fudosan Retail Fund Investment Operating Income Historical Data

* Premium members only.

The historical data trend for Mitsui Fudosan Retail Fund Investment's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui Fudosan Retail Fund Investment Operating Income Chart

Mitsui Fudosan Retail Fund Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,998.65 12,643.34 12,427.13 13,665.44 12,686.15

Mitsui Fudosan Retail Fund Investment Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,010.59 6,785.65 6,879.79 6,295.65 6,390.50
TSE:8964
60GF Score
Mitsui Fudosan Retail Fund Investment Corp TSE:8964
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui Fudosan Retail Fund Investment Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円12,686 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of 円12,686 Mil mean?
Mitsui Fudosan Retail Fund Investment (TSE:8964) has a Operating Income of 円12,686 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Mitsui Fudosan Retail Fund Investment and its competitors.
Is Mitsui Fudosan Retail Fund Investment's Operating Income too high?
Mitsui Fudosan Retail Fund Investment's current Operating Income is 円12,686 Mil. Overall, Mitsui Fudosan Retail Fund Investment has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mitsui Fudosan Retail Fund Investment's Operating Income compare to SPG and O?
Mitsui Fudosan Retail Fund Investment's Operating Income of 円12,686 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a REITs company?
A good Operating Income depends on the REITs industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Mitsui Fudosan Retail Fund Investment and its competitors. Mitsui Fudosan Retail Fund Investment's current Operating Income is 円12,686 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui Fudosan Retail Fund Investment stock overvalued right now?
Based on GuruFocus' analysis, Mitsui Fudosan Retail Fund Investment (TSE:8964) is currently considered Modestly Undervalued. The stock's GF Value™ is 円90,308.07, compared to a current price of 円80,600.00 — trading 10.7% below its estimated fair value. The current Operating Income is 円12,686 Mil. Mitsui Fudosan Retail Fund Investment's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Mitsui Fudosan Retail Fund Investment (TSE:8964), the current Operating Income is 円12,686 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui Fudosan Retail Fund Investment (TSE:8964) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui Fudosan Retail Fund Investment stock appears to be undervalued. The current stock price of 円80,600.00 is trading 10.7% below its estimated GF Value™ of 円90,308.07. GuruFocus considers Mitsui Fudosan Retail Fund Investment to be Modestly Undervalued.

Key valuation signals for TSE:8964:

  • Operating Income: 円12,686 Mil
  • GF Value™: 円90,308.07 vs. price of 円80,600.00 (10.7% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the TSE:8964 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui Fudosan Retail Fund Investment Business Description

Industry Real EstateREITs
Address Kojun Building, 6th Floor, 6-8-7 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Frontier Real Estate Investment Corp is a real estate investment trust specializing in retail facilities. The company mainly invests in commercial buildings in the metropolitan area and local cities. The company aims at stable earnings and steady asset growth from midterm to long-term perspectives. Its property portfolio consists of AEON Shinagawa Seaside Shopping Center, AEON MALL Ibaraki, Papillon Plaza, Kamiikedai Tokyu Store, and Belltown Tambaguchi Eki-mae Store, among others.
60GF Score

Get the complete analysis for TSE:8964

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円80,600.00
Price
円90,308.07
GF Value