Array ( [fx_rate] => Array ( [0] => 1.4577259475 [1] => 1.2224938875 [2] => 1.3227513228 [3] => 1.4409221902 [4] => 1.3157894737 [5] => 1.2547051443 [6] => 1.312335958 [7] => 1.3192612137 [8] => 1.3698630137 [9] => 1.3586956522 [10] => 1.2330456227 [11] => 1.1223344557 [12] => 1.0893246187 [13] => 1.1235955056 [14] => 1.0548523207 [15] => 1.1235955056 [16] => 1.1834319527 [17] => 1.1682242991 [18] => 1.1376564278 [19] => 1.1299435028 [20] => 1.1111111111 [21] => 1.1261261261 [22] => 1.2165450122 [23] => 1.2048192771 [24] => 1.1299435028 [25] => 1.0570824524 [26] => 1.0593220339 [27] => 1.0834236186 [28] => 1.0905125409 [29] => 1.0764262648 [30] => 1.0471204188 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [BS_share] => Array ( [0] => 1281.002 [1] => 1281.002 [2] => 1507.061 [3] => 1507.061 [4] => 1507.061 [5] => 1507.061 [6] => 1507.061 [7] => 1507.061 [8] => 1507.061 [9] => 1507.061 [10] => 1500.667 [11] => 1500.667 [12] => 1500.667 [13] => 1500.667 [14] => 1500.667 [15] => 1500.667 [16] => 1500.667 [17] => 1500.667 [18] => 1500.667 [19] => 1500.667 [20] => 1500.667 [21] => 1500.667 [22] => 1500.667 [23] => 1500.667 [24] => 1500.667 [25] => 1500.667 [26] => 1500.667 [27] => 1500.667 [28] => 1500.667 [29] => 1500.667 [30] => 1500.667 ) [Fiscal Year] => Array ( [0] => Dec09 [1] => Jun10 [2] => Dec10 [3] => Jun11 [4] => Dec11 [5] => Jun12 [6] => Dec12 [7] => Jun13 [8] => Dec13 [9] => Jun14 [10] => Dec14 [11] => Jun15 [12] => Dec15 [13] => Jun16 [14] => Dec16 [15] => Jun17 [16] => Dec17 [17] => Jun18 [18] => Dec18 [19] => Jun19 [20] => Dec19 [21] => Jun20 [22] => Dec20 [23] => Jun21 [24] => Dec21 [25] => Jun22 [26] => Dec22 [27] => Jun23 [28] => Dec23 [29] => Jun24 [30] => Dec24 ) [quarter] => Array ( [0] => 200912 [1] => 201006 [2] => 201012 [3] => 201106 [4] => 201112 [5] => 201206 [6] => 201212 [7] => 201306 [8] => 201312 [9] => 201406 [10] => 201412 [11] => 201506 [12] => 201512 [13] => 201606 [14] => 201612 [15] => 201706 [16] => 201712 [17] => 201806 [18] => 201812 [19] => 201906 [20] => 201912 [21] => 202006 [22] => 202012 [23] => 202106 [24] => 202112 [25] => 202206 [26] => 202212 [27] => 202306 [28] => 202312 [29] => 202406 [30] => 202412 ) [quarter_end_month] => Array ( [0] => 12 [1] => 06 [2] => 12 [3] => 06 [4] => 12 [5] => 06 [6] => 12 [7] => 06 [8] => 12 [9] => 06 [10] => 12 [11] => 06 [12] => 12 [13] => 06 [14] => 12 [15] => 06 [16] => 12 [17] => 06 [18] => 12 [19] => 06 [20] => 12 [21] => 06 [22] => 12 [23] => 06 [24] => 12 [25] => 06 [26] => 12 [27] => 06 [28] => 12 [29] => 06 [30] => 12 ) [FilingDate] => Array ( [0] => 04/12/11 [1] => 08/12/11 [2] => 04/10/12 [3] => 08/10/12 [4] => 04/11/13 [5] => 08/12/13 [6] => 04/11/14 [7] => 08/14/14 [8] => 04/10/15 [9] => 08/11/15 [10] => 04/11/16 [11] => 08/12/16 [12] => 04/11/17 [13] => 08/11/17 [14] => 04/04/18 [15] => 08/10/18 [16] => 04/09/19 [17] => 08/06/19 [18] => 04/09/20 [19] => 08/14/20 [20] => 04/13/21 [21] => 08/13/21 [22] => 04/13/22 [23] => 08/12/22 [24] => 04/13/23 [25] => 08/14/23 [26] => 04/11/24 [27] => 08/14/24 [28] => 02/28/25 [29] => 08/14/24 [30] => 02/28/25 ) [FilingDate_AOR] => Array ( [0] => 04/12/11 [1] => 08/12/11 [2] => 04/12/11 [3] => 08/12/11 [4] => 04/10/12 [5] => 08/10/12 [6] => 04/11/13 [7] => 08/12/13 [8] => 04/11/14 [9] => 08/14/14 [10] => 04/10/15 [11] => 08/11/15 [12] => 04/11/16 [13] => 08/12/16 [14] => 04/11/17 [15] => 08/11/17 [16] => 04/04/18 [17] => 08/10/18 [18] => 04/09/19 [19] => 08/06/19 [20] => 04/09/20 [21] => 08/14/20 [22] => 04/13/21 [23] => 08/13/21 [24] => 04/13/22 [25] => 08/12/22 [26] => 04/13/23 [27] => 08/14/23 [28] => 02/28/25 [29] => 08/14/24 [30] => 02/28/25 ) [earnings_release_date] => Array ( [0] => [1] => [2] => [3] => [4] => [5] => [6] => [7] => [8] => [9] => [10] => [11] => [12] => [13] => [14] => [15] => [16] => [17] => [18] => [19] => [20] => [21] => [22] => [23] => [24] => [25] => [26] => [27] => [28] => [29] => [30] => ) [Shares Outstanding (diluted)] => Array ( [0] => 1281.002 [1] => 1281.002 [2] => 1304.537 [3] => 1507.061 [4] => 1507.061 [5] => 1507.061 [6] => 1507.061 [7] => 1507.061 [8] => 1507.061 [9] => 1507.061 [10] => 1505.741 [11] => 1500.667 [12] => 1500.667 [13] => 1500.667 [14] => 1500.667 [15] => 1500.667 [16] => 1500.667 [17] => 1500.667 [18] => 1500.667 [19] => 1500.667 [20] => 1500.667 [21] => 1500.667 [22] => 1500.667 [23] => 1500.667 [24] => 1500.667 [25] => 1500.667 [26] => 1500.667 [27] => 1500.667 [28] => 1498.621 [29] => 1500.667 [30] => 1499.778 ) [price_high] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 0.320000 [7] => 0.330000 [8] => 0.280000 [9] => 0.270000 [10] => 0.250000 [11] => 0.250000 [12] => 0.210000 [13] => 0.200000 [14] => 0.190000 [15] => 0.210000 [16] => 0.180000 [17] => 0.200000 [18] => 0.170000 [19] => 0.170000 [20] => 0.160000 [21] => 0.148000 [22] => 0.188000 [23] => 0.300000 [24] => 0.278000 [25] => 0.280000 [26] => 0.234000 [27] => 0.214000 [28] => 0.183000 [29] => 0.188000 [30] => 0.208000 ) [price_low] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 0.250000 [7] => 0.250000 [8] => 0.230000 [9] => 0.240000 [10] => 0.210000 [11] => 0.200000 [12] => 0.150000 [13] => 0.150000 [14] => 0.120000 [15] => 0.160000 [16] => 0.150000 [17] => 0.150000 [18] => 0.110000 [19] => 0.120000 [20] => 0.110000 [21] => 0.103000 [22] => 0.102000 [23] => 0.165000 [24] => 0.214000 [25] => 0.196000 [26] => 0.180000 [27] => 0.173000 [28] => 0.161000 [29] => 0.157000 [30] => 0.145000 ) [Revenue] => Array ( [0] => 0 [1] => 1327.837 [2] => 1443.807 [3] => 1639.716 [4] => 1599.975 [5] => 1600.798 [6] => 1228.535 [7] => 1187.468 [8] => 1187.821 [9] => 1236.283 [10] => 1426.62 [11] => 1233.595 [12] => 1184.434 [13] => 1375.736 [14] => 1419.171 [15] => 1304.267 [16] => 1234.705 [17] => 1351.857 [18] => 1202.073 [19] => 1255.958 [20] => 1258.284 [21] => 1318.904 [22] => 1611.614 [23] => 1757.371 [24] => 1974.88 [25] => 2556.638 [26] => 2573.298 [27] => 1971.354 [28] => 1822.981 [29] => 1774.206 [30] => 2742.926 ) [Revenue_change] => Array ( [0] => 0 [1] => 1327.837 [2] => 115.97 [3] => 195.909 [4] => -39.741 [5] => 0.82300000000009 [6] => -372.263 [7] => -41.067 [8] => 0.35299999999984 [9] => 48.462 [10] => 190.337 [11] => -193.025 [12] => -49.161 [13] => 191.302 [14] => 43.435 [15] => -114.904 [16] => -69.562 [17] => 117.152 [18] => -149.784 [19] => 53.885 [20] => 2.326 [21] => 60.62 [22] => 292.71 [23] => 145.757 [24] => 217.509 [25] => 581.758 [26] => 16.66 [27] => -601.944 [28] => -148.373 [29] => -48.775 [30] => 968.72 ) [COGS] => Array ( [0] => 0 [1] => 1235.33 [2] => 1328.017 [3] => 1593.333 [4] => 1509.698 [5] => 1516.326 [6] => 1149.077 [7] => 1097.824 [8] => 1097.948 [9] => 1174.622 [10] => 1305.942 [11] => 1132.895 [12] => 1063.081 [13] => 1311.118 [14] => 1283.633 [15] => 1232.58 [16] => 1183.873 [17] => 1310.928 [18] => 1125.691 [19] => 1196.618 [20] => 1207.13 [21] => 1200.748 [22] => 1498.49 [23] => 1638.215 [24] => 1816.035 [25] => 2439.088 [26] => 2338.605 [27] => 1852.542 [28] => 1703.452 [29] => 1645.253 [30] => 2592.122 ) [Gross Profit] => Array ( [0] => 0 [1] => 92.507 [2] => 115.79 [3] => 46.383 [4] => 90.277 [5] => 84.472 [6] => 79.458 [7] => 89.644 [8] => 89.873 [9] => 61.661 [10] => 120.678 [11] => 100.7 [12] => 121.353 [13] => 64.618 [14] => 135.538 [15] => 71.687 [16] => 50.832 [17] => 40.929 [18] => 76.382 [19] => 59.34 [20] => 51.154 [21] => 118.156 [22] => 113.124 [23] => 119.156 [24] => 158.845 [25] => 117.55 [26] => 234.693 [27] => 118.812 [28] => 119.529 [29] => 128.953 [30] => 150.804 ) [SGA] => Array ( [0] => 0 [1] => 50.56 [2] => 72.794 [3] => 48.379 [4] => 79.588 [5] => 69.802 [6] => 69.991 [7] => 81.319 [8] => 67.202 [9] => 66.569 [10] => 89.968 [11] => 75.875 [12] => 74.499 [13] => 69.3 [14] => 81.783 [15] => 66.737 [16] => 34.187 [17] => 48.572 [18] => 56.096 [19] => 53.991 [20] => 53.291 [21] => 52.556 [22] => 52.004 [23] => 75.264 [24] => 81.163 [25] => 73.135 [26] => 78.946 [27] => 71.137 [28] => 68.009 [29] => 70.824 [30] => 118.201 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [selling_market_expense] => Array ( [0] => 0 [1] => 34.026 [2] => 41.173 [3] => 30.648 [4] => 49.845 [5] => 42.46 [6] => 42.61 [7] => 51.931 [8] => 42.287 [9] => 39.726 [10] => 60.464 [11] => 45.57 [12] => 45.908 [13] => 38.604 [14] => 47.591 [15] => 34.067 [16] => -1.687 [17] => 11.59 [18] => 16.015 [19] => 18.194 [20] => 16.425 [21] => 16.729 [22] => 18.022 [23] => 40.688 [24] => 41.062 [25] => 27.1 [26] => 30.031 [27] => 19.464 [28] => 22.105 [29] => 20.178 [30] => 64.892 ) [general_admin_expense] => Array ( [0] => 0 [1] => 16.533 [2] => 31.621 [3] => 17.731 [4] => 29.743 [5] => 27.342 [6] => 27.382 [7] => 29.388 [8] => 24.915 [9] => 26.843 [10] => 29.504 [11] => 30.305 [12] => 28.591 [13] => 30.696 [14] => 34.192 [15] => 32.67 [16] => 35.874 [17] => 36.982 [18] => 40.082 [19] => 35.797 [20] => 36.866 [21] => 35.827 [22] => 33.981 [23] => 34.575 [24] => 40.101 [25] => 46.035 [26] => 48.914 [27] => 51.673 [28] => 45.904 [29] => 50.646 [30] => 53.309 ) [CF_DDA] => Array ( [0] => 0 [1] => 5.042 [2] => 5.368 [3] => 4.689 [4] => 5.657 [5] => 6.848 [6] => 7.03 [7] => 7.425 [8] => 7.071 [9] => 6.781 [10] => 7.789 [11] => 8.121 [12] => 7.671 [13] => 7.646 [14] => 8.082 [15] => 7.604 [16] => 7.506 [17] => 8.177 [18] => 8.683 [19] => 8.386 [20] => 10.75 [21] => 9.884 [22] => 10.003 [23] => 11.026 [24] => 11.706 [25] => 13.012 [26] => 12.675 [27] => 13.112 [28] => 10.622 [29] => 12.098 [30] => 13.812 ) [DDA] => Array ( [0] => 0 [1] => 5.042 [2] => 5.368 [3] => 4.689 [4] => 5.657 [5] => 6.848 [6] => 7.03 [7] => 7.425 [8] => 7.071 [9] => 6.781 [10] => 7.789 [11] => 8.121 [12] => 7.671 [13] => 7.646 [14] => 8.082 [15] => 7.604 [16] => 7.506 [17] => 8.177 [18] => 8.683 [19] => 8.386 [20] => 10.75 [21] => 9.884 [22] => 10.003 [23] => 11.026 [24] => 11.706 [25] => 13.012 [26] => 12.675 [27] => 13.112 [28] => 10.622 [29] => 12.098 [30] => 13.812 ) [Operating Income] => Array ( [0] => 0 [1] => 40.393 [2] => 49.83 [3] => 23.064 [4] => -16.756 [5] => 14.67 [6] => 9.467 [7] => 8.325 [8] => 22.671 [9] => -4.908 [10] => 30.709 [11] => 24.825 [12] => 46.854 [13] => -8.075 [14] => 53.813 [15] => 4.95 [16] => 21.647 [17] => -1.4 [18] => 21.039 [19] => 5.437 [20] => -1.622 [21] => 60.294 [22] => 60.784 [23] => 41.36 [24] => 75.9 [25] => 46.445 [26] => 151.795 [27] => 44.023 [28] => 48.32 [29] => 50.748 [30] => 30.69 ) [TotalOperatingExpense] => Array ( [0] => 0 [1] => 52.114 [2] => 65.96 [3] => 23.319 [4] => 107.033 [5] => 69.802 [6] => 69.991 [7] => 81.319 [8] => 67.202 [9] => 66.569 [10] => 89.969 [11] => 75.875 [12] => 74.499 [13] => 72.693 [14] => 81.725 [15] => 66.737 [16] => 29.185 [17] => 42.329 [18] => 55.343 [19] => 53.903 [20] => 52.776 [21] => 57.862 [22] => 52.34 [23] => 77.796 [24] => 82.945 [25] => 71.105 [26] => 82.898 [27] => 74.789 [28] => 71.209 [29] => 78.205 [30] => 120.114 ) [other_operating_charges] => Array ( [0] => 0 [1] => 1.554 [2] => -6.834 [3] => -25.06 [4] => 27.445 [5] => -1.4210854715202E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00099999999999056 [11] => 0 [12] => 0 [13] => 3.393 [14] => -0.057999999999993 [15] => 0 [16] => -5.002 [17] => -6.243 [18] => -0.75299999999999 [19] => -0.087999999999994 [20] => -0.51499999999999 [21] => 5.306 [22] => 0.336 [23] => 2.532 [24] => 1.782 [25] => -2.03 [26] => 3.952 [27] => 3.652 [28] => 3.2 [29] => 7.381 [30] => 1.913 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.31 [7] => 0.25 [8] => 0.26 [9] => 0.24 [10] => 0.23 [11] => 0.2 [12] => 0.17 [13] => 0.16 [14] => 0.17 [15] => 0.17 [16] => 0.18 [17] => 0.16 [18] => 0.13 [19] => 0.16 [20] => 0.14 [21] => 0.111 [22] => 0.188 [23] => 0.264 [24] => 0.23 [25] => 0.24 [26] => 0.192 [27] => 0.179 [28] => 0.183 [29] => 0.164 [30] => 0.162 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 467.18891 [7] => 376.76525 [8] => 391.83586 [9] => 361.69464 [10] => 345.15341 [11] => 300.1334 [12] => 255.11339 [13] => 240.10672 [14] => 255.11339 [15] => 255.11339 [16] => 270.12006 [17] => 240.10672 [18] => 195.08671 [19] => 240.10672 [20] => 210.09338 [21] => 166.574037 [22] => 282.125396 [23] => 396.176088 [24] => 345.15341 [25] => 360.16008 [26] => 288.128064 [27] => 268.619393 [28] => 274.622061 [29] => 246.109388 [30] => 243.108054 ) [BS_CashAndCashEquivalents] => Array ( [0] => 25.817 [1] => 0 [2] => 162.783 [3] => 129.301 [4] => 103.967 [5] => 82.88 [6] => 37.145 [7] => 44.98 [8] => 46.096 [9] => 64.976 [10] => 49.329 [11] => 55.636 [12] => 41.864 [13] => 51.047 [14] => 47.432 [15] => 67.884 [16] => 58.806 [17] => 52.097 [18] => 42.729 [19] => 55.896 [20] => 55.633 [21] => 140.812 [22] => 64.255 [23] => 100.047 [24] => 152.026 [25] => 164.964 [26] => 97.089 [27] => 115.336 [28] => 120.972 [29] => 135.183 [30] => 136.485 ) [CashAndCashEquivalents] => Array ( [0] => 25.817 [1] => 0 [2] => 162.783 [3] => 129.301 [4] => 103.967 [5] => 82.88 [6] => 37.145 [7] => 44.98 [8] => 46.096 [9] => 64.976 [10] => 49.329 [11] => 55.636 [12] => 41.864 [13] => 51.047 [14] => 47.432 [15] => 67.884 [16] => 58.806 [17] => 52.097 [18] => 42.729 [19] => 55.896 [20] => 55.633 [21] => 140.812 [22] => 64.255 [23] => 100.047 [24] => 152.026 [25] => 164.964 [26] => 97.089 [27] => 115.336 [28] => 120.972 [29] => 135.183 [30] => 136.485 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Cash and Equiv] => Array ( [0] => 25.817 [1] => 0 [2] => 162.783 [3] => 129.301 [4] => 103.967 [5] => 82.88 [6] => 37.145 [7] => 44.98 [8] => 46.096 [9] => 64.976 [10] => 49.329 [11] => 55.636 [12] => 41.864 [13] => 51.047 [14] => 47.432 [15] => 67.884 [16] => 58.806 [17] => 52.097 [18] => 42.729 [19] => 55.896 [20] => 55.633 [21] => 140.812 [22] => 64.255 [23] => 100.047 [24] => 152.026 [25] => 164.964 [26] => 97.089 [27] => 115.336 [28] => 120.972 [29] => 135.183 [30] => 136.485 ) [ev_addition] => Array ( [0] => 126.379 [1] => 0 [2] => 84.45 [3] => 196.42 [4] => 187.932 [5] => 306.336 [6] => 252.673 [7] => 182.887 [8] => 144.271 [9] => 182.629 [10] => 216.552 [11] => 179.995 [12] => 294.126 [13] => 201.609 [14] => 164.118 [15] => 206.426 [16] => 283.934 [17] => 283.787 [18] => 354.258 [19] => 278.422 [20] => 312.407 [21] => 119.109 [22] => 173.913 [23] => 231.257 [24] => 240.221 [25] => 372.691 [26] => 426.958 [27] => 269.88 [28] => 249.541 [29] => 280.262 [30] => 504.062 ) [ev_addition_per_share] => Array ( [0] => 0.099 [1] => 0 [2] => 0.056 [3] => 0.13 [4] => 0.125 [5] => 0.203 [6] => 0.168 [7] => 0.121 [8] => 0.096 [9] => 0.121 [10] => 0.144 [11] => 0.12 [12] => 0.196 [13] => 0.134 [14] => 0.109 [15] => 0.138 [16] => 0.189 [17] => 0.189 [18] => 0.236 [19] => 0.186 [20] => 0.208 [21] => 0.079 [22] => 0.116 [23] => 0.154 [24] => 0.16 [25] => 0.248 [26] => 0.285 [27] => 0.18 [28] => 0.166 [29] => 0.187 [30] => 0.336 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 719.86191 [7] => 559.65225 [8] => 536.10686 [9] => 544.32364 [10] => 561.70541 [11] => 480.1284 [12] => 549.23939 [13] => 441.71572 [14] => 419.23139 [15] => 461.53939 [16] => 554.05406 [17] => 523.89372 [18] => 549.34471 [19] => 518.52872 [20] => 522.50038 [21] => 285.683037 [22] => 456.038396 [23] => 627.433088 [24] => 585.37441 [25] => 732.85108 [26] => 715.086064 [27] => 538.499393 [28] => 524.163061 [29] => 526.371388 [30] => 747.170054 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [tax] => Array ( [0] => 0 [1] => 8.173 [2] => 4.73 [3] => 3.417 [4] => -4.573 [5] => 1.86 [6] => -5.893 [7] => 0.928 [8] => 1.074 [9] => -0.411 [10] => 0.926 [11] => 0.69 [12] => 4.367 [13] => 1.416 [14] => 15.414 [15] => 12.145 [16] => 9.907 [17] => -0.74 [18] => -1.589 [19] => -0.469 [20] => -7.122 [21] => 8.488 [22] => 13.782 [23] => 6.99 [24] => 17.856 [25] => 3.605 [26] => 23.768 [27] => 2.547 [28] => 12.665 [29] => 6.506 [30] => 3.362 ) [Pretax Income] => Array ( [0] => 0 [1] => 37.059 [2] => 47.918 [3] => 18.896 [4] => 8.312 [5] => 13.259 [6] => 1.135 [7] => 6.579 [8] => 10.235 [9] => -5.742 [10] => 9.254 [11] => 3.792 [12] => 7.713 [13] => 5.76 [14] => 30.54 [15] => 18.232 [16] => 31.035 [17] => 3.896 [18] => 6.572 [19] => 1.729 [20] => 1.05 [21] => 32.648 [22] => 62.225 [23] => 27.093 [24] => 68.236 [25] => 13.813 [26] => 120.314 [27] => 11.115 [28] => 39.523 [29] => 21.215 [30] => 22.231 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.627 [24] => 1.696 [25] => 1.621 [26] => 0.683 [27] => 1.036 [28] => 2.311 [29] => 4.746 [30] => 7.628 ) [InterestExpense] => Array ( [0] => 0 [1] => -3.333 [2] => -4.312 [3] => -4.233 [4] => -5.159 [5] => -6.83 [6] => -6.787 [7] => -5.779 [8] => -4.2 [9] => -4.228 [10] => -5.315 [11] => -4.5 [12] => -4.823 [13] => -6.079 [14] => -3.685 [15] => -4.018 [16] => -4.691 [17] => -5.804 [18] => -7.589 [19] => -7.176 [20] => -6.287 [21] => -4.8 [22] => -2.799 [23] => -3.293 [24] => -5.108 [25] => -6.012 [26] => -12.044 [27] => -13.188 [28] => -11.952 [29] => -11.804 [30] => -14.883 ) [NetInterestIncome] => Array ( [0] => 0 [1] => -3.333 [2] => -1.176 [3] => -4.233 [4] => -0.942 [5] => -6.83 [6] => 0.506 [7] => -5.779 [8] => -1.085 [9] => -4.228 [10] => -2.126 [11] => -4.5 [12] => -0.681 [13] => -6.079 [14] => -2.076 [15] => -4.018 [16] => -2.23 [17] => -5.804 [18] => -6.302 [19] => -7.176 [20] => -3.984 [21] => -4.8 [22] => -1.836 [23] => -2.667 [24] => -3.413 [25] => -4.39 [26] => -11.362 [27] => -12.152 [28] => -9.641 [29] => -7.058 [30] => -7.255 ) [RestructuringAndMergernAcquisition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [RestructuringAndMergerAndAcquisitionIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [WriteOff] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.184 [17] => 0.224 [18] => -0.011 [19] => 0.004 [20] => 0.093 [21] => 2.39 [22] => -2.193 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ProvisionandWriteOffofAssets] => Array ( [0] => 0 [1] => 0.281 [2] => 0.479 [3] => 0.167 [4] => 0.014 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 3.199 [29] => 0 [30] => 1.913 ) [ImpairmentOfCapitalAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.486 [12] => 0.199 [13] => 0.005 [14] => 1.74 [15] => 0.004 [16] => 2.59 [17] => 0 [18] => 0.062 [19] => 0.017 [20] => -3.01 [21] => 3.349 [22] => 15.66 [23] => 1.974 [24] => 4.496 [25] => 0.018 [26] => 19.598 [27] => 0.001 [28] => 4.036 [29] => 