GAME (GameSquare Holdings) Cyclically Adjusted FCF per Share: $-82.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GAME GameSquare Holdings Inc GAME
39 GF Score
Price $0.35
GF Value $0.27
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is GameSquare Holdings Cyclically Adjusted FCF per Share?

GameSquare Holdings GAME -3.82% 39 Cyclically Adjusted FCF per Share is $-82.72 as of Mar. 2026. GuruFocus rates GAME with a GF Score™ of 39/100 and a GF Value™ of $0.27 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GameSquare Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.076. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-82.72 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), GameSquare Holdings's current stock price is $0.3454. GameSquare Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-82.72. GameSquare Holdings's Cyclically Adjusted Price-to-FCF of today is .


GameSquare Holdings  (NAS:GAME) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GameSquare Holdings Cyclically Adjusted FCF per Share Related Terms


GameSquare Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for GameSquare Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GameSquare Holdings Cyclically Adjusted FCF per Share Chart

GameSquare Holdings Annual Data
Trend Mar15 Mar16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -121.14 -114.37 -103.18

GameSquare Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -101.75 -87.85 -85.75 -83.30 -82.72

GAME vs SNAL, GMHS, MSGM: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, GameSquare Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GameSquare Holdings Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GameSquare Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GameSquare Holdings's Cyclically Adjusted Price-to-FCF falls into.


GAME
39GF Score
GameSquare Holdings Inc GAME
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GameSquare Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GameSquare Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.076/330.2130*330.2130
=-0.076

Current CPI (Mar. 2026) = 330.2130.

GameSquare Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.000 238.132 0.000
201606 -0.500 241.018 -0.685
201609 0.500 241.428 0.684
201702 -72.895 243.603 -98.812
201705 -44.364 244.733 -59.859
201708 -53.920 245.519 -72.520
201711 -86.040 246.669 -115.181
201802 -36.667 248.991 -48.628
201805 3.750 251.588 4.922
201808 -64.811 252.146 -84.877
201811 -15.767 252.038 -20.657
201902 -26.676 252.776 -34.848
201905 -28.324 256.092 -36.522
201908 -58.514 256.558 -75.313
201911 -88.341 257.208 -113.415
202002 -13.969 258.678 -17.832
202005 -5.367 256.394 -6.912
202008 -1.593 259.918 -2.024
202011 -2.879 260.229 -3.653
202102 -4.143 263.014 -5.202
202105 -1.681 269.195 -2.062
202108 -1.923 273.567 -2.321
202111 -1.230 277.948 -1.461
202202 -1.100 283.716 -1.280
202205 -1.238 292.296 -1.399
202208 -1.337 296.171 -1.491
202211 -0.364 297.711 -0.404
202302 -0.994 300.840 -1.091
202306 -0.516 305.109 -0.558
202309 -0.271 307.789 -0.291
202312 -0.454 306.746 -0.489
202403 -0.462 312.332 -0.488
202406 -0.315 314.175 -0.331
202409 -0.250 315.301 -0.262
202412 -0.161 315.605 -0.168
202503 -0.244 319.799 -0.252
202506 0.044 322.561 0.045
202509 -0.767 324.800 -0.780
202512 -0.016 324.054 -0.016
202603 -0.076 330.213 -0.076

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-82.72 mean?
GameSquare Holdings (GAME) has a Cyclically Adjusted FCF per Share of $-82.72 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GameSquare Holdings and its competitors.
Is GameSquare Holdings' Cyclically Adjusted FCF per Share too high?
GameSquare Holdings' current Cyclically Adjusted FCF per Share is $-82.72. Overall, GameSquare Holdings has a GF Score™ of 39/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GameSquare Holdings' Cyclically Adjusted FCF per Share compare to SNAL and GMHS?
GameSquare Holdings' Cyclically Adjusted FCF per Share of $-82.72 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GameSquare Holdings and its competitors. GameSquare Holdings's current Cyclically Adjusted FCF per Share is $-82.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GameSquare Holdings stock overvalued right now?
Based on GuruFocus' analysis, GameSquare Holdings (GAME) is currently considered Modestly Overvalued. The stock's GF Value™ is $0.27, compared to a current price of $0.35 — trading 27.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-82.72. GameSquare Holdings' overall GF Score™ is 39/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For GameSquare Holdings (GAME), the current Cyclically Adjusted FCF per Share is $-82.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GameSquare Holdings (GAME) Overvalued in 2026?

Based on GuruFocus' analysis, GameSquare Holdings stock appears to be overvalued. The current stock price of $0.35 is trading 27.9% above its estimated GF Value™ of $0.27. GuruFocus considers GameSquare Holdings to be Modestly Overvalued.

Key valuation signals for GAME:

  • Cyclically Adjusted FCF per Share: $-82.72
  • GF Value™: $0.27 vs. price of $0.35 (27.9% above fair value)
  • GF Score™: 39/100 with 6 warning signs

No single metric tells the full story. See the GAME stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GameSquare Holdings Business Description

Address 6775 Cowboys Way, Suite 1335, Frisco, TX, USA, 75034
GameSquare Holdings Inc is a vertically integrated digital media, entertainment, and technology company focused on gaming and youth culture audiences. The company operates through four reportable segments: Owned and Operated IP, Agency, SaaS and managed services, and Yield. It provides services including influencer marketing, esports talent management, creative production, merchandise and consumer products, live streaming analytics, and digital media solutions through its various brands and platforms. It generates the majority of its revenue from the Agency segment.
39GF Score

Get the complete analysis for GAME

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.35
Price
$0.27
GF Value