GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Maike Tube Industry Holdings Ltd (HKSE:01553) » Definitions » Owner Earnings per Share (TTM)

Maike Tube Industry Holdings (HKSE:01553) Owner Earnings per Share (TTM) : -0.52 (As of Dec. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Maike Tube Industry Holdings Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Maike Tube Industry Holdings's Owner Earnings per Share (TTM) ended in Dec. 2024 was HK$-0.52. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Maike Tube Industry Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 9 years, the highest Price-to-Owner-Earnings ratio of Maike Tube Industry Holdings was 4.23. The lowest was 3.03. And the median was 3.57.


HKSE:01553's Price-to-Owner-Earnings is not ranked *
in the Steel industry.
Industry Median: 11.69
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Maike Tube Industry Holdings's Earnings per Share (Diluted) for the six months ended in Dec. 2024 was HK$0.15. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2024 was HK$0.35. It's PE Ratio (TTM) ratio for today is 3.72.

Maike Tube Industry Holdings's EPS without NRI for the six months ended in Dec. 2024 was HK$0.15. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2024 was HK$0.35. It's PE Ratio without NRI ratio for today is 3.79.


Maike Tube Industry Holdings Owner Earnings per Share (TTM) Historical Data

The historical data trend for Maike Tube Industry Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maike Tube Industry Holdings Owner Earnings per Share (TTM) Chart

Maike Tube Industry Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only 0.45 -0.05 0.34 -0.19 -0.52

Maike Tube Industry Holdings Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 - -0.19 - -0.52

Competitive Comparison of Maike Tube Industry Holdings's Owner Earnings per Share (TTM)

For the Steel subindustry, Maike Tube Industry Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maike Tube Industry Holdings's Price-to-Owner-Earnings Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Maike Tube Industry Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Maike Tube Industry Holdings's Price-to-Owner-Earnings falls into.


;
;

Maike Tube Industry Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Maike Tube Industry Holdings's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 152
Depreciation, Depletion and Amortization 46
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 37
Change In Working Capital -387
Shares Outstanding (Diluted Average) 434

1. Start with "Net Income" from income statement. Maike Tube Industry Holdings's Net Income for the trailing twelve months (TTM) ended in Dec. 2024 was HK$152 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Maike Tube Industry Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2024 was HK$46 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Maike Tube Industry Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2024 was HK$0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = HK$37 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Maike Tube Industry Holdings's 5-Year Average Maintenance Capital Expenditure = HK$37 Mil

5. "Change In Working Capital" is from cashflow statement. Maike Tube Industry Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2024 was HK$-387 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Maike Tube Industry Holdings's Shares Outstanding (Diluted Average) for the months ended in Dec. 2024 was 433.800 Mil.

Maike Tube Industry Holdings's Onwer Earnings Per Share for Dec. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 151.97 +45.801+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-37.0514+-386.773)/433.800
=-0.52

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1.31/-0.52
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Maike Tube Industry Holdings Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Maike Tube Industry Holdings's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Maike Tube Industry Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 4 Meide Street, Meigui Zone of Industrial Park, Pingyin County, Shandong Province, Jinan, CHN, 250400
Maike Tube Industry Holdings Ltd is an investment holding company. The company, through its subsidiaries, is engaged in the manufacturing of steel pipe products and prefabricated pipe nipple products. Its steel pipe products are made through rolling steel plates and welding the seam and are mainly used for gas, water supply, HVAC, and fire extinguishing. The group offers ERW steel pipes, Standard prefabricated pipe nipples, Spiral Submerged Arc Welded steel pipes, Customised steel pipes, and Design and supply assembled piping systems. It has a business presence in the PRC, the US, Europe, and Other countries of which a majority of revenue is generated from the PRC.
Executives
Kong Linglei 2201 Interest of corporation controlled by you
Zhang Jing Ru 2202 Interest of your spouse
Zhao Pu 2101 Beneficial owner
Ying Stone Holdings Limited 2101 Beneficial owner
Tong Chuang Sheng De Limited 2101 Beneficial owner
Tong Chuang Xing De Limited 2101 Beneficial owner
Shang Hai Heng Yuan Guo Ji Tou Zi You Xian Gong Si 2101 Beneficial owner

Maike Tube Industry Holdings Headlines

No Headlines