4.691 [30] => 11.163 ) [ImpairmentofCapitalAssetsIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [OtherthanTemporaryImpairmentLossesInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ImpairmentLossesReversalsFinancialInstrumentsNet] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ImpairmentLossReversalRecognizedinProfitorLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.427 [7] => 0.046 [8] => 0.307 [9] => 0.007 [10] => 0.015 [11] => 0.486 [12] => 0.206 [13] => 0.005 [14] => 1.74 [15] => 0.004 [16] => 2.59 [17] => 0 [18] => 0.062 [19] => 0.017 [20] => -3.01 [21] => 3.349 [22] => 15.66 [23] => 1.974 [24] => 4.496 [25] => 0.018 [26] => 19.598 [27] => 0.001 [28] => 4.737 [29] => 4.691 [30] => 11.397 ) [InterestExpense_interest_coverage] => Array ( [0] => 0 [1] => -3.333 [2] => -4.312 [3] => -4.233 [4] => -5.159 [5] => -6.83 [6] => -6.787 [7] => -5.779 [8] => -4.2 [9] => -4.228 [10] => -5.315 [11] => -4.5 [12] => -4.823 [13] => -6.079 [14] => -3.685 [15] => -4.018 [16] => -4.691 [17] => -5.804 [18] => -7.589 [19] => -7.176 [20] => -6.287 [21] => -4.8 [22] => -2.799 [23] => -3.293 [24] => -5.108 [25] => -6.012 [26] => -12.044 [27] => -13.188 [28] => -11.952 [29] => -11.804 [30] => -14.883 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 5.042 [2] => 5.368 [3] => 4.689 [4] => 5.657 [5] => 6.848 [6] => 7.03 [7] => 7.425 [8] => 7.071 [9] => 6.781 [10] => 7.789 [11] => 8.121 [12] => 7.671 [13] => 7.646 [14] => 8.082 [15] => 7.604 [16] => 7.506 [17] => 8.177 [18] => 8.683 [19] => 8.386 [20] => 10.75 [21] => 9.884 [22] => 10.003 [23] => 11.026 [24] => 11.706 [25] => 13.012 [26] => 12.675 [27] => 13.112 [28] => 10.622 [29] => 12.098 [30] => 13.812 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 5.042 [2] => 5.368 [3] => 4.689 [4] => 5.657 [5] => 6.848 [6] => 7.03 [7] => 7.425 [8] => 7.071 [9] => 6.781 [10] => 7.789 [11] => 8.121 [12] => 7.671 [13] => 7.646 [14] => 8.082 [15] => 7.604 [16] => 7.506 [17] => 8.177 [18] => 8.683 [19] => 8.386 [20] => 10.75 [21] => 9.884 [22] => 10.003 [23] => 11.026 [24] => 11.706 [25] => 13.012 [26] => 12.675 [27] => 13.112 [28] => 10.622 [29] => 12.098 [30] => 13.812 ) [EBIT] => Array ( [0] => 0 [1] => 40.393 [2] => 52.23 [3] => 23.128 [4] => 13.471 [5] => 20.089 [6] => 7.923 [7] => 12.358 [8] => 14.434 [9] => -1.513 [10] => 14.57 [11] => 8.293 [12] => 12.536 [13] => 11.839 [14] => 34.225 [15] => 22.25 [16] => 35.727 [17] => 9.699 [18] => 14.162 [19] => 8.905 [20] => 7.337 [21] => 37.448 [22] => 65.024 [23] => 30.386 [24] => 73.344 [25] => 19.824 [26] => 132.358 [27] => 24.303 [28] => 51.475 [29] => 33.019 [30] => 37.114 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 45.435 [2] => 57.597 [3] => 27.818 [4] => 19.128 [5] => 26.937 [6] => 14.953 [7] => 19.784 [8] => 21.505 [9] => 5.268 [10] => 22.358 [11] => 16.413 [12] => 20.207 [13] => 19.485 [14] => 42.306 [15] => 29.854 [16] => 43.233 [17] => 17.876 [18] => 22.844 [19] => 17.291 [20] => 18.086 [21] => 47.332 [22] => 75.027 [23] => 41.412 [24] => 85.05 [25] => 32.837 [26] => 145.033 [27] => 37.415 [28] => 62.096 [29] => 45.117 [30] => 50.926 ) [EBITDA] => Array ( [0] => 0 [1] => 45.435 [2] => 57.597 [3] => 27.818 [4] => 19.128 [5] => 26.937 [6] => 14.953 [7] => 19.784 [8] => 21.505 [9] => 5.268 [10] => 22.358 [11] => 16.413 [12] => 20.207 [13] => 19.485 [14] => 42.306 [15] => 29.854 [16] => 43.233 [17] => 17.876 [18] => 22.844 [19] => 17.291 [20] => 18.086 [21] => 47.332 [22] => 75.027 [23] => 41.412 [24] => 85.05 [25] => 32.837 [26] => 145.033 [27] => 37.415 [28] => 62.096 [29] => 45.117 [30] => 50.926 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.035 [2] => 0.044 [3] => 0.018 [4] => 0.013 [5] => 0.018 [6] => 0.01 [7] => 0.013 [8] => 0.014 [9] => 0.003 [10] => 0.015 [11] => 0.011 [12] => 0.013 [13] => 0.013 [14] => 0.028 [15] => 0.02 [16] => 0.029 [17] => 0.012 [18] => 0.015 [19] => 0.012 [20] => 0.012 [21] => 0.032 [22] => 0.05 [23] => 0.028 [24] => 0.057 [25] => 0.022 [26] => 0.097 [27] => 0.025 [28] => 0.041 [29] => 0.03 [30] => 0.034 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.032 [2] => 0.038 [3] => 0.015 [4] => -0.011 [5] => 0.01 [6] => 0.006 [7] => 0.006 [8] => 0.015 [9] => -0.003 [10] => 0.02 [11] => 0.017 [12] => 0.031 [13] => -0.005 [14] => 0.036 [15] => 0.003 [16] => 0.014 [17] => -0.001 [18] => 0.014 [19] => 0.004 [20] => -0.001 [21] => 0.04 [22] => 0.041 [23] => 0.028 [24] => 0.051 [25] => 0.031 [26] => 0.101 [27] => 0.029 [28] => 0.032 [29] => 0.034 [30] => 0.02 ) [EBIT_per_share] => Array ( [0] => 0 [1] => 0.032 [2] => 0.04 [3] => 0.015 [4] => 0.009 [5] => 0.013 [6] => 0.005 [7] => 0.008 [8] => 0.01 [9] => -0.001 [10] => 0.01 [11] => 0.006 [12] => 0.008 [13] => 0.008 [14] => 0.023 [15] => 0.015 [16] => 0.024 [17] => 0.006 [18] => 0.009 [19] => 0.006 [20] => 0.005 [21] => 0.025 [22] => 0.043 [23] => 0.02 [24] => 0.049 [25] => 0.013 [26] => 0.088 [27] => 0.016 [28] => 0.034 [29] => 0.022 [30] => 0.025 ) [Net Income] => Array ( [0] => 0 [1] => 28.866 [2] => 43.14 [3] => 16.004 [4] => 14.581 [5] => 11.623 [6] => 7.776 [7] => 6.087 [8] => 9.418 [9] => -5.329 [10] => 8.058 [11] => 2.972 [12] => 2.901 [13] => 4.29 [14] => 15.15 [15] => 6.292 [16] => 21.111 [17] => 4.642 [18] => 8.232 [19] => 2.47 [20] => 7.97 [21] => 24.717 [22] => 48.256 [23] => 20.325 [24] => 49.279 [25] => 13.422 [26] => 93.886 [27] => 9.377 [28] => 27.897 [29] => 17.242 [30] => 19.336 ) [NetIncomeCommonStockholders] => Array ( [0] => 0 [1] => 28.866 [2] => 43.14 [3] => 16.004 [4] => 14.581 [5] => 11.623 [6] => 7.776 [7] => 6.087 [8] => 9.418 [9] => -5.329 [10] => 8.058 [11] => 2.972 [12] => 2.901 [13] => 4.29 [14] => 15.15 [15] => 6.292 [16] => 21.111 [17] => 4.642 [18] => 8.232 [19] => 2.47 [20] => 7.97 [21] => 24.717 [22] => 48.256 [23] => 20.325 [24] => 49.279 [25] => 13.422 [26] => 93.886 [27] => 9.377 [28] => 27.897 [29] => 17.242 [30] => 19.336 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Diluted EPS] => Array ( [0] => -0.995 [1] => 0.022 [2] => 0.033 [3] => 0.011 [4] => 0.01 [5] => 0.008 [6] => 0.005 [7] => 0.004 [8] => 0.006 [9] => -0.004 [10] => 0.005 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.01 [15] => 0.004 [16] => 0.014 [17] => 0.003 [18] => 0.006 [19] => 0.002 [20] => 0.005 [21] => 0.016 [22] => 0.032 [23] => 0.014 [24] => 0.033 [25] => 0.009 [26] => 0.062 [27] => 0.006 [28] => 0.019 [29] => 0.012 [30] => 0.013 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.003 [6] => 0.002 [7] => 0.003 [8] => 0.001 [9] => 0.004 [10] => 0 [11] => 0.011 [12] => 0 [13] => 0.003 [14] => 0.002 [15] => 0.004 [16] => 0.008 [17] => 0.003 [18] => 0.001 [19] => 0.003 [20] => 0.003 [21] => 0 [22] => 0.001 [23] => 0.004 [24] => 0.002 [25] => 0.006 [26] => 0.001 [27] => 0.01 [28] => 0.001 [29] => 0.004 [30] => 0.001 ) [Shares Outstanding] => Array ( [0] => 1281.002 [1] => 1281.002 [2] => 1304.537 [3] => 1507.061 [4] => 1507.061 [5] => 1507.061 [6] => 1507.061 [7] => 1507.061 [8] => 1507.061 [9] => 1507.061 [10] => 1505.741 [11] => 1500.667 [12] => 1500.667 [13] => 1500.667 [14] => 1500.667 [15] => 1500.667 [16] => 1500.667 [17] => 1500.667 [18] => 1500.667 [19] => 1500.667 [20] => 1500.667 [21] => 1500.667 [22] => 1500.667 [23] => 1500.667 [24] => 1500.667 [25] => 1500.667 [26] => 1500.667 [27] => 1500.667 [28] => 1498.621 [29] => 1500.667 [30] => 1499.778 ) [shares_diluted] => Array ( [0] => 1281.002 [1] => 1281.002 [2] => 1304.537 [3] => 1507.061 [4] => 1507.061 [5] => 1507.061 [6] => 1507.061 [7] => 1507.061 [8] => 1507.061 [9] => 1507.061 [10] => 1505.741 [11] => 1500.667 [12] => 1500.667 [13] => 1500.667 [14] => 1500.667 [15] => 1500.667 [16] => 1500.667 [17] => 1500.667 [18] => 1500.667 [19] => 1500.667 [20] => 1500.667 [21] => 1500.667 [22] => 1500.667 [23] => 1500.667 [24] => 1500.667 [25] => 1500.667 [26] => 1500.667 [27] => 1500.667 [28] => 1498.621 [29] => 1500.667 [30] => 1499.778 ) [shares_basic] => Array ( [0] => 1281.002 [1] => 1281.002 [2] => 1304.537 [3] => 1507.061 [4] => 1507.061 [5] => 1507.061 [6] => 1507.061 [7] => 1507.061 [8] => 1507.061 [9] => 1507.061 [10] => 1505.741 [11] => 1500.667 [12] => 1500.667 [13] => 1500.667 [14] => 1500.667 [15] => 1500.667 [16] => 1500.667 [17] => 1500.667 [18] => 1500.667 [19] => 1500.667 [20] => 1500.667 [21] => 1500.667 [22] => 1500.667 [23] => 1500.667 [24] => 1500.667 [25] => 1500.667 [26] => 1500.667 [27] => 1500.667 [28] => 1498.621 [29] => 1500.667 [30] => 1499.778 ) [beta] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.430 [12] => 0.550 [13] => 0.400 [14] => 0.130 [15] => 0.180 [16] => 0.080 [17] => 0.040 [18] => -0.320 [19] => 0.080 [20] => 0.350 [21] => 0.590 [22] => 0.660 [23] => 0.740 [24] => 0.730 [25] => 0.680 [26] => 0.680 [27] => 0.580 [28] => 0.420 [29] => 0.200 [30] => 0.170 ) [Accts Rec.] => Array ( [0] => 191.856 [1] => 0 [2] => 322.894 [3] => 333.18 [4] => 312.332 [5] => 447.541 [6] => 338.3 [7] => 267.309 [8] => 213.672 [9] => 236.024 [10] => 235.423 [11] => 228.333 [12] => 219.819 [13] => 198.851 [14] => 243.08 [15] => 228.6 [16] => 213.301 [17] => 180.83 [18] => 194.779 [19] => 178.833 [20] => 219.407 [21] => 160.775 [22] => 232.523 [23] => 264.362 [24] => 224.318 [25] => 377.112 [26] => 471.733 [27] => 361.516 [28] => 279.104 [29] => 305.732 [30] => 490.513 ) [NotesReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [LoansReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [TotalReceivables] => Array ( [0] => 211.671 [1] => 0 [2] => 334.405 [3] => 350.782 [4] => 325.077 [5] => 442.247 [6] => 364.797 [7] => 295.543 [8] => 225.284 [9] => 266.148 [10] => 246.712 [11] => 279.239 [12] => 242.282 [13] => 244.601 [14] => 278.652 [15] => 300.184 [16] => 268.236 [17] => 254.127 [18] => 238.728 [19] => 219.224 [20] => 226.616 [21] => 183.42 [22] => 249.798 [23] => 311.559 [24] => 251.567 [25] => 518.732 [26] => 497.876 [27] => 424.311 [28] => 303.859 [29] => 404.503 [30] => 592.232 ) [OtherCurrentReceivables] => Array ( [0] => 19.815 [1] => 0 [2] => 11.511 [3] => 17.602 [4] => 12.745 [5] => -5.294 [6] => 26.497 [7] => 28.234 [8] => 11.612 [9] => 30.124 [10] => 11.289 [11] => 50.906 [12] => 22.463 [13] => 45.75 [14] => 35.572 [15] => 71.584 [16] => 54.935 [17] => 73.297 [18] => 43.949 [19] => 40.391 [20] => 7.209 [21] => 22.645 [22] => 17.275 [23] => 47.197 [24] => 27.249 [25] => 141.62 [26] => 26.143 [27] => 62.795 [28] => 24.755 [29] => 98.771 [30] => 101.719 ) [RawMaterials] => Array ( [0] => 35.629 [1] => 0 [2] => 28.382 [3] => 0 [4] => 76.939 [5] => 0 [6] => 64.708 [7] => 0 [8] => 70.746 [9] => 0 [10] => 84.154 [11] => 0 [12] => 190.185 [13] => 0 [14] => 90.545 [15] => 0 [16] => 145.346 [17] => 0 [18] => 139.745 [19] => 0 [20] => 144.177 [21] => 0 [22] => 84.328 [23] => 0 [24] => 155.423 [25] => 0 [26] => 167.75 [27] => 0 [28] => 138.516 [29] => 0 [30] => 0 ) [WorkInProcess] => Array ( [0] => 3.962 [1] => 0 [2] => 3.852 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [FinishedGoods] => Array ( [0] => 58.785 [1] => 0 [2] => 151.309 [3] => 0 [4] => 156.753 [5] => 0 [6] => 120.798 [7] => 0 [8] => 109.919 [9] => 0 [10] => 154.578 [11] => 0 [12] => 110.95 [13] => 0 [14] => 120.507 [15] => 0 [16] => 165.479 [17] => 0 [18] => 213.327 [19] => 0 [20] => 146.694 [21] => 0 [22] => 158.578 [23] => 0 [24] => 280.508 [25] => 0 [26] => 270.598 [27] => 0 [28] => 261.266 [29] => 0 [30] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Inventory] => Array ( [0] => 98.376 [1] => 0 [2] => 183.542 [3] => 188.144 [4] => 233.692 [5] => 199.864 [6] => 185.506 [7] => 201.288 [8] => 180.665 [9] => 165.573 [10] => 238.732 [11] => 219.471 [12] => 301.135 [13] => 211.792 [14] => 211.052 [15] => 187.983 [16] => 310.825 [17] => 313.412 [18] => 353.072 [19] => 302.052 [20] => 290.871 [21] => 215.869 [22] => 242.906 [23] => 282.729 [24] => 435.931 [25] => 452.372 [26] => 438.347 [27] => 323.139 [28] => 399.782 [29] => 414.669 [30] => 515.338 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => -0.0010000000000048 [3] => 188.144 [4] => 2.8421709430404E-14 [5] => 199.864 [6] => 0 [7] => 201.288 [8] => 0 [9] => 165.573 [10] => 0 [11] => 219.471 [12] => 0 [13] => 211.792 [14] => -2.8421709430404E-14 [15] => 187.983 [16] => -5.6843418860808E-14 [17] => 313.412 [18] => 0 [19] => 302.052 [20] => 0 [21] => 215.869 [22] => 0 [23] => 282.729 [24] => 0 [25] => 452.372 [26] => -0.0010000000000332 [27] => 323.139 [28] => -5.6843418860808E-14 [29] => 414.669 [30] => 515.338 ) [AccountsPayable] => Array ( [0] => 92.928 [1] => 0 [2] => 191.511 [3] => 151.266 [4] => 159.952 [5] => 164.677 [6] => 185.549 [7] => 142.346 [8] => 102.961 [9] => 103.552 [10] => 119.223 [11] => 126.999 [12] => 87.168 [13] => 84.801 [14] => 117.522 [15] => 88.504 [16] => 123.912 [17] => 117.689 [18] => 124.953 [19] => 117.6 [20] => 112.531 [21] => 114.576 [22] => 116.301 [23] => 96.419 [24] => 153.651 [25] => 199.633 [26] => 143.041 [27] => 86.69 [28] => 104.919 [29] => 127.085 [30] => 172.577 ) [TotalTaxPayable] => Array ( [0] => 3.475 [1] => 0 [2] => 10.083 [3] => 3.82 [4] => 0.879 [5] => 1.828 [6] => 2.883 [7] => 1.703 [8] => 2.067 [9] => 1.142 [10] => 2.087 [11] => 1.781 [12] => 3.684 [13] => 4.976 [14] => 4.095 [15] => 0.675 [16] => 2.815 [17] => 4.081 [18] => 2.891 [19] => 3.769 [20] => 1.531 [21] => 2.205 [22] => 5.677 [23] => 5.769 [24] => 7.043 [25] => 8.732 [26] => 14.122 [27] => 9.416 [28] => 5.805 [29] => 5.581 [30] => 6.487 ) [Payable] => Array ( [0] => 142.53 [1] => 0 [2] => 239.249 [3] => 182.644 [4] => 179.75 [5] => 199.104 [6] => 204.446 [7] => 187.015 [8] => 117.915 [9] => 134.281 [10] => 136.917 [11] => 166.782 [12] => 106.303 [13] => 125.985 [14] => 157.128 [15] => 133.047 [16] => 167.345 [17] => 167.031 [18] => 147.683 [19] => 174.362 [20] => 131.801 [21] => 175.614 [22] => 143.783 [23] => 162.927 [24] => 195.8 [25] => 281.714 [26] => 198.53 [27] => 175.193 [28] => 151.228 [29] => 217.904 [30] => 272.311 ) [OtherCurrentPayables] => Array ( [0] => 46.127 [1] => 0 [2] => 37.655 [3] => 27.558 [4] => 18.919 [5] => 32.599 [6] => 16.014 [7] => 42.966 [8] => 12.887 [9] => 29.587 [10] => 15.607 [11] => 38.002 [12] => 15.451 [13] => 36.208 [14] => 35.511 [15] => 43.868 [16] => 40.618 [17] => 45.261 [18] => 19.839 [19] => 52.993 [20] => 17.739 [21] => 58.833 [22] => 21.805 [23] => 60.739 [24] => 35.106 [25] => 73.349 [26] => 41.367 [27] => 79.087 [28] => 40.504 [29] => 85.238 [30] => 93.247 ) [Accts Payable] => Array ( [0] => 142.53 [1] => 0 [2] => 239.249 [3] => 182.644 [4] => 179.75 [5] => 199.104 [6] => 204.446 [7] => 187.015 [8] => 117.915 [9] => 134.281 [10] => 136.917 [11] => 166.782 [12] => 106.303 [13] => 125.985 [14] => 157.128 [15] => 133.047 [16] => 167.345 [17] => 167.031 [18] => 147.683 [19] => 174.362 [20] => 131.801 [21] => 175.614 [22] => 143.783 [23] => 162.927 [24] => 195.8 [25] => 281.714 [26] => 198.53 [27] => 175.193 [28] => 151.228 [29] => 217.904 [30] => 272.311 ) [CurrentAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Total Current Assets] => Array ( [0] => 365.013 [1] => 0 [2] => 759.794 [3] => 714.583 [4] => 713.794 [5] => 836.691 [6] => 721.905 [7] => 579.055 [8] => 490.614 [9] => 527.622 [10] => 591.43 [11] => 587.013 [12] => 653.437 [13] => 565.199 [14] => 603.612 [15] => 611.137 [16] => 716.914 [17] => 664.384 [18] => 731.77 [19] => 637.587 [20] => 705.168 [21] => 576.589 [22] => 685.73 [23] => 734.814 [24] => 926.576 [25] => 1249.307 [26] => 1178.224 [27] => 914.026 [28] => 915.271 [29] => 970.633 [30] => 1294.504 ) [Other Current Assets] => Array ( [0] => 29.149 [1] => 0 [2] => 79.064 [3] => 46.356 [4] => 51.058 [5] => 111.7 [6] => 134.457 [7] => 37.244 [8] => 38.569 [9] => 30.925 [10] => 56.657 [11] => 32.667 [12] => 68.156 [13] => 57.759 [14] => 66.476 [15] => 55.086 [16] => 79.047 [17] => 44.748 [18] => 97.241 [19] => 60.415 [20] => 132.048 [21] => 36.488 [22] => 128.771 [23] => 40.479 [24] => 87.052 [25] => 113.239 [26] => 144.912 [27] => 51.24 [28] => 90.658 [29] => 16.278 [30] => 50.449 ) [Net PPE] => Array ( [0] => 118.917 [1] => 0 [2] => 164.757 [3] => 179.206 [4] => 218.725 [5] => 250.607 [6] => 258.06 [7] => 261.683 [8] => 253.432 [9] => 274.639 [10] => 281.355 [11] => 286.442 [12] => 303.624 [13] => 287.731 [14] => 309.951 [15] => 310.663 [16] => 308.97 [17] => 327.749 [18] => 366.836 [19] => 394.678 [20] => 418.346 [21] => 394.875 [22] => 368.111 [23] => 369.719 [24] => 396.431 [25] => 420.811 [26] => 415.933 [27] => 417.613 [28] => 444.743 [29] => 443.795 [30] => 488.575 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 4.42 [3] => 3.922 [4] => 2.424 [5] => 2.42 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.853 [19] => 0.463 [20] => 0.873 [21] => 0.861 [22] => 0.797 [23] => 6.109 [24] => 3.959 [25] => 4.231 [26] => 5.664 [27] => 7.283 [28] => 4.8 [29] => 4.863 [30] => 4.804 ) [Goodwill] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.853 [19] => 0 [20] => 0.873 [21] => 0 [22] => 0.797 [23] => 0.805 [24] => 3.956 [25] => 4.229 [26] => 5.664 [27] => 7.282 [28] => 4.805 [29] => 4.868 [30] => 4.804 ) [InvestmentsAndAdvances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [available_for_sale_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [held_to_maturity_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Total Assets] => Array ( [0] => 483.93 [1] => 0 [2] => 932.394 [3] => 898.717 [4] => 945.508 [5] => 1090.385 [6] => 994.83 [7] => 865.852 [8] => 766.088 [9] => 831.628 [10] => 911.1 [11] => 913.874 [12] => 968.424 [13] => 892.428 [14] => 926.188 [15] => 926.051 [16] => 1035.003 [17] => 995.372 [18] => 1103.715 [19] => 1038.853 [20] => 1127.507 [21] => 975.305 [22] => 1055.6 [23] => 1112.661 [24] => 1329.757 [25] => 1677.241 [26] => 1601.033 [27] => 1340.062 [28] => 1365.957 [29] => 1420.825 [30] => 1795.363 ) [Total Tangible Assets] => Array ( [0] => 483.93 [1] => 0 [2] => 927.974 [3] => 894.795 [4] => 943.084 [5] => 1087.965 [6] => 994.83 [7] => 865.852 [8] => 766.088 [9] => 831.628 [10] => 911.1 [11] => 913.874 [12] => 968.424 [13] => 892.428 [14] => 926.188 [15] => 926.051 [16] => 1035.003 [17] => 995.372 [18] => 1102.862 [19] => 1038.39 [20] => 1126.634 [21] => 974.444 [22] => 1054.803 [23] => 1106.552 [24] => 1325.798 [25] => 1673.01 [26] => 1595.369 [27] => 1332.779 [28] => 1361.157 [29] => 1415.962 [30] => 1790.559 ) [TotalNonCurrentAssets] => Array ( [0] => 118.917 [1] => 0 [2] => 172.6 [3] => 184.134 [4] => 231.714 [5] => 253.694 [6] => 272.925 [7] => 286.797 [8] => 275.474 [9] => 304.006 [10] => 319.67 [11] => 326.861 [12] => 314.987 [13] => 327.229 [14] => 322.576 [15] => 314.914 [16] => 318.089 [17] => 330.988 [18] => 371.945 [19] => 401.266 [20] => 422.339 [21] => 398.716 [22] => 369.87 [23] => 377.847 [24] => 403.181 [25] => 427.934 [26] => 422.809 [27] => 426.036 [28] => 450.686 [29] => 450.192 [30] => 500.859 ) [Other Long-Term Assets] => Array ( [0] => 2.8421709430404E-14 [1] => 0 [2] => 3.423 [3] => 1.006 [4] => 10.565 [5] => 0.66699999999997 [6] => 14.865 [7] => 25.114 [8] => 22.042 [9] => 29.367 [10] => 38.315 [11] => 40.419 [12] => 11.363 [13] => 39.498 [14] => 12.625 [15] => 4.2510000000001 [16] => 9.1189999999999 [17] => 3.2389999999999 [18] => 4.2559999999999 [19] => 6.1250000000001 [20] => 3.1200000000001 [21] => 2.9799999999999 [22] => 0.96199999999988 [23] => 2.0190000000001 [24] => 2.7910000000001 [25] => 2.892 [26] => 1.212 [27] => 1.1399999999999 [28] => 1.1430000000001 [29] => 1.534 [30] => 7.4800000000002 ) [Total Assets Non-liquid] => Array ( [0] => 458.113 [1] => 0 [2] => 769.611 [3] => 769.416 [4] => 841.541 [5] => 1007.505 [6] => 957.685 [7] => 820.872 [8] => 719.992 [9] => 766.652 [10] => 861.771 [11] => 858.238 [12] => 926.56 [13] => 841.381 [14] => 878.756 [15] => 858.167 [16] => 976.197 [17] => 943.275 [18] => 1060.986 [19] => 982.957 [20] => 1071.874 [21] => 834.493 [22] => 991.345 [23] => 1012.614 [24] => 1177.731 [25] => 1512.277 [26] => 1503.944 [27] => 1224.726 [28] => 1244.985 [29] => 1285.642 [30] => 1658.878 ) [HardAssets] => Array ( [0] => 458.113 [1] => 0 [2] => 765.191 [3] => 765.494 [4] => 839.117 [5] => 1005.085 [6] => 957.685 [7] => 820.872 [8] => 719.992 [9] => 766.652 [10] => 861.771 [11] => 858.238 [12] => 926.56 [13] => 841.381 [14] => 878.756 [15] => 858.167 [16] => 976.197 [17] => 943.275 [18] => 1060.133 [19] => 982.494 [20] => 1071.001 [21] => 833.632 [22] => 990.548 [23] => 1006.505 [24] => 1173.772 [25] => 1508.046 [26] => 1498.28 [27] => 1217.443 [28] => 1240.185 [29] => 1280.779 [30] => 1654.074 ) [ShortTermDebt_without_lease] => Array ( [0] => 141.956 [1] => 0 [2] => 232.695 [3] => 314.748 [4] => 257.684 [5] => 326.799 [6] => 216.482 [7] => 150.432 [8] => 130.321 [9] => 191.898 [10] => 185.43 [11] => 175.062 [12] => 291.975 [13] => 219.543 [14] => 184.748 [15] => 254.326 [16] => 325.674 [17] => 299.283 [18] => 355.604 [19] => 295.203 [20] => 335.998 [21] => 229.842 [22] => 204.042 [23] => 289.955 [24] => 317.181 [25] => 442.413 [26] => 417.966 [27] => 272.197 [28] => 263.689 [29] => 290.582 [30] => 513.065 ) [ShortTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.229 [5] => 0 [6] => 0.129 [7] => 0 [8] => 0.029 [9] => 0 [10] => 0.017 [11] => 0 [12] => 0.018 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.277 [20] => 0.844 [21] => 0.414 [22] => 0.77 [23] => 0.784 [24] => 0.761 [25] => 0.752 [26] => 1.01 [27] => 0.995 [28] => 1.14 [29] => 1.177 [30] => 1.516 ) [Short-Term Debt] => Array ( [0] => 141.956 [1] => 0 [2] => 232.695 [3] => 314.748 [4] => 257.913 [5] => 326.799 [6] => 216.611 [7] => 150.432 [8] => 130.35 [9] => 191.898 [10] => 185.447 [11] => 175.062 [12] => 291.994 [13] => 219.543 [14] => 184.748 [15] => 254.326 [16] => 325.674 [17] => 299.283 [18] => 355.604 [19] => 295.48 [20] => 336.842 [21] => 230.256 [22] => 204.812 [23] => 290.738 [24] => 317.942 [25] => 443.165 [26] => 418.976 [27] => 273.192 [28] => 264.829 [29] => 291.759 [30] => 514.581 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CurrentDeferredRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Total Current Liabilities] => Array ( [0] => 293.832 [1] => 0 [2] => 522.349 [3] => 508.969 [4] => 489.933 [5] => 573.585 [6] => 482.902 [7] => 356.617 [8] => 279.943 [9] => 356.171 [10] => 376.319 [11] => 384.261 [12] => 460.225 [13] => 399.927 [14] => 410.27 [15] => 435.869 [16] => 550.18 [17] => 491.998 [18] => 578.628 [19] => 519.889 [20] => 609.458 [21] => 441.321 [22] => 494.019 [23] => 530.253 [24] => 624.152 [25] => 923.71 [26] => 736.804 [27] => 509.358 [28] => 511.602 [29] => 533.699 [30] => 853.383 ) [Other Current Liab.] => Array ( [0] => 9.346 [1] => 0 [2] => 50.405 [3] => 11.577 [4] => 52.27 [5] => 47.682 [6] => 61.845 [7] => 19.17 [8] => 31.678 [9] => 29.992 [10] => 53.955 [11] => 42.417 [12] => 61.928 [13] => 54.399 [14] => 68.394 [15] => 48.496 [16] => 57.161 [17] => 25.684 [18] => 75.341 [19] => 50.047 [20] => 140.815 [21] => 35.451 [22] => 145.424 [23] => 76.588 [24] => 110.41 [25] => 198.831 [26] => 119.298 [27] => 60.973 [28] => 95.545 [29] => 24.036 [30] => 66.491 ) [Minority_interest] => Array ( [0] => 0.69 [1] => 0 [2] => 0.659 [3] => 0.366 [4] => -1.56 [5] => -1.741 [6] => -2.54 [7] => -2.984 [8] => -3.333 [9] => -3.056 [10] => -2.767 [11] => -2.677 [12] => -2.352 [13] => -2.896 [14] => -2.57 [15] => -2.714 [16] => 0.957 [17] => 0.743 [18] => 0.677 [19] => 0.252 [20] => 0.278 [21] => -0.573 [22] => -0.713 [23] => 3.919 [24] => 6.15 [25] => 3.047 [26] => 4.707 [27] => 3.466 [28] => 2.481 [29] => 0.347 [30] => -0.378 ) [CapitalStock] => Array ( [0] => 0.008 [1] => 0 [2] => 1.139 [3] => 1.046 [4] => 1.145 [5] => 1.201 [6] => 1.148 [7] => 1.142 [8] => 1.1 [9] => 1.109 [10] => 1.217 [11] => 1.337 [12] => 1.378 [13] => 1.336 [14] => 1.423 [15] => 1.336 [16] => 1.268 [17] => 1.285 [18] => 1.319 [19] => 1.328 [20] => 1.351 [21] => 1.333 [22] => 1.234 [23] => 1.246 [24] => 1.328 [25] => 1.42 [26] => 1.417 [27] => 1.385 [28] => 1.376 [29] => 1.394 [30] => 1.433 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CommonStock] => Array ( [0] => 0.008 [1] => 0 [2] => 1.139 [3] => 1.046 [4] => 1.145 [5] => 1.201 [6] => 1.148 [7] => 1.142 [8] => 1.1 [9] => 1.109 [10] => 1.217 [11] => 1.337 [12] => 1.378 [13] => 1.336 [14] => 1.423 [15] => 1.336 [16] => 1.268 [17] => 1.285 [18] => 1.319 [19] => 1.328 [20] => 1.351 [21] => 1.333 [22] => 1.234 [23] => 1.246 [24] => 1.328 [25] => 1.42 [26] => 1.417 [27] => 1.385 [28] => 1.376 [29] => 1.394 [30] => 1.433 ) [accumulated_other_comprehensive_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 140.174 [3] => 128.679 [4] => 140.916 [5] => 147.777 [6] => 141.287 [7] => 140.545 [8] => 135.354 [9] => 136.466 [10] => 145.99 [11] => 160.391 [12] => 165.251 [13] => 160.211 [14] => 170.651 [15] => 160.211 [16] => 152.11 [17] => 154.09 [18] => 158.231 [19] => 159.311 [20] => 162.011 [21] => 159.851 [22] => 147.97 [23] => 149.41 [24] => 159.311 [25] => 170.291 [26] => 173.244 [27] => 166.151 [28] => 168.289 [29] => 167.231 [30] => 171.911 ) [Retained Earnings] => Array ( [0] => 177.873 [1] => 0 [2] => 249.697 [3] => 245.266 [4] => 279.934 [5] => 300.687 [6] => 292.567 [7] => 292.053 [8] => 289.646 [9] => 280.264 [10] => 316.882 [11] => 335.492 [12] => 348.617 [13] => 337.923 [14] => 340.558 [15] => 350.252 [16] => 312.028 [17] => 316.866 [18] => 331.466 [19] => 331.805 [20] => 340.83 [21] => 361.002 [22] => 381.073 [23] => 399.477 [24] => 472.577 [25] => 510.241 [26] => 601.507 [27] => 582.996 [28] => 605.655 [29] => 624.566 [30] => 659.858 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Total Equity] => Array ( [0] => 163.273 [1] => 0 [2] => 383.824 [3] => 370.349 [4] => 410.28 [5] => 437.986 [6] => 429.219 [7] => 422.941 [8] => 409.815 [9] => 403.089 [10] => 437.116 [11] => 452.423 [12] => 447.314 [13] => 444.733 [14] => 463.344 [15] => 441.78 [16] => 436.462 [17] => 442.788 [18] => 456.663 [19] => 457.783 [20] => 470.032 [21] => 483.265 [22] => 502.404 [23] => 518.186 [24] => 598.821 [25] => 633.592 [26] => 726.665 [27] => 691.896 [28] => 718.73 [29] => 733.676 [30] => 787.741 ) [OtherEquity] => Array ( [0] => -14.608 [1] => 0 [2] => -7.186 [3] => -4.642 [4] => -11.715 [5] => -11.679 [6] => -5.783 [7] => -10.799 [8] => -16.285 [9] => -14.75 [10] => -26.973 [11] => -44.797 [12] => -67.932 [13] => -54.737 [14] => -49.288 [15] => -70.019 [16] => -28.944 [17] => -29.453 [18] => -34.353 [19] => -34.661 [20] => -34.16 [21] => -38.921 [22] => -27.873 [23] => -31.947 [24] => -34.395 [25] => -48.36 [26] => -49.503 [27] => -58.636 [28] => -56.59 [29] => -59.515 [30] => -45.461 ) [TotalEquityGrossMinorityInterest] => Array ( [0] => 163.963 [1] => 0 [2] => 384.483 [3] => 370.715 [4] => 408.72 [5] => 436.245 [6] => 426.68 [7] => 419.956 [8] => 406.482 [9] => 400.033 [10] => 434.349 [11] => 449.746 [12] => 444.962 [13] => 441.837 [14] => 460.774 [15] => 439.066 [16] => 437.419 [17] => 443.531 [18] => 457.34 [19] => 458.035 [20] => 470.31 [21] => 482.692 [22] => 501.69 [23] => 522.105 [24] => 604.971 [25] => 636.639 [26] => 731.372 [27] => 695.362 [28] => 721.211 [29] => 734.023 [30] => 787.363 ) [Total Tangible Equity] => Array ( [0] => 163.273 [1] => 0 [2] => 379.404 [3] => 366.427 [4] => 407.856 [5] => 435.566 [6] => 429.219 [7] => 422.941 [8] => 409.815 [9] => 403.089 [10] => 437.116 [11] => 452.423 [12] => 447.314 [13] => 444.733 [14] => 463.344 [15] => 441.78 [16] => 436.462 [17] => 442.788 [18] => 455.81 [19] => 457.32 [20] => 469.159 [21] => 482.404 [22] => 501.607 [23] => 512.077 [24] => 594.862 [25] => 629.361 [26] => 721.001 [27] => 684.613 [28] => 713.93 [29] => 728.813 [30] => 782.937 ) [LongTermDebt] => Array ( [0] => 9.55 [1] => 0 [2] => 13.879 [3] => 10.606 [4] => 35.35 [5] => 64.157 [6] => 75.607 [7] => 80.419 [8] => 63.31 [9] => 58.763 [10] => 83.176 [11] => 63.247 [12] => 46.342 [13] => 36.009 [14] => 29.372 [15] => 22.699 [16] => 16.109 [17] => 35.858 [18] => 40.706 [19] => 32.479 [20] => 21.78 [21] => 24.04 [22] => 26.948 [23] => 29.927 [24] => 61.221 [25] => 80.297 [26] => 90.634 [27] => 1.084 [28] => 94.062 [29] => 114.711 [30] => 117.824 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.196 [5] => 0 [6] => 0.14 [7] => 0 [8] => 0.04 [9] => 0 [10] => 0.024 [11] => 0 [12] => 0.006 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 6.107 [20] => 9.14 [21] => 6.198 [22] => 7.121 [23] => 6.719 [24] => 6.934 [25] => 11.146 [26] => 9.73 [27] => 107.474 [28] => 9.141 [29] => 8.628 [30] => 8.521 ) [Long-Term Debt] => Array ( [0] => 9.55 [1] => 0 [2] => 13.879 [3] => 10.606 [4] => 35.546 [5] => 64.157 [6] => 75.747 [7] => 80.419 [8] => 63.35 [9] => 58.763 [10] => 83.2 [11] => 63.247 [12] => 46.348 [13] => 36.009 [14] => 29.372 [15] => 22.699 [16] => 16.109 [17] => 35.858 [18] => 40.706 [19] => 38.586 [20] => 30.92 [21] => 30.238 [22] => 34.069 [23] => 36.646 [24] => 68.155 [25] => 91.443 [26] => 100.364 [27] => 108.558 [28] => 103.203 [29] => 123.339 [30] => 126.345 ) [Total_Debt] => Array ( [0] => 151.506 [1] => 0 [2] => 246.574 [3] => 325.354 [4] => 293.459 [5] => 390.956 [6] => 292.358 [7] => 230.851 [8] => 193.7 [9] => 250.661 [10] => 268.647 [11] => 238.309 [12] => 338.342 [13] => 255.552 [14] => 214.12 [15] => 277.025 [16] => 341.783 [17] => 335.141 [18] => 396.31 [19] => 334.066 [20] => 367.762 [21] => 260.494 [22] => 238.881 [23] => 327.384 [24] => 386.097 [25] => 534.608 [26] => 519.34 [27] => 381.75 [28] => 368.032 [29] => 415.098 [30] => 640.926 ) [forward_fill_total_debt] => Array ( [0] => 151.506 [1] => 0 [2] => 246.574 [3] => 325.354 [4] => 293.459 [5] => 390.956 [6] => 292.358 [7] => 230.851 [8] => 193.7 [9] => 250.661 [10] => 268.647 [11] => 238.309 [12] => 338.342 [13] => 255.552 [14] => 214.12 [15] => 277.025 [16] => 341.783 [17] => 335.141 [18] => 396.31 [19] => 334.066 [20] => 367.762 [21] => 260.494 [22] => 238.881 [23] => 327.384 [24] => 386.097 [25] => 534.608 [26] => 519.34 [27] => 381.75 [28] => 368.032 [29] => 415.098 [30] => 640.926 ) [forward_fill_long_term_debt] => Array ( [0] => 9.55 [1] => 0 [2] => 13.879 [3] => 10.606 [4] => 35.546 [5] => 64.157 [6] => 75.747 [7] => 80.419 [8] => 63.35 [9] => 58.763 [10] => 83.2 [11] => 63.247 [12] => 46.348 [13] => 36.009 [14] => 29.372 [15] => 22.699 [16] => 16.109 [17] => 35.858 [18] => 40.706 [19] => 38.586 [20] => 30.92 [21] => 30.238 [22] => 34.069 [23] => 36.646 [24] => 68.155 [25] => 91.443 [26] => 100.364 [27] => 108.558 [28] => 103.203 [29] => 123.339 [30] => 126.345 ) [Total_Debt_Per_Share] => Array ( [0] => 0.118 [1] => 0 [2] => 0.164 [3] => 0.216 [4] => 0.195 [5] => 0.259 [6] => 0.194 [7] => 0.153 [8] => 0.129 [9] => 0.166 [10] => 0.179 [11] => 0.159 [12] => 0.225 [13] => 0.17 [14] => 0.143 [15] => 0.185 [16] => 0.228 [17] => 0.223 [18] => 0.264 [19] => 0.223 [20] => 0.245 [21] => 0.174 [22] => 0.159 [23] => 0.218 [24] => 0.257 [25] => 0.356 [26] => 0.346 [27] => 0.254 [28] => 0.245 [29] => 0.277 [30] => 0.427 ) [Working_Capital] => Array ( [0] => 71.181 [1] => 0 [2] => 237.445 [3] => 205.614 [4] => 223.861 [5] => 263.106 [6] => 239.003 [7] => 222.438 [8] => 210.671 [9] => 171.451 [10] => 215.111 [11] => 202.752 [12] => 193.212 [13] => 165.272 [14] => 193.342 [15] => 175.268 [16] => 166.734 [17] => 172.386 [18] => 153.142 [19] => 117.698 [20] => 95.71 [21] => 135.268 [22] => 191.711 [23] => 204.561 [24] => 302.424 [25] => 325.597 [26] => 441.42 [27] => 404.668 [28] => 403.669 [29] => 436.934 [30] => 441.121 ) [Working_Capital_change] => Array ( [0] => 0 [1] => 71.181 [2] => -237.445 [3] => 31.831 [4] => -18.247 [5] => -39.245 [6] => 24.103 [7] => 16.565 [8] => 11.767 [9] => 39.22 [10] => -43.66 [11] => 12.359 [12] => 9.54 [13] => 27.94 [14] => -28.07 [15] => 18.074 [16] => 8.5339999999999 [17] => -5.652 [18] => 19.244 [19] => 35.444 [20] => 21.988 [21] => -39.558 [22] => -56.443 [23] => -12.85 [24] => -97.863 [25] => -23.173 [26] => -115.823 [27] => 36.752 [28] => 0.99899999999997 [29] => -33.265 [30] => -4.1869999999998 ) [TotalNonCurrentLiabilitiesNetMinorityInterest] => Array ( [0] => 26.136 [1] => 0 [2] => 25.562 [3] => 19.033 [4] => 46.855 [5] => 80.555 [6] => 85.248 [7] => 89.279 [8] => 79.662 [9] => 75.425 [10] => 100.432 [11] => 79.867 [12] => 63.237 [13] => 50.664 [14] => 55.144 [15] => 51.116 [16] => 47.404 [17] => 59.843 [18] => 67.746 [19] => 60.929 [20] => 47.738 [21] => 51.293 [22] => 59.891 [23] => 60.303 [24] => 100.634 [25] => 116.892 [26] => 132.858 [27] => 135.342 [28] => 133.143 [29] => 153.102 [30] => 154.617 ) [Total Liabilities] => Array ( [0] => 319.968 [1] => 0 [2] => 547.911 [3] => 528.002 [4] => 536.788 [5] => 654.14 [6] => 568.15 [7] => 445.896 [8] => 359.605 [9] => 431.596 [10] => 476.751 [11] => 464.128 [12] => 523.462 [13] => 450.591 [14] => 465.414 [15] => 486.985 [16] => 597.584 [17] => 551.841 [18] => 646.374 [19] => 580.818 [20] => 657.196 [21] => 492.614 [22] => 553.91 [23] => 590.556 [24] => 724.786 [25] => 1040.602 [26] => 869.662 [27] => 644.7 [28] => 644.745 [29] => 686.801 [30] => 1008 ) [Cash and Equiv_pct] => Array ( [0] => 5.33 [1] => 0 [2] => 17.46 [3] => 14.39 [4] => 11 [5] => 7.6 [6] => 3.73 [7] => 5.19 [8] => 6.02 [9] => 7.81 [10] => 5.41 [11] => 6.09 [12] => 4.32 [13] => 5.72 [14] => 5.12 [15] => 7.33 [16] => 5.68 [17] => 5.23 [18] => 3.87 [19] => 5.38 [20] => 4.93 [21] => 14.44 [22] => 6.09 [23] => 8.99 [24] => 11.43 [25] => 9.84 [26] => 6.06 [27] => 8.61 [28] => 8.86 [29] => 9.51 [30] => 7.6 ) [Accts Rec._pct] => Array ( [0] => 39.65 [1] => 0 [2] => 34.63 [3] => 37.07 [4] => 33.03 [5] => 41.04 [6] => 34.01 [7] => 30.87 [8] => 27.89 [9] => 28.38 [10] => 25.84 [11] => 24.99 [12] => 22.7 [13] => 22.28 [14] => 26.25 [15] => 24.69 [16] => 20.61 [17] => 18.17 [18] => 17.65 [19] => 17.21 [20] => 19.46 [21] => 16.48 [22] => 22.03 [23] => 23.76 [24] => 16.87 [25] => 22.48 [26] => 29.46 [27] => 26.98 [28] => 20.43 [29] => 21.52 [30] => 27.32 ) [Inventory_pct] => Array ( [0] => 20.33 [1] => 0 [2] => 19.69 [3] => 20.93 [4] => 24.72 [5] => 18.33 [6] => 18.65 [7] => 23.25 [8] => 23.58 [9] => 19.91 [10] => 26.2 [11] => 24.02 [12] => 31.1 [13] => 23.73 [14] => 22.79 [15] => 20.3 [16] => 30.03 [17] => 31.49 [18] => 31.99 [19] => 29.08 [20] => 25.8 [21] => 22.13 [22] => 23.01 [23] => 25.41 [24] => 32.78 [25] => 26.97 [26] => 27.38 [27] => 24.11 [28] => 29.27 [29] => 29.19 [30] => 28.7 ) [Other Current Assets_pct] => Array ( [0] => 6.02 [1] => 0 [2] => 8.48 [3] => 5.16 [4] => 5.4 [5] => 10.24 [6] => 13.52 [7] => 4.3 [8] => 5.03 [9] => 3.72 [10] => 6.22 [11] => 3.57 [12] => 7.04 [13] => 6.47 [14] => 7.18 [15] => 5.95 [16] => 7.64 [17] => 4.5 [18] => 8.81 [19] => 5.82 [20] => 11.71 [21] => 3.74 [22] => 12.2 [23] => 3.64 [24] => 6.55 [25] => 6.75 [26] => 9.05 [27] => 3.82 [28] => 6.64 [29] => 1.15 [30] => 2.81 ) [Total Current Assets_pct] => Array ( [0] => 75.43 [1] => 0 [2] => 81.49 [3] => 79.51 [4] => 75.49 [5] => 76.73 [6] => 72.57 [7] => 66.88 [8] => 64.04 [9] => 63.44 [10] => 64.91 [11] => 64.23 [12] => 67.47 [13] => 63.33 [14] => 65.17 [15] => 65.99 [16] => 69.27 [17] => 66.75 [18] => 66.3 [19] => 61.37 [20] => 62.54 [21] => 59.12 [22] => 64.96 [23] => 66.04 [24] => 69.68 [25] => 74.49 [26] => 73.59 [27] => 68.21 [28] => 67.01 [29] => 68.31 [30] => 72.1 ) [Net PPE_pct] => Array ( [0] => 24.57 [1] => 0 [2] => 17.67 [3] => 19.94 [4] => 23.13 [5] => 22.98 [6] => 25.94 [7] => 30.22 [8] => 33.08 [9] => 33.02 [10] => 30.88 [11] => 31.34 [12] => 31.35 [13] => 32.24 [14] => 33.47 [15] => 33.55 [16] => 29.85 [17] => 32.93 [18] => 33.24 [19] => 37.99 [20] => 37.1 [21] => 40.49 [22] => 34.87 [23] => 33.23 [24] => 29.81 [25] => 25.09 [26] => 25.98 [27] => 31.16 [28] => 32.56 [29] => 31.24 [30] => 27.21 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.47 [3] => 0.44 [4] => 0.26 [5] => 0.