United Super Markets Holdings (TSE:3222) Cyclically Adjusted Revenue per Share: 円5,919.26 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3222 United Super Markets Holdings Inc TSE:3222
72 GF Score
Price 円822.00
GF Value 円889.04
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is United Super Markets Holdings Cyclically Adjusted Revenue per Share?

United Super Markets Holdings TSE:3222 -3.41% 72 Cyclically Adjusted Revenue per Share is 円5,919.26 as of Feb. 2026. GuruFocus rates TSE:3222 with a GF Score™ of 72/100 and a GF Value™ of 円889.04 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

United Super Markets Holdings's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,267.519. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,919.26 for the trailing ten years ended in Feb. 2026.

During the past 12 months, United Super Markets Holdings's average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-01), United Super Markets Holdings's current stock price is 円822.00. United Super Markets Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円5,919.26. United Super Markets Holdings's Cyclically Adjusted PS Ratio of today is 0.14.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of United Super Markets Holdings was 0.18. The lowest was 0.13. And the median was 0.15.


United Super Markets Holdings  (TSE:3222) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

United Super Markets Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=822.00/5919.26
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of United Super Markets Holdings was 0.18. The lowest was 0.13. And the median was 0.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


United Super Markets Holdings Cyclically Adjusted Revenue per Share Related Terms


United Super Markets Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for United Super Markets Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Super Markets Holdings Cyclically Adjusted Revenue per Share Chart

United Super Markets Holdings Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 5,927.77 5,919.26

United Super Markets Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,960.84 5,957.54 5,995.42 5,919.26 0.00

TSE:3222 vs DDS: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, United Super Markets Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Super Markets Holdings Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, United Super Markets Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where United Super Markets Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3222
72GF Score
United Super Markets Holdings Inc TSE:3222
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Super Markets Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Super Markets Holdings's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1267.519/112.2000*112.2000
=1,267.519

Current CPI (Feb. 2026) = 112.2000.

United Super Markets Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 1,286.936 98.200 1,470.410
201608 1,307.963 97.900 1,499.014
201611 1,280.699 98.600 1,457.347
201702 1,325.152 98.100 1,515.617
201705 1,301.672 98.600 1,481.213
201708 1,331.140 98.500 1,516.283
201711 1,307.050 99.100 1,479.829
201802 1,383.793 99.500 1,560.418
201805 1,341.535 99.300 1,515.813
201808 1,375.236 99.800 1,546.107
201811 1,330.080 100.000 1,492.350
201902 1,363.319 99.700 1,534.247
201905 1,335.997 100.000 1,498.989
201908 1,348.357 100.000 1,512.857
201911 1,324.713 100.500 1,478.933
202002 1,381.312 100.300 1,545.196
202005 1,474.610 100.100 1,652.860
202008 1,437.553 100.100 1,611.323
202011 1,363.814 99.500 1,537.889
202102 1,438.821 99.800 1,617.592
202105 1,387.158 99.400 1,565.786
202108 1,419.905 99.700 1,597.927
202111 1,359.309 100.100 1,523.621
202202 1,409.919 100.700 1,570.933
202205 1,352.739 101.800 1,490.936
202208 1,393.616 102.700 1,522.529
202211 1,347.858 103.900 1,455.531
202302 1,419.254 104.000 1,531.157
202305 1,364.285 105.100 1,456.449
202308 1,381.944 105.900 1,464.156
202311 1,337.022 106.900 1,403.310
202402 1,413.048 106.900 1,483.106
202405 1,368.172 108.100 1,420.064
202408 1,423.438 109.100 1,463.884
202411 906.224 110.000 924.348
202502 1,848.114 110.800 1,871.466
202505 1,198.401 111.800 1,202.689
202508 1,245.931 112.100 1,247.042
202511 1,216.567 113.200 1,205.820
202602 1,267.519 112.200 1,267.519

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,919.26 mean?
United Super Markets Holdings (TSE:3222) has a Cyclically Adjusted Revenue per Share of 円5,919.26 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Super Markets Holdings and its competitors.
Is United Super Markets Holdings' Cyclically Adjusted Revenue per Share too high?
United Super Markets Holdings' current Cyclically Adjusted Revenue per Share is 円5,919.26. Overall, United Super Markets Holdings has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Super Markets Holdings' Cyclically Adjusted Revenue per Share compare to DDS?
United Super Markets Holdings' Cyclically Adjusted Revenue per Share of 円5,919.26 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Super Markets Holdings and its competitors. United Super Markets Holdings's current Cyclically Adjusted Revenue per Share is 円5,919.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Super Markets Holdings stock overvalued right now?
Based on GuruFocus' analysis, United Super Markets Holdings (TSE:3222) is currently considered Fairly Valued. The stock's GF Value™ is 円889.04, compared to a current price of 円822.00 — trading 7.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,919.26. United Super Markets Holdings' overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For United Super Markets Holdings (TSE:3222), the current Cyclically Adjusted Revenue per Share is 円5,919.26 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Super Markets Holdings (TSE:3222) Overvalued in 2026?

Based on GuruFocus' analysis, United Super Markets Holdings stock appears to be undervalued. The current stock price of 円822.00 is trading 7.5% below its estimated GF Value™ of 円889.04. GuruFocus considers United Super Markets Holdings to be Fairly Valued.

Key valuation signals for TSE:3222:

  • Cyclically Adjusted Revenue per Share: 円5,919.26
  • GF Value™: 円889.04 vs. price of 円822.00 (7.5% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:3222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Super Markets Holdings Business Description

Address 2-9-17 Kanda Surugadai, Chiyoda-ku, Tokyo, JPN, 101-0029
United Super Markets Holdings Inc is a Japanese company which is active in supermarket business management. Its business activities include retailing, wholesale, import and export of groceries, household items, clothing items and other. The company actively operates its stores in metropolitan areas.
72GF Score

Get the complete analysis for TSE:3222

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円822.00
Price
円889.04
GF Value