Briscoe Group (ASX:BGP) Forward Rate of Return (Yacktman) %: 4.73% (As of Jan. 2026) — 74% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:BGP Briscoe Group Ltd ASX:BGP
76 GF Score
Price A$3.62
GF Value A$5.09
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Briscoe Group Forward Rate of Return (Yacktman) %?

Briscoe Group ASX:BGP +2.26% 76 Forward Rate of Return (Yacktman) % is 4.73% as of Jan. 2026, which is 74% below its 10-year median of 18.29. GuruFocus rates ASX:BGP with a GF Score™ of 76/100 and a GF Value™ of A$5.09 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 794 Retail - Cyclical companies, Briscoe Group ranks worse than 65.74% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Briscoe Group's forward rate of return for was 4.73%.

The historical rank and industry rank for Briscoe Group's Forward Rate of Return (Yacktman) % or its related term are showing as below:

ASX:BGP' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 4.84   Med: 18.29   Max: 24.25
Current: 5.54

During the past 13 years, Briscoe Group's highest Forward Rate of Return was 24.25. The lowest was 4.84. And the median was 18.29.

ASX:BGP's Forward Rate of Return (Yacktman) % is ranked worse than
65.74% of 794 companies
in the Retail - Cyclical industry
Industry Median: 12.85 vs ASX:BGP: 5.54

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Briscoe Group  (ASX:BGP) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Briscoe Group Forward Rate of Return (Yacktman) % Related Terms


Briscoe Group Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Briscoe Group's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Briscoe Group Forward Rate of Return (Yacktman) % Chart

Briscoe Group Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.13 23.20 20.57 11.54 4.73

Briscoe Group Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.57 0.00 11.54 0.00 4.73

ASX:BGP vs DDS, M: Forward Rate of Return (Yacktman) % Comparison

For the Department Stores subindustry, Briscoe Group's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Briscoe Group Forward Rate of Return (Yacktman) % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Briscoe Group's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Briscoe Group's Forward Rate of Return (Yacktman) % falls into.


ASX:BGP
76GF Score
Briscoe Group Ltd ASX:BGP
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Briscoe Group Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Briscoe Group's Forward Rate of Return of Jan. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.34033333/5.48+-0.0406
=2.15 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 4.73% mean?
Briscoe Group (ASX:BGP) has a Forward Rate of Return (Yacktman) % of 4.73% as of Jan. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Briscoe Group and its competitors. This is 74% below median its historical median of 18.29. Over the past decade, Briscoe Group's Forward Rate of Return (Yacktman) % has ranged from 4.84 to 24.25. According to the industry distribution chart, Briscoe Group ranks #522 out of 794 companies in the Retail - Cyclical industry, placing it in the top 65.7%.
Is Briscoe Group's Forward Rate of Return (Yacktman) % too high?
Briscoe Group's current Forward Rate of Return (Yacktman) % of 4.73% is 74% below median its 10-year median of 18.29. Over the past 10 years, this metric has ranged from a low of 4.84 to a high of 24.25. The Retail - Cyclical industry median Forward Rate of Return (Yacktman) % is 12.85. Briscoe Group's value of 4.73% is 63.2% below this industry median. Based on the distribution chart, Briscoe Group ranks #522 out of 794 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Briscoe Group has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Briscoe Group's Forward Rate of Return (Yacktman) % compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Briscoe Group ranks #522 out of 794 companies for Forward Rate of Return (Yacktman) %. This places Briscoe Group in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 12.85. Briscoe Group's value of 4.73% is 63.2% below this benchmark. Historically, Briscoe Group's own Forward Rate of Return (Yacktman) % has ranged from 4.84 to 24.25 over the past decade. While the company's 10-year median is 18.29 vs. the industry median of 12.85, Briscoe Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Retail - Cyclical company?
The median Forward Rate of Return (Yacktman) % among Retail - Cyclical companies is 12.85, based on 794 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Briscoe Group's current Forward Rate of Return (Yacktman) % of 4.73% is 63.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Briscoe Group and its competitors. For the Retail - Cyclical industry, the median Forward Rate of Return (Yacktman) % is 12.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Briscoe Group's current Forward Rate of Return (Yacktman) % is 4.73%, which is 74% below median its own 10-year median of 18.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Briscoe Group stock overvalued right now?
Based on GuruFocus' analysis, Briscoe Group (ASX:BGP) is currently considered Modestly Undervalued. The stock's GF Value™ is A$5.09, compared to a current price of A$3.62 — trading 28.9% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 4.73%, which is 74% below median its 10-year median of 18.29 and 63.2% below the Retail - Cyclical industry median of 12.85. Briscoe Group's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Briscoe Group (ASX:BGP), the current Forward Rate of Return (Yacktman) % is 4.73% as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Briscoe Group (ASX:BGP) Overvalued in 2026?

Based on GuruFocus' analysis, Briscoe Group stock appears to be undervalued. The current stock price of A$3.62 is trading 28.9% below its estimated GF Value™ of A$5.09. GuruFocus considers Briscoe Group to be Modestly Undervalued.

Key valuation signals for ASX:BGP:

  • Forward Rate of Return (Yacktman) %: 4.73% (74% below median its 10-year median of 18.29)
  • GF Value™: A$5.09 vs. price of A$3.62 (28.9% below fair value)
  • GF Score™: 76/100 with 5 warning signs
  • Industry Position: 63.2% below the Retail - Cyclical median (#522 of 794)

No single metric tells the full story. See the ASX:BGP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Briscoe Group Business Description

Other Exchanges BGP:New Zealand
Address 1 Taylors Road, Morningside, Auckland, NTL, NZL, 1025
Briscoe Group Ltd is one of New Zealand's retailing groups, operating homeware and sporting goods stores. It operates under three brand names: Briscoes Homeware, Living & Giving, and Rebel Sport. The company's operating segments include Homeware and Sporting Goods. The majority of the company's revenue is generated from Homeware segment.
76GF Score

Get the complete analysis for ASX:BGP

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$3.62
Price
A$5.09
GF Value