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.08 [19] => 0.04 [20] => 0.08 [21] => 0.09 [22] => 0.08 [23] => 0.55 [24] => 0.3 [25] => 0.25 [26] => 0.35 [27] => 0.54 [28] => 0.35 [29] => 0.34 [30] => 0.27 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.37 [3] => 0.11 [4] => 1.12 [5] => 0.06 [6] => 1.49 [7] => 2.9 [8] => 2.88 [9] => 3.53 [10] => 4.21 [11] => 4.42 [12] => 1.17 [13] => 4.43 [14] => 1.36 [15] => 0.46 [16] => 0.88 [17] => 0.33 [18] => 0.39 [19] => 0.59 [20] => 0.28 [21] => 0.31 [22] => 0.09 [23] => 0.18 [24] => 0.21 [25] => 0.17 [26] => 0.08 [27] => 0.09 [28] => 0.08 [29] => 0.11 [30] => 0.42 ) [Accts Payable_pct] => Array ( [0] => 29.45 [1] => 0 [2] => 25.66 [3] => 20.32 [4] => 19.01 [5] => 18.26 [6] => 20.55 [7] => 21.6 [8] => 15.39 [9] => 16.15 [10] => 15.03 [11] => 18.25 [12] => 10.98 [13] => 14.12 [14] => 16.97 [15] => 14.37 [16] => 16.17 [17] => 16.78 [18] => 13.38 [19] => 16.78 [20] => 11.69 [21] => 18.01 [22] => 13.62 [23] => 14.64 [24] => 14.72 [25] => 16.8 [26] => 12.4 [27] => 13.07 [28] => 11.07 [29] => 15.34 [30] => 15.17 ) [Short-Term Debt_pct] => Array ( [0] => 29.33 [1] => 0 [2] => 24.96 [3] => 35.02 [4] => 27.28 [5] => 29.97 [6] => 21.77 [7] => 17.37 [8] => 17.02 [9] => 23.07 [10] => 20.35 [11] => 19.16 [12] => 30.15 [13] => 24.6 [14] => 19.95 [15] => 27.46 [16] => 31.47 [17] => 30.07 [18] => 32.22 [19] => 28.44 [20] => 29.87 [21] => 23.61 [22] => 19.4 [23] => 26.13 [24] => 23.91 [25] => 26.42 [26] => 26.17 [27] => 20.39 [28] => 19.39 [29] => 20.53 [30] => 28.66 ) [Other Current Liab._pct] => Array ( [0] => 1.93 [1] => 0 [2] => 5.41 [3] => 1.29 [4] => 5.53 [5] => 4.37 [6] => 6.22 [7] => 2.21 [8] => 4.14 [9] => 3.61 [10] => 5.92 [11] => 4.64 [12] => 6.39 [13] => 6.1 [14] => 7.38 [15] => 5.24 [16] => 5.52 [17] => 2.58 [18] => 6.83 [19] => 4.82 [20] => 12.49 [21] => 3.63 [22] => 13.78 [23] => 6.88 [24] => 8.3 [25] => 11.85 [26] => 7.45 [27] => 4.55 [28] => 6.99 [29] => 1.69 [30] => 3.7 ) [Total Current Liabilities_pct] => Array ( [0] => 60.72 [1] => 0 [2] => 56.02 [3] => 56.63 [4] => 51.82 [5] => 52.6 [6] => 48.54 [7] => 41.19 [8] => 36.54 [9] => 42.83 [10] => 41.3 [11] => 42.05 [12] => 47.52 [13] => 44.81 [14] => 44.3 [15] => 47.07 [16] => 53.16 [17] => 49.43 [18] => 52.43 [19] => 50.04 [20] => 54.05 [21] => 45.25 [22] => 46.8 [23] => 47.66 [24] => 46.94 [25] => 55.07 [26] => 46.02 [27] => 38.01 [28] => 37.45 [29] => 37.56 [30] => 47.53 ) [Long-Term Debt_pct] => Array ( [0] => 1.97 [1] => 0 [2] => 1.49 [3] => 1.18 [4] => 3.76 [5] => 5.88 [6] => 7.61 [7] => 9.29 [8] => 8.27 [9] => 7.07 [10] => 9.13 [11] => 6.92 [12] => 4.79 [13] => 4.03 [14] => 3.17 [15] => 2.45 [16] => 1.56 [17] => 3.6 [18] => 3.69 [19] => 3.71 [20] => 2.74 [21] => 3.1 [22] => 3.23 [23] => 3.29 [24] => 5.13 [25] => 5.45 [26] => 6.27 [27] => 8.1 [28] => 7.56 [29] => 8.68 [30] => 7.04 ) [Total Liabilities_pct] => Array ( [0] => 66.12 [1] => 0 [2] => 58.76 [3] => 58.75 [4] => 56.77 [5] => 59.99 [6] => 57.11 [7] => 51.5 [8] => 46.94 [9] => 51.9 [10] => 52.33 [11] => 50.79 [12] => 54.05 [13] => 50.49 [14] => 50.25 [15] => 52.59 [16] => 57.74 [17] => 55.44 [18] => 58.56 [19] => 55.91 [20] => 58.29 [21] => 50.51 [22] => 52.47 [23] => 53.08 [24] => 54.51 [25] => 62.04 [26] => 54.32 [27] => 48.11 [28] => 47.2 [29] => 48.34 [30] => 56.14 ) [Book Value Per Share] => Array ( [0] => 0.127 [1] => 0 [2] => 0.255 [3] => 0.246 [4] => 0.272 [5] => 0.291 [6] => 0.285 [7] => 0.281 [8] => 0.272 [9] => 0.267 [10] => 0.291 [11] => 0.301 [12] => 0.298 [13] => 0.296 [14] => 0.309 [15] => 0.294 [16] => 0.291 [17] => 0.295 [18] => 0.304 [19] => 0.305 [20] => 0.313 [21] => 0.322 [22] => 0.335 [23] => 0.345 [24] => 0.399 [25] => 0.422 [26] => 0.484 [27] => 0.461 [28] => 0.479 [29] => 0.489 [30] => 0.525 ) [Tangibles_book_per_share] => Array ( [0] => 0.127 [1] => 0 [2] => 0.252 [3] => 0.243 [4] => 0.271 [5] => 0.289 [6] => 0.285 [7] => 0.281 [8] => 0.272 [9] => 0.267 [10] => 0.291 [11] => 0.301 [12] => 0.298 [13] => 0.296 [14] => 0.309 [15] => 0.294 [16] => 0.291 [17] => 0.295 [18] => 0.304 [19] => 0.305 [20] => 0.313 [21] => 0.321 [22] => 0.334 [23] => 0.341 [24] => 0.396 [25] => 0.419 [26] => 0.48 [27] => 0.456 [28] => 0.476 [29] => 0.486 [30] => 0.522 ) [deb2equity] => Array ( [0] => 0.928 [1] => 9999 [2] => 0.642 [3] => 0.879 [4] => 0.715 [5] => 0.893 [6] => 0.681 [7] => 0.546 [8] => 0.473 [9] => 0.622 [10] => 0.615 [11] => 0.527 [12] => 0.756 [13] => 0.575 [14] => 0.462 [15] => 0.627 [16] => 0.783 [17] => 0.757 [18] => 0.868 [19] => 0.73 [20] => 0.782 [21] => 0.539 [22] => 0.475 [23] => 0.632 [24] => 0.645 [25] => 0.844 [26] => 0.715 [27] => 0.552 [28] => 0.512 [29] => 0.566 [30] => 0.814 ) [debt2rev] => Array ( [0] => 9999 [1] => 0 [2] => 0.085 [3] => 0.099 [4] => 0.092 [5] => 0.122 [6] => 0.119 [7] => 0.097 [8] => 0.082 [9] => 0.101 [10] => 0.094 [11] => 0.097 [12] => 0.143 [13] => 0.093 [14] => 0.075 [15] => 0.106 [16] => 0.138 [17] => 0.124 [18] => 0.165 [19] => 0.133 [20] => 0.146 [21] => 0.099 [22] => 0.074 [23] => 0.093 [24] => 0.098 [25] => 0.105 [26] => 0.101 [27] => 0.097 [28] => 0.101 [29] => 0.117 [30] => 0.117 ) [debt2ebitda] => Array ( [0] => 9999 [1] => 0 [2] => 2.141 [3] => 5.848 [4] => 7.671 [5] => 7.257 [6] => 9.776 [7] => 5.834 [8] => 4.504 [9] => 23.791 [10] => 6.008 [11] => 7.26 [12] => 8.372 [13] => 6.558 [14] => 2.531 [15] => 4.64 [16] => 3.953 [17] => 9.374 [18] => 8.674 [19] => 9.66 [20] => 10.167 [21] => 2.752 [22] => 1.592 [23] => 3.953 [24] => 2.27 [25] => 8.14 [26] => 1.79 [27] => 5.102 [28] => 2.963 [29] => 4.6 [30] => 6.293 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.93 [2] => 0.92 [3] => 0.97 [4] => 0.94 [5] => 0.95 [6] => 0.94 [7] => 0.92 [8] => 0.92 [9] => 0.95 [10] => 0.92 [11] => 0.92 [12] => 0.9 [13] => 0.95 [14] => 0.9 [15] => 0.95 [16] => 0.96 [17] => 0.97 [18] => 0.94 [19] => 0.95 [20] => 0.96 [21] => 0.91 [22] => 0.93 [23] => 0.93 [24] => 0.92 [25] => 0.95 [26] => 0.91 [27] => 0.94 [28] => 0.93 [29] => 0.93 [30] => 0.95 ) [ar2asset] => Array ( [0] => 0.396 [1] => 0 [2] => 0.346 [3] => 0.371 [4] => 0.33 [5] => 0.41 [6] => 0.34 [7] => 0.309 [8] => 0.279 [9] => 0.284 [10] => 0.258 [11] => 0.25 [12] => 0.227 [13] => 0.223 [14] => 0.262 [15] => 0.247 [16] => 0.206 [17] => 0.182 [18] => 0.176 [19] => 0.172 [20] => 0.195 [21] => 0.165 [22] => 0.22 [23] => 0.238 [24] => 0.169 [25] => 0.225 [26] => 0.295 [27] => 0.27 [28] => 0.204 [29] => 0.215 [30] => 0.273 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0 [2] => 0.175 [3] => 0.144 [4] => 0.11 [5] => 0.076 [6] => 0.037 [7] => 0.052 [8] => 0.06 [9] => 0.078 [10] => 0.054 [11] => 0.061 [12] => 0.043 [13] => 0.057 [14] => 0.051 [15] => 0.073 [16] => 0.057 [17] => 0.052 [18] => 0.039 [19] => 0.054 [20] => 0.049 [21] => 0.144 [22] => 0.061 [23] => 0.09 [24] => 0.114 [25] => 0.098 [26] => 0.061 [27] => 0.086 [28] => 0.089 [29] => 0.095 [30] => 0.076 ) [equity2asset] => Array ( [0] => 0.337 [1] => 0 [2] => 0.412 [3] => 0.412 [4] => 0.434 [5] => 0.402 [6] => 0.431 [7] => 0.488 [8] => 0.535 [9] => 0.485 [10] => 0.48 [11] => 0.495 [12] => 0.462 [13] => 0.498 [14] => 0.5 [15] => 0.477 [16] => 0.422 [17] => 0.445 [18] => 0.414 [19] => 0.441 [20] => 0.417 [21] => 0.496 [22] => 0.476 [23] => 0.466 [24] => 0.45 [25] => 0.378 [26] => 0.454 [27] => 0.516 [28] => 0.526 [29] => 0.516 [30] => 0.439 ) [goodwill2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.001 [19] => 0 [20] => 0.001 [21] => 0 [22] => 0.001 [23] => 0.001 [24] => 0.003 [25] => 0.003 [26] => 0.004 [27] => 0.005 [28] => 0.004 [29] => 0.003 [30] => 0.003 ) [equity2liab_tangbile] => Array ( [0] => 0.51 [1] => 0 [2] => 0.692 [3] => 0.694 [4] => 0.76 [5] => 0.666 [6] => 0.755 [7] => 0.949 [8] => 1.14 [9] => 0.934 [10] => 0.917 [11] => 0.975 [12] => 0.855 [13] => 0.987 [14] => 0.996 [15] => 0.907 [16] => 0.73 [17] => 0.802 [18] => 0.705 [19] => 0.787 [20] => 0.714 [21] => 0.979 [22] => 0.906 [23] => 0.867 [24] => 0.821 [25] => 0.605 [26] => 0.829 [27] => 1.062 [28] => 1.107 [29] => 1.061 [30] => 0.777 ) [ppe2asset] => Array ( [0] => 0.246 [1] => 0 [2] => 0.177 [3] => 0.199 [4] => 0.231 [5] => 0.23 [6] => 0.259 [7] => 0.302 [8] => 0.331 [9] => 0.33 [10] => 0.309 [11] => 0.313 [12] => 0.314 [13] => 0.322 [14] => 0.335 [15] => 0.335 [16] => 0.299 [17] => 0.329 [18] => 0.332 [19] => 0.38 [20] => 0.371 [21] => 0.405 [22] => 0.349 [23] => 0.332 [24] => 0.298 [25] => 0.251 [26] => 0.26 [27] => 0.312 [28] => 0.326 [29] => 0.312 [30] => 0.272 ) [std2asset] => Array ( [0] => 0.607 [1] => 0 [2] => 0.56 [3] => 0.566 [4] => 0.518 [5] => 0.526 [6] => 0.485 [7] => 0.412 [8] => 0.365 [9] => 0.428 [10] => 0.413 [11] => 0.42 [12] => 0.475 [13] => 0.448 [14] => 0.443 [15] => 0.471 [16] => 0.532 [17] => 0.494 [18] => 0.524 [19] => 0.5 [20] => 0.541 [21] => 0.452 [22] => 0.468 [23] => 0.477 [24] => 0.469 [25] => 0.551 [26] => 0.46 [27] => 0.38 [28] => 0.375 [29] => 0.376 [30] => 0.475 ) [ltd2asset] => Array ( [0] => 0.02 [1] => 0 [2] => 0.015 [3] => 0.012 [4] => 0.038 [5] => 0.059 [6] => 0.076 [7] => 0.093 [8] => 0.083 [9] => 0.071 [10] => 0.091 [11] => 0.069 [12] => 0.048 [13] => 0.04 [14] => 0.032 [15] => 0.025 [16] => 0.016 [17] => 0.036 [18] => 0.037 [19] => 0.037 [20] => 0.027 [21] => 0.031 [22] => 0.032 [23] => 0.033 [24] => 0.051 [25] => 0.055 [26] => 0.063 [27] => 0.081 [28] => 0.076 [29] => 0.087 [30] => 0.07 ) [debt2asset] => Array ( [0] => 0.313 [1] => 0 [2] => 0.264 [3] => 0.362 [4] => 0.31 [5] => 0.359 [6] => 0.294 [7] => 0.267 [8] => 0.253 [9] => 0.301 [10] => 0.295 [11] => 0.261 [12] => 0.349 [13] => 0.286 [14] => 0.231 [15] => 0.299 [16] => 0.33 [17] => 0.337 [18] => 0.359 [19] => 0.322 [20] => 0.326 [21] => 0.267 [22] => 0.226 [23] => 0.294 [24] => 0.29 [25] => 0.319 [26] => 0.324 [27] => 0.285 [28] => 0.269 [29] => 0.292 [30] => 0.357 ) [liabilities_to_assets] => Array ( [0] => 0.661 [1] => 0 [2] => 0.588 [3] => 0.588 [4] => 0.568 [5] => 0.6 [6] => 0.571 [7] => 0.515 [8] => 0.469 [9] => 0.519 [10] => 0.523 [11] => 0.508 [12] => 0.541 [13] => 0.505 [14] => 0.503 [15] => 0.526 [16] => 0.577 [17] => 0.554 [18] => 0.586 [19] => 0.559 [20] => 0.583 [21] => 0.505 [22] => 0.525 [23] => 0.531 [24] => 0.545 [25] => 0.62 [26] => 0.543 [27] => 0.481 [28] => 0.472 [29] => 0.483 [30] => 0.561 ) [CF_Net Income] => Array ( [0] => 0 [1] => 28.866 [2] => 43.14 [3] => 15.479 [4] => 12.885 [5] => 11.399 [6] => 7.028 [7] => 5.652 [8] => 9.161 [9] => -5.33 [10] => 8.328 [11] => 3.102 [12] => 3.346 [13] => 4.344 [14] => 15.126 [15] => 6.087 [16] => 21.128 [17] => 4.635 [18] => 8.162 [19] => 2.198 [20] => 8.172 [21] => 24.161 [22] => 48.443 [23] => 20.103 [24] => 50.38 [25] => 10.207 [26] => 96.546 [27] => 8.568 [28] => 26.858 [29] => 14.709 [30] => 18.87 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashFromDiscontinuedOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 3.334 [2] => -21.335 [3] => -82.627 [4] => 68.757 [5] => -79.694 [6] => 65.14 [7] => 91.015 [8] => 49.707 [9] => -9.915 [10] => 3.461 [11] => 78.536 [12] => -100.308 [13] => 105.518 [14] => 66.075 [15] => -26.304 [16] => -56.885 [17] => 37.914 [18] => -20.788 [19] => 111.148 [20] => -1.364 [21] => 193.673 [22] => -46.787 [23] => -36.344 [24] => 29.948 [25] => -89.853 [26] => -10.754 [27] => 189.07 [28] => 52.075 [29] => 1.732 [30] => -176.775 ) [NetIncomeContinuousOperations_grahamnumber] => Array ( [0] => 0 [1] => 28.886 [2] => 43.188 [3] => 15.479 [4] => 12.885 [5] => 11.399 [6] => 7.028 [7] => 5.652 [8] => 9.161 [9] => -5.329 [10] => 8.328 [11] => 3.102 [12] => 3.346 [13] => 4.344 [14] => 15.126 [15] => 6.087 [16] => 21.128 [17] => 4.635 [18] => 8.162 [19] => 2.198 [20] => 8.172 [21] => 24.161 [22] => 48.443 [23] => 20.103 [24] => 50.38 [25] => 10.207 [26] => 96.546 [27] => 8.568 [28] => 26.858 [29] => 14.709 [30] => 18.87 ) [per share eps] => Array ( [0] => -0.995 [1] => 0.022 [2] => 0.033 [3] => 0.011 [4] => 0.01 [5] => 0.008 [6] => 0.005 [7] => 0.004 [8] => 0.006 [9] => -0.004 [10] => 0.005 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.01 [15] => 0.004 [16] => 0.014 [17] => 0.003 [18] => 0.006 [19] => 0.002 [20] => 0.005 [21] => 0.016 [22] => 0.032 [23] => 0.014 [24] => 0.033 [25] => 0.009 [26] => 0.062 [27] => 0.006 [28] => 0.019 [29] => 0.012 [30] => 0.013 ) [normalized_eps_basic] => Array ( [0] => 0 [1] => 0.022 [2] => 0.033 [3] => 0.011 [4] => 0.01 [5] => 0.008 [6] => 0.004 [7] => 0.004 [8] => 0.006 [9] => -0.004 [10] => 0.005 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.011 [15] => 0.004 [16] => 0.015 [17] => 0.003 [18] => 0.005 [19] => 0.002 [20] => 0.004 [21] => 0.019 [22] => 0.04 [23] => 0.014 [24] => 0.034 [25] => 0.009 [26] => 0.073 [27] => 0.006 [28] => 0.019 [29] => 0.013 [30] => 0.019 ) [normalized_eps_diluted] => Array ( [0] => 0 [1] => 0.022 [2] => 0.033 [3] => 0.011 [4] => 0.01 [5] => 0.008 [6] => 0.004 [7] => 0.004 [8] => 0.006 [9] => -0.004 [10] => 0.005 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.011 [15] => 0.004 [16] => 0.015 [17] => 0.003 [18] => 0.005 [19] => 0.002 [20] => 0.004 [21] => 0.019 [22] => 0.04 [23] => 0.014 [24] => 0.034 [25] => 0.009 [26] => 0.073 [27] => 0.006 [28] => 0.019 [29] => 0.013 [30] => 0.019 ) [eps_nri] => Array ( [0] => -0.995 [1] => 0.022 [2] => 0.033 [3] => 0.011 [4] => 0.01 [5] => 0.008 [6] => 0.004 [7] => 0.004 [8] => 0.006 [9] => -0.004 [10] => 0.005 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.011 [15] => 0.004 [16] => 0.015 [17] => 0.003 [18] => 0.005 [19] => 0.002 [20] => 0.004 [21] => 0.019 [22] => 0.04 [23] => 0.014 [24] => 0.034 [25] => 0.009 [26] => 0.073 [27] => 0.006 [28] => 0.019 [29] => 0.013 [30] => 0.019 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.56 [3] => 0.49 [4] => 0.36 [5] => 0.34 [6] => 0.28 [7] => 0.22 [8] => 0.25 [9] => 0.11 [10] => 0.08 [11] => 0.22 [12] => 0.16 [13] => 0.18 [14] => 0.31 [15] => 0.32 [16] => 0.35 [17] => 0.35 [18] => 0.23 [19] => 0.22 [20] => 0.21 [21] => 0.41 [22] => 0.67 [23] => 0.64 [24] => 0.65 [25] => 0.64 [26] => 0.94 [27] => 0.9 [28] => 0.52 [29] => 0.59 [30] => 0.61 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.864 [11] => 0.449 [12] => 0.006 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => -1.126 [23] => -10.221 [24] => -0.856 [25] => 0 [26] => -5.41 [27] => -1.52 [28] => 0 [29] => 0 [30] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -11.039 [2] => -20.455 [3] => -31.456 [4] => -46.342 [5] => -18.716 [6] => -30.666 [7] => -23.967 [8] => -17.089 [9] => -19.18 [10] => -24.018 [11] => -7.519 [12] => -20.699 [13] => -11.556 [14] => -17.4 [15] => -15.463 [16] => -10.422 [17] => -23.821 [18] => -45.616 [19] => -26.923 [20] => -20.501 [21] => -10.618 [22] => -7.837 [23] => -7.015 [24] => -14.743 [25] => -28.263 [26] => -28.909 [27] => -37.417 [28] => -37.445 [29] => -21.335 [30] => -27.398 ) [maintenance_CAPEX] => Array ( [0] => 0.000 [1] => 11.040 [2] => 7.580 [3] => 13.190 [4] => 46.340 [5] => 18.720 [6] => 30.670 [7] => 23.970 [8] => 12.370 [9] => 14.800 [10] => 17.220 [11] => 7.520 [12] => 20.700 [13] => 11.560 [14] => 17.400 [15] => 15.460 [16] => 10.420 [17] => 11.010 [18] => 45.620 [19] => 19.590 [20] => 20.500 [21] => 10.620 [22] => 7.840 [23] => 7.020 [24] => 4.010 [25] => 28.260 [26] => 27.120 [27] => 37.420 [28] => 37.450 [29] => 21.340 [30] => 27.400 ) [growth_capex] => Array ( [0] => 0.000 [1] => 0.000 [2] => 12.880 [3] => 18.270 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 4.720 [9] => 4.380 [10] => 6.800 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 12.810 [18] => 0.000 [19] => 7.330 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 10.730 [25] => 0.000 [26] => 1.790 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -10.942 [2] => -22.96 [3] => -36.146 [4] => -39.268 [5] => -25.027 [6] => -24.509 [7] => -20.837 [8] => -19.792 [9] => -19.154 [10] => -22.925 [11] => -8.976 [12] => -16.15 [13] => -13.724 [14] => -18.66 [15] => -14.26 [16] => -6.915 [17] => -28.395 [18] => -42.775 [19] => -22.152 [20] => -20.728 [21] => -11.643 [22] => -9.113 [23] => -13.745 [24] => -18.632 [25] => -24.587 [26] => -37.836 [27] => -34.984 [28] => -32.019 [29] => -26.72 [30] => -27.296 ) [Dividends] => Array ( [0] => 0 [1] => -18.515 [2] => -1.096 [3] => 0 [4] => 0 [5] => -4.799 [6] => -2.762 [7] => -5.065 [8] => -1.036 [9] => -6.433 [10] => 0 [11] => -17.22 [12] => 0 [13] => -4.473 [14] => -3.185 [15] => -5.258 [16] => -12.121 [17] => -3.867 [18] => -2.146 [19] => -4.393 [20] => -4.568 [21] => 0 [22] => 0 [23] => -5.631 [24] => -2.651 [25] => -8.33 [26] => -1.542 [27] => -14.507 [28] => -1.449 [29] => -6.257 [30] => -1.523 ) [cash_flow_for_lease_financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.156 [6] => -0.127 [7] => -0.081 [8] => -0.096 [9] => -0.023 [10] => -0.008 [11] => -0.009 [12] => -0.008 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -0.139 [20] => -0.305 [21] => -0.25 [22] => -0.21 [23] => -0.191 [24] => -0.219 [25] => -0.23 [26] => -0.25 [27] => -0.206 [28] => -0.422 [29] => -0.364 [30] => -0.474 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Issuance_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Repurchase_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 22.576 [2] => 40.493 [3] => 98.547 [4] => -62.166 [5] => 83.298 [6] => -81.111 [7] => -56.834 [8] => -25.969 [9] => 53.409 [10] => 0.354 [11] => -50.212 [12] => 102.284 [13] => -76.695 [14] => -49.509 [15] => 67.954 [16] => 66.741 [17] => -12.668 [18] => 57.534 [19] => -71.427 [20] => 25.809 [21] => -94.394 [22] => -10.419 [23] => 91.7 [24] => 37.156 [25] => 133.121 [26] => -17.207 [27] => -115.508 [28] => -12.618 [29] => 48.079 [30] => 202.543 ) [debt_issuance] => Array ( [0] => 0 [1] => 24.761 [2] => 59.868 [3] => 101.938 [4] => -52.943 [5] => 84.815 [6] => 26.966 [7] => 23.236 [8] => 4.726 [9] => 66.143 [10] => 34.2 [11] => 23.12 [12] => 105.144 [13] => 1.23 [14] => 0 [15] => 80.392 [16] => 73.431 [17] => 26.664 [18] => 70.491 [19] => 0 [20] => 3.094 [21] => 10.097 [22] => 8.029 [23] => 101.022 [24] => 39.796 [25] => 139.161 [26] => 25.288 [27] => 29.229 [28] => 7.601 [29] => 61.443 [30] => 216.168 ) [debt_payments] => Array ( [0] => 0 [1] => -2.185 [2] => -19.375 [3] => -3.391 [4] => -9.223 [5] => -1.517 [6] => -108.077 [7] => -80.07 [8] => -30.695 [9] => -12.734 [10] => -33.846 [11] => -73.332 [12] => -2.86 [13] => -77.925 [14] => -49.509 [15] => -12.438 [16] => -6.69 [17] => -39.332 [18] => -12.957 [19] => -71.427 [20] => 22.715 [21] => -104.491 [22] => -18.448 [23] => -9.322 [24] => -2.64 [25] => -6.04 [26] => -42.495 [27] => -144.737 [28] => -20.219 [29] => -13.364 [30] => -13.625 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 5.981 [2] => 178.407 [3] => 97.568 [4] => -65.162 [5] => 78.54 [6] => -83.867 [7] => -63.91 [8] => -26.765 [9] => 47.498 [10] => -0.677 [11] => -65.359 [12] => 102.539 [13] => -81.057 [14] => -52.437 [15] => 62.812 [16] => 54.023 [17] => -17.325 [18] => 57.226 [19] => -75.789 [20] => 20.768 [21] => -94.456 [22] => -12.355 [23] => 85.765 [24] => 34.287 [25] => 124.331 [26] => -19.727 [27] => -130.412 [28] => -14.201 [29] => 40.336 [30] => 201.567 ) [effect_of_exchange_rate_changes] => Array ( [0] => 0 [1] => 0.359 [2] => 1.458 [3] => 0.597 [4] => -1.562 [5] => -0.038 [6] => 1.319 [7] => -0.516 [8] => -0.353 [9] => 0.527 [10] => -2.062 [11] => -0.778 [12] => -1.491 [13] => -0.279 [14] => -1.909 [15] => 1.091 [16] => 1.142 [17] => -0.292 [18] => -0.793 [19] => -0.038 [20] => 0.113 [21] => -1.653 [22] => 2.164 [23] => -0.51 [24] => -0.253 [25] => -7.742 [26] => 0.485 [27] => -3.278 [28] => 0.828 [29] => -3.626 [30] => 1.033 ) [NumberOfShareHolders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ending_cash_position] => Array ( [0] => 0 [1] => 29.306 [2] => 135.57 [3] => 128.708 [4] => -37.235 [5] => 82.542 [6] => -41.917 [7] => 42.559 [8] => 2.796 [9] => 63.097 [10] => -22.204 [11] => 55.415 [12] => -15.41 [13] => 50.87 [14] => -6.932 [15] => 67.701 [16] => -8.635 [17] => 48.269 [18] => -7.13 [19] => 55.896 [20] => -1.211 [21] => 140.812 [22] => 64.255 [23] => 100.047 [24] => 152.026 [25] => 164.654 [26] => 96.475 [27] => 114.726 [28] => 120.663 [29] => 133.965 [30] => 136.243 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -1.268 [2] => 135.57 [3] => -20.608 [4] => -37.235 [5] => -26.219 [6] => -41.917 [7] => 5.752 [8] => 2.797 [9] => 18.956 [10] => -22.203 [11] => 3.423 [12] => -15.41 [13] => 10.458 [14] => -6.931 [15] => 23.339 [16] => -8.635 [17] => -8.098 [18] => -7.13 [19] => 13.169 [20] => -1.211 [21] => 85.921 [22] => -66.091 [23] => 35.166 [24] => 45.35 [25] => 2.149 [26] => -67.832 [27] => 20.396 [28] => 6.683 [29] => 11.722 [30] => -1.471 ) [beginning_cash_position] => Array ( [0] => 0 [1] => 30.574 [2] => 0 [3] => 149.316 [4] => 0 [5] => 108.761 [6] => 0 [7] => 36.807 [8] => -0.000999999999999 [9] => 44.141 [10] => -0.00099999999999767 [11] => 51.992 [12] => -3.5527136788005E-15 [13] => 40.412 [14] => -0.0010000000000092 [15] => 44.362 [16] => -5.3290705182008E-15 [17] => 56.367 [18] => 0 [19] => 42.727 [20] => 8.8817841970013E-16 [21] => 54.891 [22] => 130.346 [23] => 64.881 [24] => 106.676 [25] => 162.505 [26] => 164.307 [27] => 94.33 [28] => 113.98 [29] => 122.243 [30] => 137.714 ) [buyback_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => -15.90 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.43 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 ) [TotalPayoutRatio_N] => Array ( [0] => 0 [1] => 18.515 [2] => 1.096 [3] => 0 [4] => 0 [5] => 4.799 [6] => 2.762 [7] => 5.065 [8] => 1.036 [9] => 6.433 [10] => 0 [11] => 17.22 [12] => 0 [13] => 4.473 [14] => 3.185 [15] => 5.258 [16] => 12.121 [17] => 3.867 [18] => 2.146 [19] => 4.393 [20] => 4.568 [21] => 0 [22] => 0 [23] => 5.631 [24] => 2.651 [25] => 8.33 [26] => 1.542 [27] => 14.507 [28] => 1.449 [29] => 6.257 [30] => 1.523 ) [capex_to_revenue] => Array ( [0] => 0 [1] => 0.008 [2] => 0.014 [3] => 0.019 [4] => 0.029 [5] => 0.012 [6] => 0.025 [7] => 0.02 [8] => 0.014 [9] => 0.016 [10] => 0.017 [11] => 0.006 [12] => 0.017 [13] => 0.008 [14] => 0.012 [15] => 0.012 [16] => 0.008 [17] => 0.018 [18] => 0.038 [19] => 0.021 [20] => 0.016 [21] => 0.008 [22] => 0.005 [23] => 0.004 [24] => 0.007 [25] => 0.011 [26] => 0.011 [27] => 0.019 [28] => 0.021 [29] => 0.012 [30] => 0.01 ) [capex_to_operating_income] => Array ( [0] => 0 [1] => 0.273 [2] => 0.41 [3] => 1.364 [4] => 0 [5] => 1.276 [6] => 3.239 [7] => 2.879 [8] => 0.754 [9] => 0 [10] => 0.782 [11] => 0.303 [12] => 0.442 [13] => 0 [14] => 0.323 [15] => 3.124 [16] => 0.481 [17] => 0 [18] => 2.168 [19] => 4.952 [20] => 0 [21] => 0.176 [22] => 0.129 [23] => 0.17 [24] => 0.194 [25] => 0.609 [26] => 0.19 [27] => 0.85 [28] => 0.775 [29] => 0.42 [30] => 0.893 ) [capex_to_operating_cash_flow] => Array ( [0] => 0 [1] => 3.311 [2] => 0 [3] => 0 [4] => 0.674 [5] => 0 [6] => 0.471 [7] => 0.263 [8] => 0.344 [9] => 0 [10] => 6.94 [11] => 0.096 [12] => 0 [13] => 0.11 [14] => 0.263 [15] => 0 [16] => 0 [17] => 0.628 [18] => 0 [19] => 0.242 [20] => 0 [21] => 0.055 [22] => 0 [23] => 0 [24] => 0.492 [25] => 0 [26] => 0 [27] => 0.198 [28] => 0.719 [29] => 12.318 [30] => 0 ) [Other Financing] => Array ( [0] => 0 [1] => 1.92 [2] => 139.01 [3] => -0.979 [4] => -2.996 [5] => 0.197 [6] => 0.133 [7] => -1.93 [8] => 0.336 [9] => 0.545 [10] => -1.023 [11] => 2.082 [12] => 0.263 [13] => 0.111 [14] => 0.257 [15] => 0.116 [16] => -0.597 [17] => -0.79 [18] => 1.838 [19] => 0.17 [20] => -0.168 [21] => 0.188 [22] => -1.726 [23] => -0.113 [24] => 0.001 [25] => -0.23 [26] => -0.728 [27] => -0.191 [28] => 0.288 [29] => -1.122 [30] => 1.021 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -4.4408920985006E-16 [2] => -1.5765166949677E-14 [3] => 8.4376949871512E-15 [4] => 2.4424906541753E-15 [5] => 3.2959746043559E-15 [6] => 2.6645352591004E-15 [7] => -5.3290705182008E-15 [8] => -1.5543122344752E-15 [9] => 9.9920072216264E-16 [10] => -2.6645352591004E-15 [11] => -5.7731597280508E-15 [12] => 4.4408920985006E-16 [13] => 3.663735981263E-15 [14] => 8.2156503822262E-15 [15] => -2.4424906541753E-15 [16] => -3.9968028886506E-15 [17] => -1.6098233857065E-15 [18] => 4.3298697960381E-15 [19] => 3.2959746043559E-15 [20] => -1.124100812433E-15 [21] => 8.4376949871512E-15 [22] => 8.4376949871512E-15 [23] => -5.1070259132757E-15 [24] => -3.663735981263E-15 [25] => -4.4408920985006E-15 [26] => -5.8841820305133E-15 [27] => 8.4376949871512E-15 [28] => 2.9976021664879E-15 [29] => 1.3322676295502E-15 [30] => -1.2878587085652E-14 ) [total_freecashflow] => Array ( [0] => 0 [1] => -7.705 [2] => -41.79 [3] => -114.083 [4] => 22.415 [5] => -98.41 [6] => 34.474 [7] => 67.048 [8] => 32.618 [9] => -29.095 [10] => -20.557 [11] => 71.017 [12] => -121.007 [13] => 93.962 [14] => 48.675 [15] => -41.767 [16] => -67.307 [17] => 14.093 [18] => -66.404 [19] => 84.225 [20] => -21.865 [21] => 183.055 [22] => -54.624 [23] => -43.359 [24] => 15.205 [25] => -118.116 [26] => -39.663 [27] => 151.653 [28] => 14.63 [29] => -19.603 [30] => -204.173 ) [income_tax_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [interest_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 1.037 [2] => 1.107 [3] => 1.088 [4] => 1.062 [5] => 1.062 [6] => 0.815 [7] => 0.788 [8] => 0.788 [9] => 0.82 [10] => 0.947 [11] => 0.822 [12] => 0.789 [13] => 0.917 [14] => 0.946 [15] => 0.869 [16] => 0.823 [17] => 0.901 [18] => 0.801 [19] => 0.837 [20] => 0.838 [21] => 0.879 [22] => 1.074 [23] => 1.171 [24] => 1.316 [25] => 1.704 [26] => 1.715 [27] => 1.314 [28] => 1.216 [29] => 1.182 [30] => 1.829 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.006 [2] => -0.032 [3] => -0.076 [4] => 0.015 [5] => -0.065 [6] => 0.023 [7] => 0.044 [8] => 0.022 [9] => -0.019 [10] => -0.014 [11] => 0.047 [12] => -0.081 [13] => 0.063 [14] => 0.032 [15] => -0.028 [16] => -0.045 [17] => 0.009 [18] => -0.044 [19] => 0.056 [20] => -0.015 [21] => 0.122 [22] => -0.036 [23] => -0.029 [24] => 0.01 [25] => -0.079 [26] => -0.026 [27] => 0.101 [28] => 0.01 [29] => -0.013 [30] => -0.136 ) [Cash_Flow_from_Operations_per_share] => Array ( [0] => 0 [1] => 0.003 [2] => -0.016 [3] => -0.055 [4] => 0.046 [5] => -0.053 [6] => 0.043 [7] => 0.06 [8] => 0.033 [9] => -0.007 [10] => 0.002 [11] => 0.052 [12] => -0.067 [13] => 0.07 [14] => 0.044 [15] => -0.018 [16] => -0.038 [17] => 0.025 [18] => -0.014 [19] => 0.074 [20] => -0.001 [21] => 0.129 [22] => -0.031 [23] => -0.024 [24] => 0.02 [25] => -0.06 [26] => -0.007 [27] => 0.126 [28] => 0.035 [29] => 0.001 [30] => -0.118 ) [ROC_capital] => Array ( [0] => 315.583 [1] => 0 [2] => 530.362 [3] => 586.772 [4] => 661.791 [5] => 808.401 [6] => 753.239 [7] => 633.857 [8] => 602.077 [9] => 632.371 [10] => 724.854 [11] => 691.456 [12] => 820.257 [13] => 715.396 [14] => 721.628 [15] => 725.12 [16] => 808.852 [17] => 776.244 [18] => 913.303 [19] => 808.595 [20] => 940.073 [21] => 664.423 [22] => 847.562 [23] => 849.687 [24] => 981.931 [25] => 1230.563 [26] => 1305.414 [27] => 1049.533 [28] => 1093.757 [29] => 1067.738 [30] => 1386.567 ) [ROC_JOEL_capital] => Array ( [0] => 286.422 [1] => 0 [2] => 460.603 [3] => 552.665 [4] => 583.787 [5] => 762.926 [6] => 650.032 [7] => 561.339 [8] => 536.745 [9] => 542.888 [10] => 621.295 [11] => 557.714 [12] => 724.503 [13] => 575.749 [14] => 605.037 [15] => 600.789 [16] => 687.637 [17] => 674.024 [18] => 788.904 [19] => 711.569 [20] => 788.056 [21] => 596.942 [22] => 683.104 [23] => 717.774 [24] => 837.522 [25] => 882.989 [26] => 1153.097 [27] => 917.342 [28] => 967.514 [29] => 938.534 [30] => 1206.073 ) [capital_employed] => Array ( [0] => 190.098 [1] => 0 [2] => 410.045 [3] => 389.748 [4] => 455.575 [5] => 516.8 [6] => 511.928 [7] => 509.235 [8] => 486.145 [9] => 475.457 [10] => 534.781 [11] => 529.613 [12] => 508.199 [13] => 492.501 [14] => 515.918 [15] => 490.182 [16] => 484.823 [17] => 503.374 [18] => 525.087 [19] => 518.964 [20] => 518.049 [21] => 533.984 [22] => 561.581 [23] => 582.408 [24] => 705.605 [25] => 753.531 [26] => 864.229 [27] => 830.704 [28] => 854.355 [29] => 887.126 [30] => 941.98 ) [EffectiveInterestRate] => Array ( [0] => 0 [1] => 4.4 [2] => 3.5 [3] => 2.96 [4] => 3.33 [5] => 3.99 [6] => 3.97 [7] => 4.42 [8] => 3.96 [9] => 3.81 [10] => 4.09 [11] => 3.55 [12] => 3.35 [13] => 4.09 [14] => 3.14 [15] => 3.27 [16] => 3.03 [17] => 3.43 [18] => 4.15 [19] => 3.93 [20] => 3.58 [21] => 3.06 [22] => 2.24 [23] => 2.33 [24] => 2.86 [25] => 2.61 [26] => 4.57 [27] => 5.85 [28] => 6.38 [29] => 6.03 [30] => 5.64 ) [ROA] => Array ( [0] => 0 [1] => 11.93 [2] => 9.25 [3] => 3.5 [4] => 3.16 [5] => 2.28 [6] => 1.49 [7] => 1.31 [8] => 2.31 [9] => -1.33 [10] => 1.85 [11] => 0.65 [12] => 0.62 [13] => 0.92 [14] => 3.33 [15] => 1.36 [16] => 4.31 [17] => 0.91 [18] => 1.57 [19] => 0.46 [20] => 1.47 [21] => 4.7 [22] => 9.5 [23] => 3.75 [24] => 8.07 [25] => 1.79 [26] => 11.46 [27] => 1.28 [28] => 4.12 [29] => 2.47 [30] => 2.4 ) [grossprofit2asset] => Array ( [0] => 0 [1] => 38.23 [2] => 24.84 [3] => 10.13 [4] => 19.58 [5] => 16.6 [6] => 15.24 [7] => 19.27 [8] => 22.03 [9] => 15.44 [10] => 27.7 [11] => 22.07 [12] => 25.79 [13] => 13.89 [14] => 29.81 [15] => 15.48 [16] => 10.37 [17] => 8.06 [18] => 14.56 [19] => 11.08 [20] => 9.45 [21] => 22.48 [22] => 22.28 [23] => 21.98 [24] => 26.01 [25] => 15.64 [26] => 28.64 [27] => 16.16 [28] => 17.67 [29] => 18.51 [30] => 18.76 ) [turnover] => Array ( [0] => 0 [1] => 2.744 [2] => 1.548 [3] => 1.791 [4] => 1.735 [5] => 1.573 [6] => 1.178 [7] => 1.276 [8] => 1.456 [9] => 1.548 [10] => 1.637 [11] => 1.352 [12] => 1.258 [13] => 1.479 [14] => 1.561 [15] => 1.408 [16] => 1.259 [17] => 1.332 [18] => 1.145 [19] => 1.172 [20] => 1.162 [21] => 1.254 [22] => 1.587 [23] => 1.621 [24] => 1.617 [25] => 1.7 [26] => 1.57 [27] => 1.341 [28] => 1.347 [29] => 1.273 [30] => 1.706 ) [ROE] => Array ( [0] => 0 [1] => 35.36 [2] => 22.48 [3] => 8.49 [4] => 7.47 [5] => 5.48 [6] => 3.59 [7] => 2.86 [8] => 4.52 [9] => -2.62 [10] => 3.84 [11] => 1.34 [12] => 1.29 [13] => 1.92 [14] => 6.67 [15] => 2.78 [16] => 9.62 [17] => 2.11 [18] => 3.66 [19] => 1.08 [20] => 3.44 [21] => 10.37 [22] => 19.58 [23] => 7.97 [24] => 17.65 [25] => 4.36 [26] => 27.61 [27] => 2.64 [28] => 7.91 [29] => 4.75 [30] => 5.08 ) [ROTA] => Array ( [0] => 0 [1] => 11.93 [2] => 9.3 [3] => 3.51 [4] => 3.17 [5] => 2.29 [6] => 1.49 [7] => 1.31 [8] => 2.31 [9] => -1.33 [10] => 1.85 [11] => 0.65 [12] => 0.62 [13] => 0.92 [14] => 3.33 [15] => 1.36 [16] => 4.31 [17] => 0.91 [18] => 1.57 [19] => 0.46 [20] => 1.47 [21] => 4.71 [22] => 9.51 [23] => 3.76 [24] => 8.1 [25] => 1.79 [26] => 11.49 [27] => 1.28 [28] => 4.14 [29] => 2.48 [30] => 2.41 ) [grossprofit2tangibleasset] => Array ( [0] => 0 [1] => 38.23 [2] => 24.96 [3] => 10.18 [4] => 19.65 [5] => 16.64 [6] => 15.26 [7] => 19.27 [8] => 22.03 [9] => 15.44 [10] => 27.7 [11] => 22.07 [12] => 25.79 [13] => 13.89 [14] => 29.81 [15] => 15.48 [16] => 10.37 [17] => 8.06 [18] => 14.56 [19] => 11.09 [20] => 9.45 [21] => 22.49 [22] => 22.3 [23] => 22.05 [24] => 26.12 [25] => 15.68 [26] => 28.72 [27] => 16.23 [28] => 17.75 [29] => 18.57 [30] => 18.81 ) [ROTE] => Array ( [0] => 0 [1] => 35.36 [2] => 22.74 [3] => 8.58 [4] => 7.53 [5] => 5.51 [6] => 3.6 [7] => 2.86 [8] => 4.52 [9] => -2.62 [10] => 3.84 [11] => 1.34 [12] => 1.29 [13] => 1.92 [14] => 6.67 [15] => 2.78 [16] => 9.62 [17] => 2.11 [18] => 3.66 [19] => 1.08 [20] => 3.44 [21] => 10.39 [22] => 19.62 [23] => 8.02 [24] => 17.81 [25] => 4.39 [26] => 27.81 [27] => 2.67 [28] => 7.98 [29] => 4.78 [30] => 5.12 ) [average_ROC_capital] => Array ( [0] => 315.583 [1] => 315.583 [2] => 530.362 [3] => 558.567 [4] => 624.2815 [5] => 735.096 [6] => 780.82 [7] => 693.548 [8] => 617.967 [9] => 617.224 [10] => 678.6125 [11] => 708.155 [12] => 755.8565 [13] => 767.8265 [14] => 718.512 [15] => 723.374 [16] => 766.986 [17] => 792.548 [18] => 844.7735 [19] => 860.949 [20] => 874.334 [21] => 802.248 [22] => 755.9925 [23] => 848.6245 [24] => 915.809 [25] => 1106.247 [26] => 1267.9885 [27] => 1177.4735 [28] => 1071.645 [29] => 1080.7475 [30] => 1227.1525 ) [ROC_NOPAT] => Array ( [0] => 0 [1] => 31.4863435 [2] => 44.911779 [3] => 18.8940288 [4] => -25.9751512 [5] => 12.611799 [6] => 58.6206107 [7] => 7.1503425 [8] => 20.2928121 [9] => -4.5565872 [10] => 27.6350291 [11] => 20.30685 [12] => 20.3252652 [13] => -6.090165 [14] => 26.6535789 [15] => 1.652805 [16] => 14.7372776 [17] => -1.66586 [18] => 26.1262302 [19] => 6.9120581 [20] => -12.6238638 [21] => 44.61756 [22] => 47.320344 [23] => 30.68912 [24] => 56.03697 [25] => 34.322855 [26] => 121.8154875 [27] => 33.9373307 [28] => 32.838272 [29] => 35.1835884 [30] => 26.049672 ) [ROC] => Array ( [0] => 0 [1] => 19.95 [2] => 16.94 [3] => 6.77 [4] => -8.32 [5] => 3.43 [6] => 15.02 [7] => 2.06 [8] => 6.57 [9] => -1.48 [10] => 8.14 [11] => 5.74 [12] => 5.38 [13] => -1.59 [14] => 7.42 [15] => 0.46 [16] => 3.84 [17] => -0.42 [18] => 6.19 [19] => 1.61 [20] => -2.89 [21] => 11.12 [22] => 12.52 [23] => 7.23 [24] => 12.24 [25] => 6.21 [26] => 19.21 [27] => 5.76 [28] => 6.13 [29] => 6.51 [30] => 4.25 ) [ROIC] => Array ( [0] => 0 [1] => 19.95 [2] => 16.94 [3] => 6.77 [4] => -8.32 [5] => 3.43 [6] => 15.02 [7] => 2.06 [8] => 6.57 [9] => -1.48 [10] => 8.14 [11] => 5.74 [12] => 5.38 [13] => -1.59 [14] => 7.42 [15] => 0.46 [16] => 3.84 [17] => -0.42 [18] => 6.19 [19] => 1.61 [20] => -2.89 [21] => 11.12 [22] => 12.52 [23] => 7.23 [24] => 12.24 [25] => 6.21 [26] => 19.21 [27] => 5.76 [28] => 6.13 [29] => 6.51 [30] => 4.25 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 28.21 [2] => 22.68 [3] => 9.13 [4] => 4.74 [5] => 5.97 [6] => 2.24 [7] => 4.08 [8] => 5.26 [9] => -0.56 [10] => 5.01 [11] => 2.81 [12] => 3.91 [13] => 3.64 [14] => 11.59 [15] => 7.38 [16] => 11.09 [17] => 2.85 [18] => 3.87 [19] => 2.37 [20] => 1.96 [21] => 10.82 [22] => 20.32 [23] => 8.68 [24] => 18.86 [25] => 4.61 [26] => 26 [27] => 4.7 [28] => 10.92 [29] => 6.93 [30] => 6.92 ) [ROCE] => Array ( [0] => 0 [1] => 42.5 [2] => 25.48 [3] => 11.57 [4] => 6.37 [5] => 8.26 [6] => 3.08 [7] => 4.84 [8] => 5.8 [9] => -0.63 [10] => 5.77 [11] => 3.12 [12] => 4.83 [13] => 4.73 [14] => 13.58 [15] => 8.85 [16] => 14.66 [17] => 3.93 [18] => 5.51 [19] => 3.41 [20] => 2.83 [21] => 14.24 [22] => 23.74 [23] => 10.62 [24] => 22.78 [25] => 5.43 [26] => 32.73 [27] => 5.74 [28] => 12.22 [29] => 7.58 [30] => 8.12 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 12.56 [2] => 7.24 [3] => 8.57 [4] => 7.16 [5] => 6.99 [6] => 5.96 [7] => 5.68 [8] => 5.75 [9] => 6.79 [10] => 6.46 [11] => 4.94 [12] => 4.08 [13] => 5.11 [14] => 6.07 [15] => 6.18 [16] => 4.75 [17] => 4.2 [18] => 3.38 [19] => 3.65 [20] => 4.07 [21] => 4.74 [22] => 6.53 [23] => 6.23 [24] => 5.05 [25] => 5.49 [26] => 5.25 [27] => 4.87 [28] => 4.71 [29] => 4.04 [30] => 5.57 ) [rvn_8y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => -3.450 [17] => -3.450 [18] => -3.780 [19] => -3.780 [20] => -3.220 [21] => -3.220 [22] => -0.240 [23] => 0.000 [24] => 2.660 [25] => 0.000 [26] => 5.800 [27] => 0.000 [28] => 6.920 [29] => 0.000 [30] => 7.240 ) [wacc] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.120 [3] => 7.450 [4] => 5.970 [5] => 5.680 [6] => 6.340 [7] => 6.680 [8] => 7.490 [9] => 7.010 [10] => 5.440 [11] => 3.580 [12] => 2.940 [13] => 3.930 [14] => 5.870 [15] => 6.470 [16] => 6.220 [17] => 5.690 [18] => 5.110 [19] => 4.250 [20] => 3.420 [21] => 2.700 [22] => 2.660 [23] => 3.300 [24] => 3.660 [25] => 4.210 [26] => 4.590 [27] => 5.340 [28] => 5.360 [29] => 4.880 [30] => 4.890 ) [value_creation] => Array ( [0] => 0 [1] => 0 [2] => 46.758 [3] => -3.825 [4] => -89.22 [5] => -16.53 [6] => 67.737 [7] => -32.028 [8] => -5.7 [9] => -52.381 [10] => 18.354 [11] => 15.262 [12] => 18.428 [13] => -42.356 [14] => 11.131 [15] => -43.497 [16] => -18.232 [17] => -48.428 [18] => 9.085 [19] => -22.766 [20] => -55.15 [21] => 67.574 [22] => 74.531 [23] => 33.374 [24] => 78.555 [25] => 22.073 [26] => 185.43 [27] => 4.998 [28] => 8.236 [29] => 17.627 [30] => -7.908 ) [CCC] => Array ( [0] => 0 [1] => 27.17 [2] => 39.71 [3] => 38.17 [4] => 43.5 [5] => 49.86 [6] => 61.16 [7] => 51.44 [8] => 48.3 [9] => 44.05 [10] => 42.83 [11] => 51.38 [12] => 60.84 [13] => 51.5 [14] => 44.1 [15] => 47.29 [16] => 54.74 [17] => 53.23 [18] => 62.87 [19] => 58.6 [20] => 56.3 [21] => 47.55 [22] => 36.15 [23] => 43.23 [24] => 46.12 [25] => 41.48 [26] => 51.48 [27] => 64.76 [28] => 60.54 [29] => 62.38 [30] => 48.68 ) [netcash] => Array ( [0] => -0.23 [1] => 0 [2] => -0.26 [3] => -0.26 [4] => -0.29 [5] => -0.38 [6] => -0.35 [7] => -0.26 [8] => -0.21 [9] => -0.24 [10] => -0.28 [11] => -0.27 [12] => -0.32 [13] => -0.26 [14] => -0.28 [15] => -0.28 [16] => -0.36 [17] => -0.33 [18] => -0.4 [19] => -0.35 [20] => -0.4 [21] => -0.23 [22] => -0.33 [23] => -0.33 [24] => -0.39 [25] => -0.59 [26] => -0.52 [27] => -0.36 [28] => -0.35 [29] => -0.37 [30] => -0.58 ) [NCAV] => Array ( [0] => -0.08 [1] => 0 [2] => -0.03 [3] => -0.04 [4] => -0.05 [5] => -0.09 [6] => -0.12 [7] => -0.06 [8] => -0.04 [9] => -0.07 [10] => -0.09 [11] => -0.08 [12] => -0.11 [13] => -0.09 [14] => -0.09 [15] => -0.1 [16] => -0.15 [17] => -0.14 [18] => -0.19 [19] => -0.16 [20] => -0.19 [21] => -0.08 [22] => -0.13 [23] => -0.1 [24] => -0.13 [25] => -0.25 [26] => -0.14 [27] => -0.07 [28] => -0.08 [29] => -0.08 [30] => -0.16 ) [NCAV_real] => Array ( [0] => 0.03 [1] => 0 [2] => 0.14 [3] => 0.12 [4] => 0.12 [5] => 0.12 [6] => 0.1 [7] => 0.09 [8] => 0.09 [9] => 0.07 [10] => 0.08 [11] => 0.08 [12] => 0.09 [13] => 0.08 [14] => 0.09 [15] => 0.08 [16] => 0.08 [17] => 0.07 [18] => 0.06 [19] => 0.04 [20] => 0.03 [21] => 0.06 [22] => 0.09 [23] => 0.09 [24] => 0.13 [25] => 0.14 [26] => 0.2 [27] => 0.18 [28] => 0.18 [29] => 0.19 [30] => 0.19 ) [pettm] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 11.410 [3] => 12.220 [4] => 13.060 [5] => 14.700 [6] => 27.500 [7] => 30.100 [8] => 27.650 [9] => 90.910 [10] => 195.000 [11] => 29.210 [12] => 58.330 [13] => 35.470 [14] => 14.000 [15] => 13.560 [16] => 10.690 [17] => 10.270 [18] => 17.860 [19] => 24.960 [20] => 21.820 [21] => 24.240 [22] => 4.290 [23] => 0.000 [24] => 5.210 [25] => 0.000 [26] => 3.190 [27] => 0.000 [28] => 8.060 [29] => 0.000 [30] => 7.290 ) [penri] => Array ( [0] => 9999.00 [1] => 9999.00 [2] => 11.29 [3] => 12.22 [4] => 13.06 [5] => 14.70 [6] => 30.56 [7] => 30.10 [8] => 27.65 [9] => 90.91 [10] => 195.00 [11] => 29.21 [12] => 50.00 [13] => 35.47 [14] => 12.73 [15] => 13.56 [16] => 10.33 [17] => 10.27 [18] => 20.83 [19] => 24.96 [20] => 30.00 [21] => 24.24 [22] => 3.55 [23] => 0.00 [24] => 5.00 [25] => 0.00 [26] => 2.80 [27] => 0.00 [28] => 8.06 [29] => 0.00 [30] => 5.43 ) [pe] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 11.410 [3] => 12.220 [4] => 13.060 [5] => 14.700 [6] => 27.500 [7] => 30.100 [8] => 27.650 [9] => 90.910 [10] => 195.000 [11] => 29.210 [12] => 58.330 [13] => 35.470 [14] => 14.000 [15] => 13.560 [16] => 10.690 [17] => 10.270 [18] => 17.860 [19] => 24.960 [20] => 21.820 [21] => 24.240 [22] => 4.290 [23] => 0.000 [24] => 5.210 [25] => 0.000 [26] => 3.190 [27] => 0.000 [28] => 8.060 [29] => 0.000 [30] => 7.290 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 ) [lynchvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.06 [16] => 0.21 [17] => 0.29 [18] => 0.06 [19] => 0.09 [20] => 0.00 [21] => 0.00 [22] => 0.60 [23] => 0.00 [24] => 0.71 [25] => 0.00 [26] => 1.71 [27] => 0.00 [28] => 0.57 [29] => 0.00 [30] => 0.37 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.020 [8] => 4.230 [9] => 88.000 [10] => 0.000 [11] => 6.540 [12] => 0.000 [13] => 0.000 [14] => 1.870 [15] => 145.