United Super Markets Holdings (TSE:3222) Owner Earnings per Share (TTM): 5.53 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3222 United Super Markets Holdings Inc TSE:3222
72 GF Score
Price 円841.00
GF Value 円878.24
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is United Super Markets Holdings Owner Earnings per Share (TTM)?

United Super Markets Holdings TSE:3222 -0.83% 72 Owner Earnings per Share (TTM) is 5.53 as of Feb. 2026. GuruFocus rates TSE:3222 with a GF Score™ of 72/100 and a GF Value™ of 円878.24 (Fairly Valued). The stock has 3 warning signs investors should review. Among 542 Retail - Cyclical companies, United Super Markets Holdings ranks worse than 96.49% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

United Super Markets Holdings does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for United Super Markets Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:3222' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 24.83   Med: 143.69   Max: 168.66
Current: 152.55


During the past 11 years, the highest Price-to-Owner-Earnings ratio of United Super Markets Holdings was 168.66. The lowest was 24.83. And the median was 143.69.


TSE:3222's Price-to-Owner-Earnings is ranked worse than
96.49% of 542 companies
in the Retail - Cyclical industry
Industry Median: 10.43 vs TSE:3222: 152.55

United Super Markets Holdings's Earnings per Share (Diluted) for the three months ended in May. 2026 was 円-10.03. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was 円-25.65. It's PE Ratio (TTM) ratio for today is At Loss.

United Super Markets Holdings's EPS without NRI for the three months ended in May. 2026 was 円-7.63. Its EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 was 円-3.15. It's PE Ratio without NRI ratio for today is At Loss.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


United Super Markets Holdings Owner Earnings per Share (TTM) Related Terms


United Super Markets Holdings Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for United Super Markets Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Super Markets Holdings Owner Earnings per Share (TTM) Chart

United Super Markets Holdings Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.93 -35.42 -8.77 -22.61 30.15

United Super Markets Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:3222 vs DDS: Owner Earnings per Share (TTM) Comparison

For the Department Stores subindustry, United Super Markets Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Super Markets Holdings Price-to-Owner-Earnings vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, United Super Markets Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where United Super Markets Holdings's Price-to-Owner-Earnings falls into.


TSE:3222
72GF Score
United Super Markets Holdings Inc TSE:3222
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Super Markets Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

United Super Markets Holdings does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 5.53 mean?
United Super Markets Holdings (TSE:3222) has a Owner Earnings per Share (TTM) of 5.53 as of Feb. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on United Super Markets Holdings. According to the industry distribution chart, United Super Markets Holdings ranks #523 out of 542 companies in the Retail - Cyclical industry, placing it in the top 96.5%.
Is United Super Markets Holdings' Owner Earnings per Share (TTM) too high?
United Super Markets Holdings' current Owner Earnings per Share (TTM) is 5.53. The Retail - Cyclical industry median Owner Earnings per Share (TTM) is 10.43. United Super Markets Holdings' value of 5.53 is 47% below this industry median. Based on the distribution chart, United Super Markets Holdings ranks #523 out of 542 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, United Super Markets Holdings has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Super Markets Holdings' Owner Earnings per Share (TTM) compare to DDS?
According to the Retail - Cyclical industry distribution chart, United Super Markets Holdings ranks #523 out of 542 companies for Owner Earnings per Share (TTM). This places United Super Markets Holdings in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 10.43. United Super Markets Holdings' value of 5.53 is 47% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Retail - Cyclical company?
The median Owner Earnings per Share (TTM) among Retail - Cyclical companies is 10.43, based on 542 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. United Super Markets Holdings's current Owner Earnings per Share (TTM) of 5.53 is 47% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on United Super Markets Holdings. For the Retail - Cyclical industry, the median Owner Earnings per Share (TTM) is 10.43 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. United Super Markets Holdings's current Owner Earnings per Share (TTM) is 5.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Super Markets Holdings stock overvalued right now?
Based on GuruFocus' analysis, United Super Markets Holdings (TSE:3222) is currently considered Fairly Valued. The stock's GF Value™ is 円878.24, compared to a current price of 円841.00 — trading 4.2% below its estimated fair value. The current Owner Earnings per Share (TTM) is 5.53 and 47% below the Retail - Cyclical industry median of 10.43. United Super Markets Holdings' overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For United Super Markets Holdings (TSE:3222), the current Owner Earnings per Share (TTM) is 5.53 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Super Markets Holdings (TSE:3222) Overvalued in 2026?

Based on GuruFocus' analysis, United Super Markets Holdings stock appears to be undervalued. The current stock price of 円841.00 is trading 4.2% below its estimated GF Value™ of 円878.24. GuruFocus considers United Super Markets Holdings to be Fairly Valued.

Key valuation signals for TSE:3222:

  • Owner Earnings per Share (TTM): 5.53
  • GF Value™: 円878.24 vs. price of 円841.00 (4.2% below fair value)
  • GF Score™: 72/100 with 3 warning signs
  • Industry Position: 47% below the Retail - Cyclical median (#523 of 542)

No single metric tells the full story. See the TSE:3222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Super Markets Holdings Business Description

Address 2-9-17 Kanda Surugadai, Chiyoda-ku, Tokyo, JPN, 101-0029
United Super Markets Holdings Inc is a Japanese company which is active in supermarket business management. Its business activities include retailing, wholesale, import and export of groceries, household items, clothing items and other. The company actively operates its stores in metropolitan areas.
72GF Score

Get the complete analysis for TSE:3222

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円841.00
Price
円878.24
GF Value