GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Norsk Hydro ASA (OTCPK:NHYDY) » Definitions » Owner Earnings per Share (TTM)

NHYDY (Norsk Hydro ASA) Owner Earnings per Share (TTM) : 0.05 (As of Sep. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Norsk Hydro ASA Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Norsk Hydro ASA's Owner Earnings per Share (TTM) ended in Sep. 2024 was $0.05. It's Price-to-Owner-Earnings ratio for today is 116.6.


The historical rank and industry rank for Norsk Hydro ASA's Owner Earnings per Share (TTM) or its related term are showing as below:

NHYDY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.55   Med: 13.07   Max: 896.88
Current: 110.78


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Norsk Hydro ASA was 896.88. The lowest was 3.55. And the median was 13.07.


NHYDY's Price-to-Owner-Earnings is ranked worse than
91.09% of 348 companies
in the Metals & Mining industry
Industry Median: 14.525 vs NHYDY: 110.78

Norsk Hydro ASA's Earnings per Share (Diluted) for the three months ended in Sep. 2024 was $0.04. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2024 was $0.02. It's PE Ratio (TTM) ratio for today is 277.62.

Norsk Hydro ASA's EPS without NRI for the three months ended in Sep. 2024 was $0.04. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2024 was $0.08. It's PE Ratio without NRI ratio for today is 75.71.


Norsk Hydro ASA Owner Earnings per Share (TTM) Historical Data

The historical data trend for Norsk Hydro ASA's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Norsk Hydro ASA Owner Earnings per Share (TTM) Chart

Norsk Hydro ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.30 0.86 1.35 0.31

Norsk Hydro ASA Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Jun24 Sep24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.42 0.31 0.01 0.06

Competitive Comparison of Norsk Hydro ASA's Owner Earnings per Share (TTM)

For the Aluminum subindustry, Norsk Hydro ASA's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norsk Hydro ASA's Price-to-Owner-Earnings Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Norsk Hydro ASA's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Norsk Hydro ASA's Price-to-Owner-Earnings falls into.



Norsk Hydro ASA Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Norsk Hydro ASA's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 36
Depreciation, Depletion and Amortization 711
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 820
Change In Working Capital 0
Shares Outstanding (Diluted Average) 1,995

1. Start with "Net Income" from income statement. Norsk Hydro ASA's Net Income for the trailing twelve months (TTM) ended in Sep. 2024 was $36 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Norsk Hydro ASA's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2024 was $711 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Norsk Hydro ASA's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2024 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $820 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Norsk Hydro ASA's 5-Year Average Maintenance Capital Expenditure = $820 Mil

5. "Change In Working Capital" is from cashflow statement. Norsk Hydro ASA's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2024 was $0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Norsk Hydro ASA's Shares Outstanding (Diluted Average) for the months ended in Sep. 2024 was 1995.000 Mil.

Norsk Hydro ASA's Onwer Earnings Per Share for Sep. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 36.23 +710.688+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-820.07680509671+0)/1995.000
=0.05

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=5.83/0.05
=116.6

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Norsk Hydro ASA Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Norsk Hydro ASA's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Norsk Hydro ASA Business Description

Address
Drammensveien 264, Oslo, NOR, NO-0283
Norsk Hydro ASA is an aluminium and renewable energy company committed to a sustainable future. It's engaged in energy to bauxite mining and alumina refining, primary aluminium, aluminium extrusions, and aluminium recycling. The company's reportable segments are Hydro Bauxite & Alumina, Hydro Aluminium Metal, Hydro Extrusions, Hydro Energy, and Hydro Metal Markets activities. Hydro Extrusions delivers products within extrusion profiles, building systems, and precision tubing, and is operating several recycling facilities, both integrated with its extrusion plants and separate plants. Hydro Extrusions are present in about 40 countries. It is delivered to sectors such as construction, automotive and heating, etc. Key revenue comes from the Hydro Extrusions segment.

Norsk Hydro ASA Headlines

From GuruFocus

Q2 2020 Norsk Hydro ASA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2021 Norsk Hydro ASA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2022 Norsk Hydro ASA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2020 Norsk Hydro ASA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q4 2020 Norsk Hydro ASA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q2 2023 Norsk Hydro ASA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Norsk Hydro ASA Annual Shareholders Meeting Transcript

By GuruFocus Research 02-14-2024