GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Shinsegae International Co Ltd (XKRX:031430) » Definitions » Forward Rate of Return (Yacktman) %

Shinsegae International Co (XKRX:031430) Forward Rate of Return (Yacktman) % : 16.73% (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is Shinsegae International Co Forward Rate of Return (Yacktman) %?

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Shinsegae International Co's forward rate of return for was 16.73%.

The historical rank and industry rank for Shinsegae International Co's Forward Rate of Return (Yacktman) % or its related term are showing as below:

XKRX:031430' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -13.21   Med: 7.62   Max: 23.43
Current: 15.11

During the past 13 years, Shinsegae International Co's highest Forward Rate of Return was 23.43. The lowest was -13.21. And the median was 7.62.

XKRX:031430's Forward Rate of Return (Yacktman) % is ranked better than
54.85% of 722 companies
in the Retail - Cyclical industry
Industry Median: 13.66 vs XKRX:031430: 15.11

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Shinsegae International Co Forward Rate of Return (Yacktman) % Historical Data

The historical data trend for Shinsegae International Co's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shinsegae International Co Forward Rate of Return (Yacktman) % Chart

Shinsegae International Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.43 15.88 5.36 7.37 12.76

Shinsegae International Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.07 8.05 6.65 12.76 16.73

Competitive Comparison of Shinsegae International Co's Forward Rate of Return (Yacktman) %

For the Apparel Retail subindustry, Shinsegae International Co's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinsegae International Co's Forward Rate of Return (Yacktman) % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shinsegae International Co's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Shinsegae International Co's Forward Rate of Return (Yacktman) % falls into.


;
;

Shinsegae International Co Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Shinsegae International Co's Forward Rate of Return of Mar. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=1102.13428571/9460+0.0508
=16.73 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shinsegae International Co  (XKRX:031430) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Shinsegae International Co Forward Rate of Return (Yacktman) % Related Terms

Thank you for viewing the detailed overview of Shinsegae International Co's Forward Rate of Return (Yacktman) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shinsegae International Co Business Description

Traded in Other Exchanges
N/A
Address
79-17 Cheong-dam Dong, Kang-nam Gu, Seoul, KOR, 135-954
Shinsegae International Co Ltd is the leader in Korea's global fashion, beauty, and lifestyle commerce sector. It manages approximately 70 iconic global and Korean brands, a network of 1,100 stores nationwide, and SI Village, Korea's premier digital commerce platform focused on luxury. Its approach to growth is tailored to each brand, harnessing market expertise and data-driven intelligence to devise targeted distribution and content strategies while embracing the creativity and authenticity of the brand. Its strategic network includes the preeminent luxury department store, live commerce, duty-free shop, and mall operator business. On the content side, It has ties to entertainment production and a content-driven commerce magazine that reaches a highly coveted VIP membership in Korea.

Shinsegae International Co Headlines

No Headlines