GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Shanda Games Ltd (NAS:GAME) » Definitions » Owner Earnings per Share (TTM)

Shanda Games (Shanda Games) Owner Earnings per Share (TTM) : 0.00 (As of Dec. 2014)


View and export this data going back to . Start your Free Trial

What is Shanda Games Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Shanda Games's Owner Earnings per Share (TTM) ended in Dec. 2014 was $0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Shanda Games's Owner Earnings per Share (TTM) or its related term are showing as below:



GAME's Price-to-Owner-Earnings is not ranked *
in the Interactive Media industry.
Industry Median: 17.615
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Shanda Games's Earnings per Share (Diluted) for the six months ended in Dec. 2014 was $0.62. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2014 was $0.62. It's PE Ratio ratio for today is 6.39.

Shanda Games's EPS without NRI for the six months ended in Dec. 2014 was $0.62. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2014 was $0.62. It's PE Ratio without NRI ratio for today is 6.40.


Shanda Games Owner Earnings per Share (TTM) Historical Data

The historical data trend for Shanda Games's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanda Games Owner Earnings per Share (TTM) Chart

Shanda Games Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - 0.63 1.20 0.92 0.50

Shanda Games Semi-Annual Data
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Owner Earnings per Share (TTM) Get a 7-Day Free Trial - 0.63 1.20 0.92 0.50

Competitive Comparison of Shanda Games's Owner Earnings per Share (TTM)

For the Electronic Gaming & Multimedia subindustry, Shanda Games's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanda Games's Price-to-Owner-Earnings Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Shanda Games's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Shanda Games's Price-to-Owner-Earnings falls into.



Shanda Games Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Shanda Games's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 168.1
Depreciation, Depletion and Amortization 40.6
Change In Deferred Tax 4.0
5Y Average of Maintenance Capital Expenditure 11.8
Change In Working Capital -65.1
Shares Outstanding (Diluted Average) 271.6

1. Start with "Net Income" from income statement. Shanda Games's Net Income for the trailing twelve months (TTM) ended in Dec. 2014 was $168.1 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Shanda Games's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2014 was $40.6 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Shanda Games's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2014 was $4.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $11.8 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Shanda Games's 5-Year Average Maintenance Capital Expenditure = $11.8 Mil

5. "Change In Working Capital" is from cashflow statement. Shanda Games's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2014 was $-65.1 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Shanda Games's Shares Outstanding (Diluted Average) for the months ended in Dec. 2014 was 271.598 Mil.

Shanda Games's Onwer Earnings Per Share for Dec. 2014 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 168.127 +40.631+3.979
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-11.7694+-65.138)/271.598
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=3.96/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Shanda Games Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Shanda Games's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanda Games (Shanda Games) Business Description

Traded in Other Exchanges
N/A
Address
Shanda Games Ltd was incorporated in the Cayman Islands on June 12, 2008. The Company is an online game company in China in terms of the size, diversity of its game portfolio, game revenues and game player base. It completed its initial public offering on September 30, 2009. It develop and source a broad array of game content through multiple channels, including in-house development, licensing, investment, acquisition, joint development and joint operation. As of March 31, 2015, it operated 35 MMO games and 29 mobile games in China and certain overseas markets. The games operated by the Company are: Mir II, BNB, Woool, Legend of Immortals, Age of Wushu, among others. It competes with other online game developers and operators in China, including Tencent Holdings Limited, NetEase, Inc., Changyou.com Limited, Perfect World Co., Ltd., Giant Interactive, Kingsoft, KongZhong Corporation, NetDragon Websoft, Inc. and The9 Limited.