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 16.470 [20] => 3.750 [21] => 0.000 [22] => 2.660 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 1.770 [29] => 0.000 [30] => 0.000 ) [pocf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.65 [8] => 2.99 [9] => 9.36 [10] => 0.00 [11] => 3.95 [12] => 0.00 [13] => 32.50 [14] => 1.56 [15] => 8.53 [16] => 0.00 [17] => 0.00 [18] => 13.16 [19] => 3.04 [20] => 2.14 [21] => 0.00 [22] => 2.31 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 1.25 [29] => 0.00 [30] => 0.00 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.300 [3] => 0.240 [4] => 0.120 [5] => 0.120 [6] => 0.190 [7] => 0.170 [8] => 0.180 [9] => 0.160 [10] => 0.130 [11] => 0.120 [12] => 0.140 [13] => 0.100 [14] => 0.100 [15] => 0.110 [16] => 0.120 [17] => 0.100 [18] => 0.090 [19] => 0.110 [20] => 0.090 [21] => 0.160 [22] => 0.110 [23] => 0.000 [24] => 0.100 [25] => 0.000 [26] => 0.070 [27] => 0.000 [28] => 0.080 [29] => 0.000 [30] => 0.060 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.026 [11] => -0.016 [12] => -0.037 [13] => 0.002 [14] => -0.004 [15] => 0.033 [16] => -0.003 [17] => 0.014 [18] => -0.002 [19] => -0.016 [20] => -0.009 [21] => -0.002 [22] => 0.016 [23] => 0 [24] => 0.02 [25] => 0 [26] => -0.025 [27] => 0 [28] => 0.017 [29] => 0 [30] => -0.008 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -27.670 [11] => -14.760 [12] => -20.500 [13] => -13.630 [14] => -0.370 [15] => 5.360 [16] => 12.350 [17] => 18.390 [18] => 8.860 [19] => 13.530 [20] => 4.240 [21] => -1.430 [22] => 11.390 [23] => 0.000 [24] => 15.500 [25] => 0.000 [26] => 28.150 [27] => 0.000 [28] => 28.260 [29] => 0.000 [30] => 12.340 ) [book_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 9.500 [11] => 0.000 [12] => 0.770 [13] => 0.410 [14] => 0.160 [15] => -0.170 [16] => 0.110 [17] => -0.240 [18] => 0.050 [19] => 0.350 [20] => 0.280 [21] => 0.970 [22] => 2.640 [23] => 0.000 [24] => 5.400 [25] => 0.000 [26] => 8.760 [27] => 0.000 [28] => 9.570 [29] => 0.000 [30] => 9.340 ) [gscore_roa] => Array ( [0] => 12.640 [1] => 0.000 [2] => 9.290 [3] => 0.000 [4] => 3.400 [5] => 0.000 [6] => 1.890 [7] => 0.000 [8] => 1.810 [9] => 0.000 [10] => 0.250 [11] => 0.000 [12] => 0.620 [13] => 0.000 [14] => 2.070 [15] => 0.000 [16] => 2.830 [17] => 0.000 [18] => 1.200 [19] => 0.000 [20] => 0.920 [21] => 0.000 [22] => 6.760 [23] => 0.000 [24] => 5.810 [25] => 0.000 [26] => 7.080 [27] => 0.000 [28] => 2.530 [29] => 0.000 [30] => 2.320 ) [cash_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.430 [3] => 0.000 [4] => -2.300 [5] => 0.000 [6] => -1.100 [7] => 0.000 [8] => 16.260 [9] => 0.000 [10] => -0.870 [11] => 0.000 [12] => -2.010 [13] => 0.000 [14] => 18.720 [15] => 0.000 [16] => -8.550 [17] => 0.000 [18] => 1.680 [19] => 0.000 [20] => 9.840 [21] => 0.000 [22] => 12.590 [23] => 0.000 [24] => -0.720 [25] => 0.000 [26] => -6.620 [27] => 0.000 [28] => 16.300 [29] => 0.000 [30] => -10.940 ) [earning_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 19.187 [9] => 0.000 [10] => 9.879 [11] => 0.000 [12] => 1.230 [13] => 0.000 [14] => 0.552 [15] => 0.000 [16] => 0.905 [17] => 0.000 [18] => 0.893 [19] => 0.000 [20] => 0.658 [21] => 0.000 [22] => 4.460 [23] => 0.000 [24] => 5.672 [25] => 0.000 [26] => 7.416 [27] => 0.000 [28] => 6.021 [29] => 0.000 [30] => 4.263 ) [sales_growth_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 318.828 [11] => 0.000 [12] => 339.308 [13] => 0.000 [14] => 249.294 [15] => 0.000 [16] => 171.676 [17] => 0.000 [18] => 157.876 [19] => 0.000 [20] => 126.086 [21] => 0.000 [22] => 136.390 [23] => 0.000 [24] => 223.164 [25] => 0.000 [26] => 173.974 [27] => 0.000 [28] => 423.036 [29] => 0.000 [30] => 379.796 ) [rd_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 ) [capex_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.054 [3] => 0.000 [4] => 0.086 [5] => 0.000 [6] => 0.048 [7] => 0.000 [8] => 0.044 [9] => 0.000 [10] => 0.055 [11] => 0.000 [12] => 0.030 [13] => 0.000 [14] => 0.030 [15] => 0.000 [16] => 0.029 [17] => 0.000 [18] => 0.066 [19] => 0.000 [20] => 0.042 [21] => 0.000 [22] => 0.017 [23] => 0.000 [24] => 0.020 [25] => 0.000 [26] => 0.040 [27] => 0.000 [28] => 0.045 [29] => 0.000 [30] => 0.039 ) [adv_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.210 [3] => 0.000 [4] => 0.140 [5] => 0.000 [6] => 0.136 [7] => 0.000 [8] => 0.158 [9] => 0.000 [10] => 0.200 [11] => 0.000 [12] => 0.159 [13] => 0.000 [14] => 0.159 [15] => 0.000 [16] => 0.111 [17] => 0.000 [18] => 0.100 [19] => 0.000 [20] => 0.095 [21] => 0.000 [22] => 0.096 [23] => 0.000 [24] => 0.145 [25] => 0.000 [26] => 0.106 [27] => 0.000 [28] => 0.091 [29] => 0.000 [30] => 0.137 ) [roiic_1y] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.41 [3] => 0.00 [4] => -53.49 [5] => -53.31 [6] => 43.29 [7] => -53.31 [8] => 1.30 [9] => -359.97 [10] => -8.94 [11] => -156.29 [12] => 33.99 [13] => -122.74 [14] => 15.54 [15] => 53.46 [16] => -6.91 [17] => -23.17 [18] => 10.34 [19] => 138.08 [20] => 222.48 [21] => 0.19 [22] => -285.45 [23] => 23.26 [24] => -5.80 [25] => 2.42 [26] => 24.99 [27] => -32.38 [28] => 47.20 [29] => -548.41 [30] => -0.81 ) [roiic_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -14.74 [7] => 0.00 [8] => -66.83 [9] => 0.00 [10] => 41.19 [11] => 0.00 [12] => 26.50 [13] => 0.00 [14] => -17.86 [15] => 0.00 [16] => -9.74 [17] => 0.00 [18] => -15.21 [19] => 0.00 [20] => -4.65 [21] => 0.00 [22] => 142.43 [23] => 0.00 [24] => 111.81 [25] => 0.00 [26] => 45.09 [27] => 0.00 [28] => -23.86 [29] => 0.00 [30] => -10.33 ) [roiic_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -18.30 [11] => 0.00 [12] => -19.17 [13] => 0.00 [14] => -62.67 [15] => 0.00 [16] => -30.97 [17] => 0.00 [18] => -2.41 [19] => 0.00 [20] => -5.20 [21] => 0.00 [22] => 71.06 [23] => 0.00 [24] => 23.78 [25] => 0.00 [26] => 34.86 [27] => 0.00 [28] => 33.99 [29] => 0.00 [30] => 12.62 ) [roiic_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => -14.22 [21] => 0.00 [22] => 3.64 [23] => 0.00 [24] => 31.66 [25] => 0.00 [26] => 26.70 [27] => 0.00 [28] => 8.50 [29] => 0.00 [30] => 7.13 ) [degree_of_financial_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.50 [3] => -1.12 [4] => 1.06 [5] => 1.09 [6] => 1.30 [7] => 1.17 [8] => -3.31 [9] => 2.03 [10] => 1.64 [11] => 2.26 [12] => 3.67 [13] => -13.89 [14] => 1.95 [15] => 1.62 [16] => 1.63 [17] => -1.38 [18] => 0.88 [19] => 1.10 [20] => 0.62 [21] => 1.93 [22] => 1.08 [23] => 0.97 [24] => -6.37 [25] => 1.71 [26] => 1.18 [27] => 0.91 [28] => 1.31 [29] => 1.21 [30] => 0.33 ) [degree_of_operating_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.67 [3] => 0.65 [4] => -2.25 [5] => 27.38 [6] => 1.45 [7] => 1.56 [8] => -0.50 [9] => -6.18 [10] => -4.32 [11] => 99.08 [12] => -3.26 [13] => -0.47 [14] => 7.46 [15] => 19.26 [16] => -2.82 [17] => 8.51 [18] => -23.40 [19] => 7.15 [20] => 6.39 [21] => 22.76 [22] => 27.51 [23] => 3.26 [24] => 0.03 [25] => -0.32 [26] => 1.42 [27] => -17.76 [28] => 1.97 [29] => 2.24 [30] => -0.49 ) [shareholder_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -13.83 [4] => -15.23 [5] => -7.69 [6] => 0.44 [7] => 22.22 [8] => 28.09 [9] => 8.84 [10] => -10.01 [11] => 1.61 [12] => 3.23 [13] => -12.63 [14] => 22.48 [15] => 20.47 [16] => -22.11 [17] => -31.59 [18] => -20.25 [19] => -4.67 [20] => 14.50 [21] => 30.48 [22] => 27.96 [23] => 5.30 [24] => -26.19 [25] => -39.93 [26] => -38.58 [27] => 14.65 [28] => 55.23 [29] => 22.34 [30] => -51.79 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -35.750 [11] => -20.050 [12] => -31.880 [13] => -12.970 [14] => -1.800 [15] => 17.970 [16] => 11.170 [17] => 24.170 [18] => 7.990 [19] => 7.140 [20] => 0.070 [21] => -2.480 [22] => 17.500 [23] => 0.000 [24] => 21.550 [25] => 0.000 [26] => 11.690 [27] => 0.000 [28] => 26.670 [29] => 0.000 [30] => 9.270 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.870 [3] => 5.250 [4] => 4.890 [5] => 4.130 [6] => 4.110 [7] => 4.140 [8] => 4.700 [9] => 4.260 [10] => 4.330 [11] => 4.310 [12] => 3.740 [13] => 4.080 [14] => 4.400 [15] => 4.170 [16] => 3.480 [17] => 3.690 [18] => 3.230 [19] => 3.320 [20] => 3.040 [21] => 2.830 [22] => 4.050 [23] => 0.000 [24] => 4.230 [25] => 0.000 [26] => 4.610 [27] => 0.000 [28] => 4.210 [29] => 0.000 [30] => 3.640 ) [z2score] => Array ( [0] => 3.870 [1] => 0.000 [2] => 3.920 [3] => 0.000 [4] => 3.600 [5] => 0.000 [6] => 3.510 [7] => 0.000 [8] => 4.460 [9] => 0.000 [10] => 3.740 [11] => 0.000 [12] => 3.530 [13] => 0.000 [14] => 3.950 [15] => 0.000 [16] => 3.180 [17] => 0.000 [18] => 2.780 [19] => 0.000 [20] => 2.390 [21] => 0.000 [22] => 3.960 [23] => 0.000 [24] => 4.050 [25] => 0.000 [26] => 4.550 [27] => 0.000 [28] => 4.930 [29] => 0.000 [30] => 3.900 ) [fscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 2 [5] => 9999 [6] => 4 [7] => 6 [8] => 7 [9] => 6 [10] => 3 [11] => 9 [12] => 5 [13] => 5 [14] => 8 [15] => 8 [16] => 4 [17] => 3 [18] => 4 [19] => 6 [20] => 5 [21] => 6 [22] => 8 [23] => 0 [24] => 4 [25] => 0 [26] => 5 [27] => 0 [28] => 5 [29] => 0 [30] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.460 [5] => 0.000 [6] => -2.370 [7] => -0.020 [8] => -3.290 [9] => -2.590 [10] => -2.180 [11] => -3.050 [12] => -2.850 [13] => -2.490 [14] => -2.880 [15] => -2.770 [16] => -1.850 [17] => -1.920 [18] => -2.790 [19] => -2.730 [20] => -3.060 [21] => -3.180 [22] => -2.980 [23] => 0.000 [24] => -1.380 [25] => 0.000 [26] => -1.190 [27] => 0.000 [28] => -3.490 [29] => 0.000 [30] => -1.060 ) [gscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 2 [11] => 9999 [12] => 3 [13] => 9999 [14] => 4 [15] => 9999 [16] => 1 [17] => 9999 [18] => 4 [19] => 9999 [20] => 3 [21] => 9999 [22] => 4 [23] => 9999 [24] => 2 [25] => 9999 [26] => 3 [27] => 9999 [28] => 4 [29] => 9999 [30] => 3 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.02 [19] => 0.00 [20] => 0.02 [21] => 0.00 [22] => 0.01 [23] => 0.00 [24] => 0.02 [25] => 0.00 [26] => 0.02 [27] => 0.00 [28] => 0.03 [29] => 0.00 [30] => 0.03 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 6.730 [19] => 0.000 [20] => 8.710 [21] => 0.000 [22] => 13.360 [23] => 0.000 [24] => 12.980 [25] => 0.000 [26] => 8.380 [27] => 0.000 [28] => 7.000 [29] => 0.000 [30] => 5.560 ) [cyclically_adjusted_book] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.25 [19] => 0.00 [20] => 0.29 [21] => 0.00 [22] => 0.29 [23] => 0.00 [24] => 0.33 [25] => 0.00 [26] => 0.35 [27] => 0.00 [28] => 0.40 [29] => 0.00 [30] => 0.41 ) [cyclically_adjusted_pb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.530 [19] => 0.000 [20] => 0.480 [21] => 0.000 [22] => 0.650 [23] => 0.000 [24] => 0.690 [25] => 0.000 [26] => 0.540 [27] => 0.000 [28] => 0.460 [29] => 0.000 [30] => 0.390 ) [cyclically_adjusted_rvn] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 1.68 [19] => 0.00 [20] => 1.86 [21] => 0.00 [22] => 1.78 [23] => 0.00 [24] => 1.97 [25] => 0.00 [26] => 2.11 [27] => 0.00 [28] => 2.34 [29] => 0.00 [30] => 2.45 ) [cyclically_adjusted_ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.080 [19] => 0.000 [20] => 0.080 [21] => 0.000 [22] => 0.110 [23] => 0.000 [24] => 0.120 [25] => 0.000 [26] => 0.090 [27] => 0.000 [28] => 0.080 [29] => 0.000 [30] => 0.070 ) [cyclically_adjusted_fcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.02 [19] => 0.00 [20] => -0.01 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.01 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => -0.01 ) [cyclically_adjusted_pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 44.510 [25] => 0.000 [26] => 145.540 [27] => 0.000 [28] => 70.770 [29] => 0.000 [30] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.02 [13] => 0.10 [14] => 0.16 [15] => 0.22 [16] => 0.10 [17] => 0.33 [18] => 0.15 [19] => 0.30 [20] => 0.26 [21] => 0.17 [22] => 0.30 [23] => 0.00 [24] => 0.40 [25] => 0.00 [26] => 0.31 [27] => 0.00 [28] => 0.35 [29] => 0.00 [30] => 0.24 ) [iv_dcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 ) [iv_dcEarning] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 ) [iv_dcf_dividend] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 ) [medpsvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.08 [22] => 0.20 [23] => 0.00 [24] => 0.27 [25] => 0.00 [26] => 0.31 [27] => 0.00 [28] => 0.24 [29] => 0.00 [30] => 0.27 ) [medpbvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.21 [23] => 0.00 [24] => 0.25 [25] => 0.00 [26] => 0.27 [27] => 0.00 [28] => 0.27 [29] => 0.00 [30] => 0.27 ) [medpsvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.22 [9] => 0.23 [10] => 0.27 [11] => 0.25 [12] => 0.18 [13] => 0.22 [14] => 0.21 [15] => 0.19 [16] => 0.16 [17] => 0.17 [18] => 0.15 [19] => 0.15 [20] => 0.15 [21] => 0.07 [22] => 0.17 [23] => 0.00 [24] => 0.24 [25] => 0.00 [26] => 0.29 [27] => 0.00 [28] => 0.20 [29] => 0.00 [30] => 0.20 ) [medpbvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.27 [9] => 0.25 [10] => 0.28 [11] => 0.26 [12] => 0.20 [13] => 0.23 [14] => 0.20 [15] => 0.18 [16] => 0.17 [17] => 0.17 [18] => 0.16 [19] => 0.17 [20] => 0.17 [21] => 0.16 [22] => 0.17 [23] => 0.00 [24] => 0.21 [25] => 0.00 [26] => 0.25 [27] => 0.00 [28] => 0.25 [29] => 0.00 [30] => 0.20 ) [rore_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -108.42 [6] => -50.00 [7] => -55.56 [8] => -31.43 [9] => -100.00 [10] => -109.09 [11] => 66.67 [12] => 150.00 [13] => -60.00 [14] => -600.00 [15] => 116.67 [16] => 200.00 [17] => 75.00 [18] => -21.05 [19] => -33.33 [20] => -91.67 [21] => 14.29 [22] => 73.58 [23] => 60.32 [24] => 44.94 [25] => 22.58 [26] => 15.13 [27] => 16.67 [28] => -18.49 [29] => -9.40 [30] => -46.94 ) [rore_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -106.79 [10] => -62.07 [11] => -66.07 [12] => -68.00 [13] => -92.86 [14] => 0.00 [15] => 71.43 [16] => 80.00 [17] => 166.67 [18] => 88.89 [19] => 6.25 [20] => 23.08 [21] => 42.11 [22] => 52.24 [23] => 41.56 [24] => 29.00 [25] => 24.27 [26] => 39.24 [27] => 38.96 [28] => 10.78 [29] => 5.68 [30] => -12.37 ) [rore_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -109.36 [20] => -48.00 [21] => -24.47 [22] => 29.35 [23] => 30.77 [24] => 30.36 [25] => 30.00 [26] => 36.31 [27] => 40.49 [28] => 13.64 [29] => 12.50 [30] => 10.55 ) [EPV] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.21 [9] => 0.00 [10] => 0.08 [11] => 0.35 [12] => 0.01 [13] => 0.28 [14] => 0.09 [15] => 0.29 [16] => -0.01 [17] => -0.01 [18] => -0.08 [19] => -0.06 [20] => -0.12 [21] => -0.06 [22] => 0.01 [23] => 0.00 [24] => 0.08 [25] => 0.00 [26] => 0.14 [27] => 0.00 [28] => 0.31 [29] => 0.00 [30] => 0.26 ) [Owner_Earnings] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.060 [9] => 0.000 [10] => -0.030 [11] => 0.020 [12] => -0.030 [13] => -0.020 [14] => 0.090 [15] => 0.010 [16] => -0.060 [17] => -0.030 [18] => -0.010 [19] => 0.040 [20] => 0.040 [21] => -0.020 [22] => 0.050 [23] => 0.000 [24] => -0.020 [25] => 0.000 [26] => -0.080 [27] => 0.000 [28] => 0.130 [29] => 0.000 [30] => -0.130 ) [yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.61 [7] => 2.10 [8] => 1.62 [9] => 2.05 [10] => 1.88 [11] => 5.59 [12] => 6.75 [13] => 1.81 [14] => 2.92 [15] => 3.29 [16] => 6.63 [17] => 6.65 [18] => 7.84 [19] => 2.69 [20] => 4.17 [21] => 2.76 [22] => 0.49 [23] => 1.74 [24] => 2.35 [25] => 3.02 [26] => 3.45 [27] => 5.97 [28] => 5.77 [29] => 3.12 [30] => 3.17 ) [TotalEmployeeNumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [net_debt_paydown_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -13.83 [4] => -15.98 [5] => -9.71 [6] => -1.01 [7] => 20.31 [8] => 26.66 [9] => 6.91 [10] => -12.31 [11] => -3.46 [12] => -1.63 [13] => -14.36 [14] => 19.75 [15] => 17.54 [16] => -28.18 [17] => -37.77 [18] => -22.73 [19] => -7.11 [20] => 10.71 [21] => 28.14 [22] => 27.51 [23] => 3.65 [24] => -28.48 [25] => -42.93 [26] => -41.53 [27] => 9.11 [28] => 49.92 [29] => 19.61 [30] => -54.73 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.370 [3] => 0.320 [4] => 0.180 [5] => 0.210 [6] => 0.280 [7] => 0.250 [8] => 0.240 [9] => 0.230 [10] => 0.210 [11] => 0.190 [12] => 0.260 [13] => 0.180 [14] => 0.150 [15] => 0.180 [16] => 0.230 [17] => 0.210 [18] => 0.230 [19] => 0.220 [20] => 0.220 [21] => 0.250 [22] => 0.170 [23] => 0.000 [24] => 0.160 [25] => 0.000 [26] => 0.150 [27] => 0.000 [28] => 0.150 [29] => 0.000 [30] => 0.170 ) [ev2fcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => -20.450 [3] => 0.000 [4] => -5.890 [5] => 0.000 [6] => -12.920 [7] => 0.000 [8] => 5.710 [9] => 0.000 [10] => -10.980 [11] => 0.000 [12] => -13.310 [13] => 0.000 [14] => 2.970 [15] => 0.000 [16] => -5.380 [17] => 0.000 [18] => -11.460 [19] => 0.000 [20] => 8.640 [21] => 0.000 [22] => 4.180 [23] => 0.000 [24] => -19.670 [25] => 0.000 [26] => -4.870 [27] => 0.000 [28] => 3.250 [29] => 0.000 [30] => -3.370 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 10.040 [3] => 11.610 [4] => 12.170 [5] => 15.010 [6] => 18.920 [7] => 17.310 [8] => 13.680 [9] => 21.060 [10] => 20.510 [11] => 12.850 [12] => 17.150 [13] => 11.440 [14] => 7.000 [15] => 6.930 [16] => 8.050 [17] => 8.980 [18] => 14.440 [19] => 13.650 [20] => 15.460 [21] => 17.600 [22] => 4.030 [23] => 0.000 [24] => 4.720 [25] => 0.000 [26] => 4.320 [27] => 0.000 [28] => 5.530 [29] => 0.000 [30] => 7.960 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 11.170 [3] => 13.170 [4] => 15.550 [5] => 20.630 [6] => 28.390 [7] => 29.610 [8] => 21.070 [9] => 43.450 [10] => 44.760 [11] => 21.690 [12] => 30.200 [13] => 18.630 [14] => 9.430 [15] => 8.860 [16] => 10.130 [17] => 12.060 [18] => 24.660 [19] => 23.740 [20] => 33.640 [21] => 42.860 [22] => 4.810 [23] => 0.000 [24] => 5.770 [25] => 0.000 [26] => 5.040 [27] => 0.000 [28] => 7.260 [29] => 0.000 [30] => 10.900 ) [ev2pretaxincome] => Array ( [0] => 0.000 [1] => 0.000 [2] => 12.170 [3] => 14.860 [4] => 20.810 [5] => 32.140 [6] => 55.760 [7] => 77.320 [8] => 33.490 [9] => 122.870 [10] => 197.260 [11] => 37.690 [12] => 54.780 [13] => 33.690 [14] => 12.040 [15] => 10.270 [16] => 11.910 [17] => 15.660 [18] => 56.270 [19] => 65.760 [20] => 196.270 [21] => 271.600 [22] => 5.190 [23] => 0.000 [24] => 6.280 [25] => 0.000 [26] => 5.720 [27] => 0.000 [28] => 10.860 [29] => 0.000 [30] => 17.590 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.1 [7] => 2.78 [8] => 2.89 [9] => 3.43 [10] => 2.88 [11] => 2.5 [12] => 1.89 [13] => 2 [14] => 1.89 [15] => 2.13 [16] => 2.25 [17] => 2.29 [18] => 2.17 [19] => 4 [20] => 4.67 [21] => 1.85 [22] => 2.09 [23] => 2.93 [24] => 1.77 [25] => 1.71 [26] => 0.96 [27] => 0.99 [28] => 1.02 [29] => 0.86 [30] => 0.85 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.09 [7] => 0.89 [8] => 0.96 [9] => 0.9 [10] => 0.79 [11] => 0.66 [12] => 0.57 [13] => 0.54 [14] => 0.55 [15] => 0.58 [16] => 0.62 [17] => 0.54 [18] => 0.43 [19] => 0.52 [20] => 0.45 [21] => 0.35 [22] => 0.56 [23] => 0.77 [24] => 0.58 [25] => 0.57 [26] => 0.4 [27] => 0.39 [28] => 0.38 [29] => 0.34 [30] => 0.31 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.09 [7] => 0.89 [8] => 0.96 [9] => 0.9 [10] => 0.79 [11] => 0.66 [12] => 0.57 [13] => 0.54 [14] => 0.55 [15] => 0.58 [16] => 0.62 [17] => 0.54 [18] => 0.43 [19] => 0.52 [20] => 0.45 [21] => 0.34 [22] => 0.56 [23] => 0.77 [24] => 0.58 [25] => 0.57 [26] => 0.4 [27] => 0.39 [28] => 0.38 [29] => 0.34 [30] => 0.31 ) [roe_adj] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.29 [7] => 3.21 [8] => 4.71 [9] => -2.91 [10] => 4.86 [11] => 2.03 [12] => 2.26 [13] => 3.56 [14] => 12.13 [15] => 4.79 [16] => 15.52 [17] => 3.91 [18] => 8.51 [19] => 2.08 [20] => 7.64 [21] => 30.5 [22] => 34.96 [23] => 10.35 [24] => 30.43 [25] => 7.65 [26] => 69.03 [27] => 6.77 [28] => 20.82 [29] => 13.97 [30] => 16.39 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 3.333 [2] => 4.312 [3] => 4.233 [4] => 5.159 [5] => 6.83 [6] => 6.787 [7] => 5.779 [8] => 4.2 [9] => 4.228 [10] => 5.315 [11] => 4.5 [12] => 4.823 [13] => 6.079 [14] => 3.685 [15] => 4.018 [16] => 4.691 [17] => 5.804 [18] => 7.589 [19] => 7.176 [20] => 6.287 [21] => 4.8 [22] => 2.799 [23] => 3.293 [24] => 5.108 [25] => 6.012 [26] => 12.044 [27] => 13.188 [28] => 11.952 [29] => 11.804 [30] => 14.883 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 141.956 [1] => 0 [2] => 232.695 [3] => 314.748 [4] => 257.913 [5] => 326.799 [6] => 216.611 [7] => 150.432 [8] => 130.35 [9] => 191.898 [10] => 185.447 [11] => 175.062 [12] => 291.994 [13] => 219.543 [14] => 184.748 [15] => 254.326 [16] => 325.674 [17] => 299.283 [18] => 355.604 [19] => 295.48 [20] => 336.842 [21] => 230.256 [22] => 204.812 [23] => 290.738 [24] => 317.942 [25] => 443.165 [26] => 418.976 [27] => 273.192 [28] => 264.829 [29] => 291.759 [30] => 514.581 ) [NonCurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [non_current_deferred_income_tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [cash_per_share] => Array ( [0] => 0.02 [1] => 0 [2] => 0.108 [3] => 0.086 [4] => 0.069 [5] => 0.055 [6] => 0.025 [7] => 0.03 [8] => 0.031 [9] => 0.043 [10] => 0.033 [11] => 0.037 [12] => 0.028 [13] => 0.034 [14] => 0.032 [15] => 0.045 [16] => 0.039 [17] => 0.035 [18] => 0.028 [19] => 0.037 [20] => 0.037 [21] => 0.094 [22] => 0.043 [23] => 0.067 [24] => 0.101 [25] => 0.11 [26] => 0.065 [27] => 0.077 [28] => 0.081 [29] => 0.09 [30] => 0.091 ) [GainOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [GainOnSaleOfSecurity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [AssetsHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [RealEstateHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [RealizedGainLossOnSaleOfLoansAndLease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [NetCashFromDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [GainsLossOnDisposalOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [OtherGainLossFromDispositionOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashFromDiscontinuedOperating] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [GainLossOnSaleOfPPE] => Array ( [0] => 0 [1] => -0.032 [2] => 0.091 [3] => 0.044 [4] => 0.231 [5] => -0.203 [6] => -0.034 [7] => -0.261 [8] => -0.018 [9] => -0.003 [10] => -0.112 [11] => 0.32 [12] => -0.067 [13] => 0.016 [14] => -0.476 [15] => -0.048 [16] => -4.273 [17] => -0.116 [18] => -1.837 [19] => -0.021 [20] => 0.101 [21] => 0.038 [22] => 0.011 [23] => -0.101 [24] => -0.224 [25] => 0.055 [26] => 0.182 [27] => 0.066 [28] => -1.142 [29] => -0.077 [30] => 0 ) [interest_coverage] => Array ( [0] => 9999 [1] => 12.12 [2] => 11.56 [3] => 5.45 [4] => 0 [5] => 2.15 [6] => 1.39 [7] => 1.44 [8] => 5.4 [9] => 0 [10] => 5.78 [11] => 5.52 [12] => 9.71 [13] => 0 [14] => 14.6 [15] => 1.23 [16] => 4.61 [17] => 0 [18] => 2.77 [19] => 0.76 [20] => 0 [21] => 12.56 [22] => 21.72 [23] => 12.56 [24] => 14.86 [25] => 7.73 [26] => 12.6 [27] => 3.34 [28] => 4.04 [29] => 4.3 [30] => 2.06 ) [cash2debt] => Array ( [0] => 0.17 [1] => 9999 [2] => 0.66 [3] => 0.397 [4] => 0.354 [5] => 0.212 [6] => 0.127 [7] => 0.195 [8] => 0.238 [9] => 0.259 [10] => 0.184 [11] => 0.233 [12] => 0.124 [13] => 0.2 [14] => 0.222 [15] => 0.245 [16] => 0.172 [17] => 0.155 [18] => 0.108 [19] => 0.167 [20] => 0.151 [21] => 0.541 [22] => 0.269 [23] => 0.306 [24] => 0.394 [25] => 0.309 [26] => 0.187 [27] => 0.302 [28] => 0.329 [29] => 0.326 [30] => 0.213 ) [OperatingAsset] => Array ( [0] => 458.113 [1] => 0 [2] => 769.611 [3] => 769.416 [4] => 841.541 [5] => 1007.505 [6] => 957.685 [7] => 820.872 [8] => 719.992 [9] => 766.652 [10] => 861.771 [11] => 858.238 [12] => 926.56 [13] => 841.381 [14] => 878.756 [15] => 858.167 [16] => 976.197 [17] => 943.275 [18] => 1060.986 [19] => 982.957 [20] => 1071.874 [21] => 834.493 [22] => 991.345 [23] => 1012.614 [24] => 1177.731 [25] => 1512.277 [26] => 1503.944 [27] => 1224.726 [28] => 1244.985 [29] => 1285.642 [30] => 1658.878 ) [OperatingLiabilities] => Array ( [0] => 168.462 [1] => 0 [2] => 301.337 [3] => 202.648 [4] => 243.329 [5] => 263.184 [6] => 275.792 [7] => 215.045 [8] => 165.905 [9] => 180.935 [10] => 208.104 [11] => 225.819 [12] => 185.12 [13] => 195.039 [14] => 251.294 [15] => 209.96 [16] => 255.801 [17] => 216.7 [18] => 250.064 [19] => 246.752 [20] => 289.434 [21] => 232.12 [22] => 315.029 [23] => 263.172 [24] => 338.689 [25] => 505.994 [26] => 350.322 [27] => 262.95 [28] => 276.713 [29] => 271.703 [30] => 367.074 ) [SNOA] => Array ( [0] => 0.599 [1] => 0 [2] => 0 [3] => 0.608 [4] => 0.666 [5] => 0.787 [6] => 0.625 [7] => 0.609 [8] => 0.64 [9] => 0.765 [10] => 0.786 [11] => 0.694 [12] => 0.811 [13] => 0.667 [14] => 0.703 [15] => 0.7 [16] => 0.778 [17] => 0.702 [18] => 0.815 [19] => 0.667 [20] => 0.753 [21] => 0.534 [22] => 0.693 [23] => 0.71 [24] => 0.754 [25] => 0.757 [26] => 0.688 [27] => 0.601 [28] => 0.723 [29] => 0.742 [30] => 0.909 ) [NetInterestMargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.0010000000000048 [2] => -0.736 [3] => 0.065000000000001 [4] => 26.01 [5] => 5.419 [6] => -8.838 [7] => 4.033 [8] => -11.351 [9] => 3.394 [10] => -19.329 [11] => -16.533 [12] => -38.46 [13] => 19.914 [14] => -21.197 [15] => 17.3 [16] => 11.618 [17] => 11.1 [18] => -8.165 [19] => 3.468 [20] => 6.656 [21] => -22.846 [22] => 3.277 [23] => -11.6 [24] => -4.251 [25] => -28.242 [26] => -20.119 [27] => -20.756 [28] => 0.844 [29] => -22.475 [30] => -1.204 ) [OtherIncome_minorityinterest] => Array ( [0] => 0 [1] => -0.02 [2] => -0.048 [3] => -0.525 [4] => 2.845 [5] => 0.224 [6] => 0.748 [7] => 0.435 [8] => 0.257 [9] => 0.001 [10] => -0.27 [11] => -0.13 [12] => -0.445 [13] => -0.054 [14] => 0.024 [15] => 0.206 [16] => -0.018 [17] => 0.007 [18] => 0.07 [19] => 0.272 [20] => -0.203 [21] => 0.556 [22] => -0.187 [23] => 0.222 [24] => -1.101 [25] => 3.215 [26] => -2.659 [27] => 0.809 [28] => 1.039 [29] => 2.533 [30] => 0.466 ) [minority_interests] => Array ( [0] => 0 [1] => 0.02 [2] => 0.048 [3] => 0.525 [4] => -2.845 [5] => -0.224 [6] => -0.748 [7] => -0.435 [8] => -0.257 [9] => -0.001 [10] => 0.27 [11] => 0.13 [12] => 0.445 [13] => 0.054 [14] => -0.024 [15] => -0.206 [16] => 0.018 [17] => -0.007 [18] => -0.07 [19] => -0.272 [20] => 0.203 [21] => -0.556 [22] => 0.187 [23] => -0.222 [24] => 1.101 [25] => -3.215 [26] => 2.659 [27] => -0.809 [28] => -1.039 [29] => -2.533 [30] => -0.466 ) [TaxProvision] => Array ( [0] => 0 [1] => -8.173 [2] => -4.73 [3] => -3.417 [4] => 4.573 [5] => -1.86 [6] => 5.893 [7] => -0.928 [8] => -1.074 [9] => 0.411 [10] => -0.926 [11] => -0.69 [12] => -4.367 [13] => -1.416 [14] => -15.414 [15] => -12.145 [16] => -9.907 [17] => 0.74 [18] => 1.589 [19] => 0.469 [20] => 7.122 [21] => -8.488 [22] => -13.782 [23] => -6.99 [24] => -17.856 [25] => -3.605 [26] => -23.768 [27] => -2.547 [28] => -12.665 [29] => -6.506 [30] => -3.362 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 28.886 [2] => 43.188 [3] => 15.479 [4] => 12.885 [5] => 11.399 [6] => 7.028 [7] => 5.652 [8] => 9.161 [9] => -5.33 [10] => 8.328 [11] => 3.102 [12] => 3.346 [13] => 4.344 [14] => 15.126 [15] => 6.087 [16] => 21.128 [17] => 4.635 [18] => 8.162 [19] => 2.198 [20] => 8.172 [21] => 24.161 [22] => 48.443 [23] => 20.103 [24] => 50.38 [25] => 10.207 [26] => 96.546 [27] => 8.568 [28] => 26.858 [29] => 14.709 [30] => 18.87 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [eps_diluated] => Array ( [0] => -0.995 [1] => 0.022 [2] => 0.033 [3] => 0.011 [4] => 0.01 [5] => 0.008 [6] => 0.005 [7] => 0.004 [8] => 0.006 [9] => -0.004 [10] => 0.005 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.01 [15] => 0.004 [16] => 0.014 [17] => 0.003 [18] => 0.006 [19] => 0.002 [20] => 0.005 [21] => 0.016 [22] => 0.032 [23] => 0.014 [24] => 0.033 [25] => 0.009 [26] => 0.062 [27] => 0.006 [28] => 0.019 [29] => 0.012 [30] => 0.013 ) [eps_basic] => Array ( [0] => -1.015 [1] => 0.022 [2] => 0.033 [3] => 0.011 [4] => 0.01 [5] => 0.008 [6] => 0.005 [7] => 0.004 [8] => 0.006 [9] => -0.004 [10] => 0.005 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.01 [15] => 0.004 [16] => 0.014 [17] => 0.003 [18] => 0.006 [19] => 0.002 [20] => 0.005 [21] => 0.016 [22] => 0.032 [23] => 0.014 [24] => 0.033 [25] => 0.009 [26] => 0.062 [27] => 0.006 [28] => 0.019 [29] => 0.012 [30] => 0.013 ) [net_income_including_noncontrolling_interests] => Array ( [0] => 0 [1] => 28.886 [2] => 43.188 [3] => 16.529 [4] => 11.736 [5] => 11.399 [6] => 7.028 [7] => 5.652 [8] => 9.161 [9] => -5.33 [10] => 8.328 [11] => 3.102 [12] => 3.346 [13] => 4.344 [14] => 15.126 [15] => 6.086 [16] => 21.129 [17] => 4.635 [18] => 8.162 [19] => 2.198 [20] => 8.173 [21] => 24.161 [22] => 48.443 [23] => 20.103 [24] => 50.38 [25] => 10.207 [26] => 96.545 [27] => 8.568 [28] => 26.858 [29] => 14.709 [30] => 18.87 ) [other_net_income_loss] => Array ( [0] => 0 [1] => 3.5527136788005E-15 [2] => 0 [3] => 1.05 [4] => -1.149 [5] => -1.7763568394003E-15 [6] => 0 [7] => 0.0010000000000003 [8] => 0 [9] => 0.0010000000000003 [10] => 0 [11] => 0 [12] => -4.4408920985006E-16 [13] => 8.8817841970013E-16 [14] => 1.7763568394003E-15 [15] => -0.0010000000000003 [16] => 0.0010000000000012 [17] => -0.00099999999999945 [18] => 0.00099999999999945 [19] => 4.4408920985006E-16 [20] => 0.00099999999999945 [21] => 0.00099999999999412 [22] => 0 [23] => -3.5527136788005E-15 [24] => 0 [25] => -0.00099999999999945 [26] => -0.00099999999999056 [27] => 1.7763568394003E-15 [28] => -7.105427357601E-15 [29] => 1.7763568394003E-15 [30] => 0.00099999999999767 ) [LandAndImprovements] => Array ( [0] => 37.139 [1] => 0 [2] => 45.622 [3] => 0 [4] => 0.457 [5] => 0 [6] => 1.833 [7] => 0 [8] => 17.96 [9] => 0 [10] => 19.591 [11] => 0 [12] => 19.734 [13] => 0 [14] => 19.233 [15] => 0 [16] => 23.785 [17] => 0 [18] => 20.168 [19] => 0 [20] => 21.005 [21] => 0 [22] => 19.625 [23] => 0 [24] => 21.292 [25] => 0 [26] => 24.689 [27] => 0 [28] => 23.65 [29] => 0 [30] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 53.091 [5] => 10.069 [6] => 75.747 [7] => 0 [8] => 67.745 [9] => 0 [10] => 75.083 [11] => 0 [12] => 105.113 [13] => 0 [14] => 104.016 [15] => 0 [16] => 97.777 [17] => 0 [18] => 111.674 [19] => 0 [20] => 129.649 [21] => 0 [22] => 120.682 [23] => 0 [24] => 132.826 [25] => 0 [26] => 143.783 [27] => 0 [28] => 145.006 [29] => 0 [30] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 119.65 [1] => 0 [2] => 156.095 [3] => 0 [4] => 196.734 [5] => 0 [6] => 231.801 [7] => 0 [8] => 223.498 [9] => 0 [10] => 275.064 [11] => 0 [12] => 277.053 [13] => 0 [14] => 286.039 [15] => 0 [16] => 307.288 [17] => 0 [18] => 343.75 [19] => 0 [20] => 389.478 [21] => 0 [22] => 372.678 [23] => 0 [24] => 438.417 [25] => 0 [26] => 456.581 [27] => 0 [28] => 456.123 [29] => 0 [30] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 33.73 [3] => 0 [4] => 46.911 [5] => 0 [6] => 41.387 [7] => 0 [8] => 39.23 [9] => 0 [10] => 23.901 [11] => 0 [12] => 20.737 [13] => 0 [14] => 33.11 [15] => 0 [16] => 24.241 [17] => 0 [18] => 52.62 [19] => 0 [20] => 59.311 [21] => 0 [22] => 60.207 [23] => 0 [24] => 46.653 [25] => 0 [26] => 79.835 [27] => 0 [28] => 117.728 [29] => 0 [30] => 0 ) [GrossPPE] => Array ( [0] => 170.64 [1] => 0 [2] => 235.448 [3] => 179.206 [4] => 297.192 [5] => 250.607 [6] => 350.768 [7] => 261.683 [8] => 348.433 [9] => 274.639 [10] => 393.638 [11] => 286.442 [12] => 422.637 [13] => 287.731 [14] => 442.397 [15] => 310.663 [16] => 453.091 [17] => 327.749 [18] => 528.211 [19] => 394.678 [20] => 599.442 [21] => 394.875 [22] => 573.192 [23] => 369.719 [24] => 639.189 [25] => 420.811 [26] => 704.889 [27] => 417.613 [28] => 742.508 [29] => 443.795 [30] => 488.575 ) [AccumulatedDepreciation] => Array ( [0] => -51.722 [1] => 0 [2] => -70.691 [3] => 0 [4] => -78.467 [5] => 0 [6] => -92.709 [7] => 0 [8] => -95.001 [9] => 0 [10] => -112.284 [11] => 0 [12] => -119.013 [13] => 0 [14] => -132.446 [15] => 0 [16] => -144.121 [17] => 0 [18] => -161.376 [19] => 0 [20] => -181.096 [21] => 0 [22] => -205.081 [23] => 0 [24] => -242.757 [25] => 0 [26] => -288.956 [27] => 0 [28] => -297.765 [29] => 0 [30] => 0 ) [OtherGrossPPE] => Array ( [0] => 13.851 [1] => 0 [2] => 0.0010000000000332 [3] => 179.206 [4] => -0.00099999999997635 [5] => 240.538 [6] => 0 [7] => 261.683 [8] => 0 [9] => 274.639 [10] => -0.00100000000009 [11] => 286.442 [12] => 0 [13] => 287.731 [14] => -0.0010000000000332 [15] => 310.663 [16] => 0 [17] => 327.749 [18] => -0.00099999999997635 [19] => 394.678 [20] => -0.00100000000009 [21] => 394.875 [22] => 0 [23] => 369.719 [24] => 0.00099999999997635 [25] => 420.811 [26] => 0.00099999999997635 [27] => 417.613 [28] => 0.00100000000009 [29] => 443.795 [30] => 488.575 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Other Long-Term Liab.] => Array ( [0] => 16.586 [1] => 0 [2] => 11.683 [3] => 8.427 [4] => 11.309 [5] => 16.398 [6] => 9.501 [7] => 8.86 [8] => 16.312 [9] => 16.662 [10] => 17.232 [11] => 16.62 [12] => 16.889 [13] => 14.655 [14] => 25.772 [15] => 28.417 [16] => 31.295 [17] => 23.985 [18] => 27.04 [19] => 22.343 [20] => 16.818 [21] => 21.055 [22] => 25.822 [23] => 23.657 [24] => 32.479 [25] => 25.449 [26] => 32.494 [27] => 26.784 [28] => 29.94 [29] => 29.763 [30] => 28.272 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.43 [1] => 0 [2] => 1.25 [3] => 0.94 [4] => 1.2 [5] => 1.5 [6] => 0.96 [7] => 1.02 [8] => 2.13 [9] => 2 [10] => 1.89 [11] => 1.82 [12] => 1.74 [13] => 1.64 [14] => 2.78 [15] => 3.07 [16] => 3.02 [17] => 2.41 [18] => 2.45 [19] => 2.15 [20] => 1.49 [21] => 2.16 [22] => 2.45 [23] => 2.13 [24] => 2.44 [25] => 1.52 [26] => 2.03 [27] => 2 [28] => 2.19 [29] => 2.09 [30] => 1.57 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 28.886 [2] => 43.188 [3] => 15.479 [4] => 12.885 [5] => 11.399 [6] => 7.028 [7] => 5.652 [8] => 9.161 [9] => -5.33 [10] => 8.328 [11] => 3.102 [12] => 3.346 [13] => 4.344 [14] => 15.126 [15] => 6.087 [16] => 21.128 [17] => 4.635 [18] => 8.162 [19] => 2.198 [20] => 8.172 [21] => 24.161 [22] => 48.443 [23] => 20.103 [24] => 50.38 [25] => 10.207 [26] => 96.546 [27] => 8.568 [28] => 26.858 [29] => 14.709 [30] => 18.87 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 5.935 [2] => 0.134 [3] => -0.218 [4] => 3.935 [5] => 2.546 [6] => -5.22 [7] => 2.958 [8] => 0.756 [9] => -3.267 [10] => 6.49 [11] => 0.876 [12] => 5.941 [13] => -0.959 [14] => 5.694 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -59.105 [2] => -59.229 [3] => -46.721 [4] => 63.088 [5] => -124.733 [6] => 42.171 [7] => 109.125 [8] => 53.432 [9] => -30.124 [10] => 32.223 [11] => 6.866 [12] => 15.966 [13] => 16.896 [14] => -28.652 [15] => -31.588 [16] => -3.147 [17] => 41.555 [18] => -10.542 [19] => 52.958 [20] => -67.035 [21] => 113.268 [22] => -130.257 [23] => -12.306 [24] => 41.568 [25] => -186.052 [26] => -66.945 [27] => 168.757 [28] => 43.121 [29] => -40.117 [30] => -167.81 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 37.575 [2] => -92.662 [3] => -18.837 [4] => -28.55 [5] => 45.206 [6] => 5.581 [7] => -16.756 [8] => 13.187 [9] => 16.577 [10] => -56.287 [11] => 42.811 [12] => -75.014 [13] => 80.158 [14] => 10.551 [15] => 17.289 [16] => -116.657 [17] => 2.22 [18] => -38.84 [19] => 53.689 [20] => 18.426 [21] => 60.801 [22] => -28.1 [23] => -40.965 [24] => -138.088 [25] => -10.846 [26] => 15.348 [27] => 91.314 [28] => -80.903 [29] => -24.164 [30] => -74.258 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -28.386 [2] => -74.824 [3] => -90.956 [4] => 52.623 [5] => -103.849 [6] => 55.543 [7] => 75.939 [8] => 28.871 [9] => -8.658 [10] => -18.887 [11] => 66.108 [12] => -118.853 [13] => 96.326 [14] => 29.266 [15] => -42.195 [16] => -95.118 [17] => 28.551 [18] => -32.822 [19] => 103.783 [20] => -10.455 [21] => 147.381 [22] => -130.312 [23] => -69.194 [24] => -43.308 [25] => -105.59 [26] => -154.603 [27] => 175.037 [28] => 12.015 [29] => -27.446 [30] => -209.814 ) [change_in_other_working_capital] => Array ( [0] => 0 [1] => -6.856 [2] => 77.067 [3] => -25.398 [4] => 18.085 [5] => -24.322 [6] => 7.791 [7] => -16.43 [8] => -37.748 [9] => 4.889 [10] => 5.177 [11] => 16.431 [12] => -59.805 [13] => -0.72800000000001 [14] => 47.367 [15] => -27.896 [16] => 24.686 [17] => -15.224 [18] => 16.56 [19] => -2.864 [20] => 38.154 [21] => -26.688 [22] => 28.045 [23] => -15.923 [24] => 53.212 [25] => 91.308 [26] => -103.006 [27] => -85.034 [28] => 49.797 [29] => 36.835 [30] => 32.254 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.86 [6] => -5.893 [7] => 0.928 [8] => 1.074 [9] => -0.411 [10] => 0.926 [11] => 0.69 [12] => 4.367 [13] => 1.416 [14] => 15.414 [15] => 12.145 [16] => 9.907 [17] => -0.74 [18] => -1.589 [19] => -0.469 [20] => -7.122 [21] => 8.488 [22] => 13.782 [23] => 6.99 [24] => 17.856 [25] => 3.605 [26] => 23.768 [27] => 2.547 [28] => 12.665 [29] => 6.506 [30] => 3.362 ) [StockBasedCompensation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [AssetImpairmentCharge] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => -2.208 [2] => 4.933 [3] => -11.839 [4] => -2.408 [5] => 4.048 [6] => 1.432 [7] => 1.071 [8] => 3.53 [9] => -2.297 [10] => 5.305 [11] => 0.515 [12] => 3.161 [13] => -4.214 [14] => -1.813 [15] => -9.945 [16] => -0.308 [17] => -2.709 [18] => -3.222 [19] => -2.75 [20] => -2.709 [21] => 3.759 [22] => 11.297 [23] => -5.269 [24] => -6.686 [25] => -11.087 [26] => 10.86 [27] => -10.194 [28] => -10.085 [29] => -4.135 [30] => -3.005 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -11.039 [2] => -20.455 [3] => -31.456 [4] => -46.342 [5] => -18.716 [6] => -30.666 [7] => -23.967 [8] => -17.089 [9] => -19.18 [10] => -24.018 [11] => -7.519 [12] => -20.699 [13] => -11.556 [14] => -17.4 [15] => -15.463 [16] => -10.422 [17] => -23.821 [18] => -45.616 [19] => -26.923 [20] => -20.501 [21] => -10.618 [22] => -7.837 [23] => -7.015 [24] => -14.743 [25] => -28.263 [26] => -28.909 [27] => -37.417 [28] => -37.445 [29] => -21.335 [30] => -27.398 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.097 [2] => 0.445 [3] => 0.145 [4] => 0.277 [5] => 0.248 [6] => 0.437 [7] => 0.422 [8] => -0.015 [9] => 0.006 [10] => 0.182 [11] => 0.535 [12] => 0.024 [13] => 0.26 [14] => 0.945 [15] => 0.161 [16] => 6.187 [17] => 0.231 [18] => 6.351 [19] => 0.127 [20] => 0.032 [21] => 0.067 [22] => 0.075 [23] => 0.227 [24] => 0.228 [25] => 0.038 [26] => 0.114 [27] => 0.01 [28] => 5.416 [29] => 0.123 [30] => 0.092 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => -10.221 [24] => -0.856 [25] => 0 [26] => 0 [27] => -1.52 [28] => 0 [29] => 0 [30] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.449 [12] => 0.012 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -10.942 [2] => -20.01 [3] => -31.311 [4] => -46.065 [5] => -18.468 [6] => -30.229 [7] => -23.545 [8] => -17.104 [9] => -19.174 [10] => -23.836 [11] => -6.984 [12] => -20.675 [13] => -11.296 [14] => -16.455 [15] => -15.302 [16] => -4.235 [17] => -23.59 [18] => -39.265 [19] => -26.796 [20] => -20.469 [21] => -10.551 [22] => -7.762 [23] => -6.788 [24] => -14.515 [25] => -28.225 [26] => -28.795 [27] => -37.407 [28] => -32.029 [29] => -21.212 [30] => -27.306 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -4.7184478546569E-16 [2] => -2.95 [3] => -4.835 [4] => 6.797 [5] => -6.559 [6] => 5.72 [7] => 2.708 [8] => -2.688 [9] => 0.02 [10] => 0.911 [11] => -2.441 [12] => 4.513 [13] => -2.428 [14] => -2.205 [15] => 1.042 [16] => -2.68 [17] => -4.805 [18] => -3.51 [19] => 4.644 [20] => -0.259 [21] => -1.092 [22] => -1.351 [23] => 3.264 [24] => -3.261 [25] => 3.638 [26] => -9.041 [27] => 3.943 [28] => 0.010000000000002 [29] => -5.508 [30] => 0.01 ) [current_ratio] => Array ( [0] => 1.24 [1] => 0 [2] => 1.45 [3] => 1.4 [4] => 1.46 [5] => 1.46 [6] => 1.49 [7] => 1.62 [8] => 1.75 [9] => 1.48 [10] => 1.57 [11] => 1.53 [12] => 1.42 [13] => 1.41 [14] => 1.47 [15] => 1.4 [16] => 1.3 [17] => 1.35 [18] => 1.26 [19] => 1.23 [20] => 1.16 [21] => 1.31 [22] => 1.39 [23] => 1.39 [24] => 1.48 [25] => 1.35 [26] => 1.6 [27] => 1.79 [28] => 1.79 [29] => 1.82 [30] => 1.52 ) [quick_ratio] => Array ( [0] => 0.91 [1] => 0 [2] => 1.1 [3] => 1.03 [4] => 0.98 [5] => 1.11 [6] => 1.11 [7] => 1.06 [8] => 1.11 [9] => 1.02 [10] => 0.94 [11] => 0.96 [12] => 0.77 [13] => 0.88 [14] => 0.96 [15] => 0.97 [16] => 0.74 [17] => 0.71 [18] => 0.65 [19] => 0.65 [20] => 0.68 [21] => 0.82 [22] => 0.9 [23] => 0.85 [24] => 0.79 [25] => 0.86 [26] => 1 [27] => 1.16 [28] => 1.01 [29] => 1.04 [30] => 0.91 ) [cash_ratio] => Array ( [0] => 0.09 [1] => 0 [2] => 0.31 [3] => 0.25 [4] => 0.21 [5] => 0.14 [6] => 0.08 [7] => 0.13 [8] => 0.16 [9] => 0.18 [10] => 0.13 [11] => 0.14 [12] => 0.09 [13] => 0.13 [14] => 0.12 [15] => 0.16 [16] => 0.11 [17] => 0.11 [18] => 0.07 [19] => 0.11 [20] => 0.09 [21] => 0.32 [22] => 0.13 [23] => 0.19 [24] => 0.24 [25] => 0.18 [26] => 0.13 [27] => 0.23 [28] => 0.24 [29] => 0.25 [30] => 0.16 ) [TaxRate] => Array ( [0] => 0 [1] => 22.05 [2] => 9.87 [3] => 18.08 [4] => -55.02 [5] => 14.03 [6] => -519.21 [7] => 14.11 [8] => 10.49 [9] => 7.16 [10] => 10.01 [11] => 18.2 [12] => 56.62 [13] => 24.58 [14] => 50.47 [15] => 66.61 [16] => 31.92 [17] => -18.99 [18] => -24.18 [19] => -27.13 [20] => -678.29 [21] => 26 [22] => 22.15 [23] => 25.8 [24] => 26.17 [25] => 26.1 [26] => 19.75 [27] => 22.91 [28] => 32.04 [29] => 30.67 [30] => 15.12 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.93 [2] => 0.92 [3] => 0.97 [4] => 0.94 [5] => 0.95 [6] => 0.94 [7] => 0.92 [8] => 0.92 [9] => 0.95 [10] => 0.92 [11] => 0.92 [12] => 0.9 [13] => 0.95 [14] => 0.9 [15] => 0.95 [16] => 0.96 [17] => 0.97 [18] => 0.94 [19] => 0.95 [20] => 0.96 [21] => 0.91 [22] => 0.93 [23] => 0.93 [24] => 0.92 [25] => 0.95 [26] => 0.91 [27] => 0.94 [28] => 0.93 [29] => 0.93 [30] => 0.95 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 6.97 [2] => 8.02 [3] => 2.83 [4] => 5.64 [5] => 5.28 [6] => 6.47 [7] => 7.55 [8] => 7.57 [9] => 4.99 [10] => 8.46 [11] => 8.16 [12] => 10.25 [13] => 4.7 [14] => 9.55 [15] => 5.5 [16] => 4.12 [17] => 3.03 [18] => 6.35 [19] => 4.72 [20] => 4.07 [21] => 8.96 [22] => 7.02 [23] => 6.78 [24] => 8.04 [25] => 4.6 [26] => 9.12 [27] => 6.03 [28] => 6.56 [29] => 7.27 [30] => 5.5 ) [SGA_pct] => Array ( [0] => 0 [1] => 3.81 [2] => 5.04 [3] => 2.95 [4] => 4.97 [5] => 4.36 [6] => 5.7 [7] => 6.85 [8] => 5.66 [9] => 5.38 [10] => 6.31 [11] => 6.15 [12] => 6.29 [13] => 5.04 [14] => 5.76 [15] => 5.12 [16] => 2.77 [17] => 3.59 [18] => 4.67 [19] => 4.3 [20] => 4.24 [21] => 3.98 [22] => 3.23 [23] => 4.28 [24] => 4.11 [25] => 2.86 [26] => 3.07 [27] => 3.61 [28] => 3.73 [29] => 3.99 [30] => 4.31 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -0.25 [2] => -0.3 [3] => -0.26 [4] => -0.32 [5] => -0.43 [6] => -0.55 [7] => -0.49 [8] => -0.35 [9] => -0.34 [10] => -0.37 [11] => -0.36 [12] => -0.41 [13] => -0.44 [14] => -0.26 [15] => -0.31 [16] => -0.38 [17] => -0.43 [18] => -0.63 [19] => -0.57 [20] => -0.5 [21] => -0.36 [22] => -0.17 [23] => -0.19 [24] => -0.26 [25] => -0.24 [26] => -0.47 [27] => -0.67 [28] => -0.66 [29] => -0.67 [30] => -0.54 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 2.79 [2] => 3.32 [3] => 1.15 [4] => 0.52 [5] => 0.83 [6] => 0.09 [7] => 0.55 [8] => 0.86 [9] => -0.46 [10] => 0.65 [11] => 0.31 [12] => 0.65 [13] => 0.42 [14] => 2.15 [15] => 1.4 [16] => 2.51 [17] => 0.29 [18] => 0.55 [19] => 0.14 [20] => 0.08 [21] => 2.48 [22] => 3.86 [23] => 1.54 [24] => 3.46 [25] => 0.54 [26] => 4.68 [27] => 0.56 [28] => 2.17 [29] => 1.2 [30] => 0.81 ) [Net Income_pct] => Array ( [0] => 0 [1] => 2.17 [2] => 2.99 [3] => 0.98 [4] => 0.91 [5] => 0.73 [6] => 0.63 [7] => 0.51 [8] => 0.79 [9] => -0.43 [10] => 0.56 [11] => 0.24 [12] => 0.24 [13] => 0.31 [14] => 1.07 [15] => 0.48 [16] => 1.71 [17] => 0.34 [18] => 0.68 [19] => 0.2 [20] => 0.63 [21] => 1.87 [22] => 2.99 [23] => 1.16 [24] => 2.5 [25] => 0.52 [26] => 3.65 [27] => 0.48 [28] => 1.53 [29] => 0.97 [30] => 0.7 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 26.37 [2] => 40.81 [3] => 36.51 [4] => 36.81 [5] => 43.31 [6] => 58.37 [7] => 46.54 [8] => 36.95 [9] => 33.19 [10] => 30.15 [11] => 34.3 [12] => 34.53 [13] => 27.77 [14] => 28.42 [15] => 33 [16] => 32.66 [17] => 26.6 [18] => 28.51 [19] => 27.14 [20] => 28.88 [21] => 26.3 [22] => 22.27 [23] => 25.8 [24] => 22.58 [25] => 21.47 [26] => 30.1 [27] => 38.57 [28] => 32.07 [29] => 30.08 [30] => 26.49 ) [receivables_turnover] => Array ( [0] => 0 [1] => 6.92 [2] => 4.47 [3] => 5 [4] => 4.96 [5] => 4.21 [6] => 3.13 [7] => 3.92 [8] => 4.94 [9] => 5.5 [10] => 6.05 [11] => 5.32 [12] => 5.29 [13] => 6.57 [14] => 6.42 [15] => 5.53 [16] => 5.59 [17] => 6.86 [18] => 6.4 [19] => 6.72 [20] => 6.32 [21] => 6.94 [22] => 8.2 [23] => 7.07 [24] => 8.08 [25] => 8.5 [26] => 6.06 [27] => 4.73 [28] => 5.69 [29] => 6.07 [30] => 6.89 ) [DaysPayable] => Array ( [0] => 0 [1] => 13.73 [2] => 26.32 [3] => 19.63 [4] => 18.81 [5] => 19.54 [6] => 27.81 [7] => 27.25 [8] => 20.39 [9] => 16.04 [10] => 15.57 [11] => 19.83 [12] => 18.38 [13] => 11.97 [14] => 14.38 [15] => 15.25 [16] => 16.37 [17] => 16.82 [18] => 19.67 [19] => 18.5 [20] => 17.4 [21] => 17.26 [22] => 14.06 [23] => 11.85 [24] => 12.57 [25] => 13.22 [26] => 13.37 [27] => 11.32 [28] => 10.26 [29] => 12.87 [30] => 10.55 ) [interest2rev] => Array ( [0] => 0 [1] => -0.251 [2] => -0.299 [3] => -0.258 [4] => -0.322 [5] => -0.427 [6] => -0.552 [7] => -0.487 [8] => -0.354 [9] => -0.342 [10] => -0.373 [11] => -0.365 [12] => -0.407 [13] => -0.442 [14] => -0.26 [15] => -0.308 [16] => -0.38 [17] => -0.429 [18] => -0.631 [19] => -0.571 [20] => -0.5 [21] => -0.364 [22] => -0.174 [23] => -0.187 [24] => -0.259 [25] => -0.235 [26] => -0.468 [27] => -0.669 [28] => -0.656 [29] => -0.665 [30] => -0.543 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [TotalPayoutRatio] => Array ( [0] => 0 [1] => 0.641 [2] => 0.025 [3] => 0 [4] => 0 [5] => 0.421 [6] => 0.393 [7] => 0.896 [8] => 0.113 [9] => -1.207 [10] => 0 [11] => 5.551 [12] => 0 [13] => 1.03 [14] => 0.211 [15] => 0.864 [16] => 0.574 [17] => 0.834 [18] => 0.263 [19] => 1.999 [20] => 0.559 [21] => 0 [22] => 0 [23] => 0.28 [24] => 0.053 [25] => 0.816 [26] => 0.016 [27] => 1.693 [28] => 0.054 [29] => 0.425 [30] => 0.081 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 865.81 [2] => 0 [3] => 0 [4] => 18.74 [5] => 0 [6] => 10.79 [7] => 6.21 [8] => 18.43 [9] => 0 [10] => 240.62 [11] => 3.95 [12] => 0 [13] => 4.12 [14] => 22.89 [15] => 0 [16] => 0 [17] => 12.23 [18] => 0 [19] => 1.98 [20] => 0 [21] => 12.48 [22] => 0 [23] => 0 [24] => 168.22 [25] => 0 [26] => 0 [27] => 4.53 [28] => 51.58 [29] => 849.25 [30] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 5 [2] => 0 [3] => 0 [4] => 6 [5] => 0 [6] => 7 [7] => 7 [8] => 7 [9] => 0 [10] => 8 [11] => 8 [12] => 0 [13] => 8 [14] => 8 [15] => 0 [16] => 0 [17] => 8 [18] => 0 [19] => 8 [20] => 0 [21] => 10 [22] => 0 [23] => 0 [24] => 12 [25] => 0 [26] => 0 [27] => 13 [28] => 11 [29] => 12 [30] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -331.1 [2] => 0 [3] => 0 [4] => -67.4 [5] => 0 [6] => -47.08 [7] => -26.33 [8] => -34.38 [9] => 0 [10] => -693.96 [11] => -9.57 [12] => 0 [13] => -10.95 [14] => -26.33 [15] => 0 [16] => 0 [17] => -62.83 [18] => 0 [19] => -24.22 [20] => 0 [21] => -5.48 [22] => 0 [23] => 0 [24] => -49.23 [25] => 0 [26] => 0 [27] => -19.79 [28] => -71.91 [29] => -1231.81 [30] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -328.19 [2] => 0 [3] => 0 [4] => -57.11 [5] => 0 [6] => -37.63 [7] => -22.89 [8] => -39.82 [9] => 0 [10] => -662.38 [11] => -11.43 [12] => 0 [13] => -13.01 [14] => -28.24 [15] => 0 [16] => 0 [17] => -74.89 [18] => 0 [19] => -19.93 [20] => 0 [21] => -6.01 [22] => 0 [23] => 0 [24] => -62.21 [25] => 0 [26] => 0 [27] => -18.5 [28] => -61.49 [29] => -1542.73 [30] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 677.14 [2] => 0 [3] => 0 [4] => -90.41 [5] => 0 [6] => -124.52 [7] => -62.44 [8] => -52.24 [9] => 0 [10] => 10.23 [11] => -63.94 [12] => 0 [13] => -72.68 [14] => -74.93 [15] => 0 [16] => 0 [17] => -33.41 [18] => 0 [19] => -64.26 [20] => 0 [21] => -48.74 [22] => 0 [23] => 0 [24] => 124.07 [25] => 0 [26] => 0 [27] => -61.09 [28] => -24.23 [29] => 2775.92 [30] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => -555.34 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.24 [7] => -5.57 [8] => -2.08 [9] => 0 [10] => 0 [11] => -21.93 [12] => 0 [13] => -4.24 [14] => -4.82 [15] => 0 [16] => 0 [17] => -10.2 [18] => 0 [19] => -3.95 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => -8.85 [25] => 0 [26] => 0 [27] => -7.67 [28] => -2.78 [29] => -361.26 [30] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 57.59 [2] => 0 [3] => 0 [4] => -4.36 [5] => 0 [6] => 0.2 [7] => -2.12 [8] => 0.68 [9] => 0 [10] => -29.56 [11] => 2.65 [12] => 0 [13] => 0.11 [14] => 0.39 [15] => 0 [16] => 0 [17] => -2.08 [18] => 0 [19] => 0.15 [20] => 0 [21] => 0.1 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => -0.1 [28] => 0.55 [29] => -64.78 [30] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 179.39 [2] => 0 [3] => 0 [4] => -94.77 [5] => 0 [6] => -128.75 [7] => -70.22 [8] => -53.85 [9] => 0 [10] => -19.56 [11] => -83.22 [12] => 0 [13] => -76.82 [14] => -79.36 [15] => 0 [16] => 0 [17] => -45.7 [18] => 0 [19] => -68.19 [20] => 0 [21] => -48.77 [22] => 0 [23] => 0 [24] => 114.49 [25] => 0 [26] => 0 [27] => -68.98 [28] => -27.27 [29] => 2328.87 [30] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -38.03 [2] => 0 [3] => 0 [4] => -54.15 [5] => 0 [6] => -64.35 [7] => 6.32 [8] => 5.63 [9] => 0 [10] => -641.52 [11] => 4.36 [12] => 0 [13] => 9.91 [14] => -10.49 [15] => 0 [16] => 0 [17] => -21.36 [18] => 0 [19] => 11.85 [20] => 0 [21] => 44.36 [22] => 0 [23] => 0 [24] => 151.43 [25] => 0 [26] => 0 [27] => 10.79 [28] => 12.83 [29] => 676.79 [30] => 0 ) [effect_of_exchange_rate_changes_pct] => Array ( [0] => 0 [1] => 10.77 [2] => 0 [3] => 0 [4] => -2.27 [5] => 0 [6] => 2.02 [7] => -0.57 [8] => -0.71 [9] => 0 [10] => -59.58 [11] => -0.99 [12] => 0 [13] => -0.26 [14] => -2.89 [15] => 0 [16] => 0 [17] => -0.77 [18] => 0 [19] => -0.03 [20] => 0 [21] => -0.85 [22] => 0 [23] => 0 [24] => -0.84 [25] => 0 [26] => 0 [27] => -1.73 [28] => 1.59 [29] => -209.35 [30] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -231.1 [2] => 0 [3] => 0 [4] => 32.6 [5] => 0 [6] => 52.92 [7] => 73.67 [8] => 65.62 [9] => 0 [10] => -593.96 [11] => 90.43 [12] => 0 [13] => 89.05 [14] => 73.67 [15] => 0 [16] => 0 [17] => 37.17 [18] => 0 [19] => 75.78 [20] => 0 [21] => 94.52 [22] => 0 [23] => 0 [24] => 50.77 [25] => 0 [26] => 0 [27] => 80.21 [28] => 28.09 [29] => -1131.81 [30] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.375 [6] => 0.5 [7] => 0.75 [8] => 0.167 [9] => 0 [10] => 0 [11] => 5.5 [12] => 0 [13] => 1 [14] => 0.182 [15] => 1 [16] => 0.533 [17] => 1 [18] => 0.2 [19] => 1.5 [20] => 0.75 [21] => 0 [22] => 0.025 [23] => 0.286 [24] => 0.059 [25] => 0.667 [26] => 0.014 [27] => 1.667 [28] => 0.053 [29] => 0.308 [30] => 0.053 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.074 [2] => 0.127 [3] => 0.113 [4] => 0.132 [5] => 0.135 [6] => 0.157 [7] => 0.163 [8] => 0.161 [9] => 0.14 [10] => 0.142 [11] => 0.186 [12] => 0.22 [13] => 0.186 [14] => 0.149 [15] => 0.153 [16] => 0.202 [17] => 0.231 [18] => 0.277 [19] => 0.261 [20] => 0.236 [21] => 0.192 [22] => 0.142 [23] => 0.15 [24] => 0.182 [25] => 0.174 [26] => 0.173 [27] => 0.193 [28] => 0.198 [29] => 0.23 [30] => 0.17 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.074 [2] => 0.127 [3] => 0.113 [4] => 0.132 [5] => 0.135 [6] => 0.157 [7] => 0.163 [8] => 0.161 [9] => 0.14 [10] => 0.142 [11] => 0.186 [12] => 0.22 [13] => 0.186 [14] => 0.149 [15] => 0.153 [16] => 0.202 [17] => 0.231 [18] => 0.277 [19] => 0.261 [20] => 0.236 [21] => 0.192 [22] => 0.142 [23] => 0.15 [24] => 0.182 [25] => 0.174 [26] => 0.173 [27] => 0.193 [28] => 0.198 [29] => 0.23 [30] => 0.17 ) [DaysInventory] => Array ( [0] => 0 [1] => 14.53 [2] => 25.22 [3] => 21.29 [4] => 25.5 [5] => 26.09 [6] => 30.6 [7] => 32.15 [8] => 31.74 [9] => 26.9 [10] => 28.25 [11] => 36.91 [12] => 44.69 [13] => 35.7 [14] => 30.06 [15] => 29.54 [16] => 38.45 [17] => 43.45 [18] => 54.03 [19] => 49.96 [20] => 44.82 [21] => 38.51 [22] => 27.94 [23] => 29.28 [24] => 36.11 [25] => 33.23 [26] => 34.75 [27] => 37.51 [28] => 38.73 [29] => 45.17 [30] => 32.74 ) [grossmargin] => Array ( [0] => 0 [1] => 6.97 [2] => 8.02 [3] => 2.83 [4] => 5.64 [5] => 5.28 [6] => 6.47 [7] => 7.55 [8] => 7.57 [9] => 4.99 [10] => 8.46 [11] => 8.16 [12] => 10.25 [13] => 4.7 [14] => 9.55 [15] => 5.5 [16] => 4.12 [17] => 3.03 [18] => 6.35 [19] => 4.72 [20] => 4.07 [21] => 8.96 [22] => 7.02 [23] => 6.78 [24] => 8.04 [25] => 4.6 [26] => 9.12 [27] => 6.03 [28] => 6.56 [29] => 7.27 [30] => 5.5 ) [pretaxmargin] => Array ( [0] => 0 [1] => 2.79 [2] => 3.32 [3] => 1.15 [4] => 0.52 [5] => 0.83 [6] => 0.09 [7] => 0.55 [8] => 0.86 [9] => -0.46 [10] => 0.65 [11] => 0.31 [12] => 0.65 [13] => 0.42 [14] => 2.15 [15] => 1.4 [16] => 2.51 [17] => 0.29 [18] => 0.55 [19] => 0.14 [20] => 0.08 [21] => 2.48 [22] => 3.86 [23] => 1.54 [24] => 3.46 [25] => 0.54 [26] => 4.68 [27] => 0.56 [28] => 2.17 [29] => 1.2 [30] => 0.81 ) [operatingmargin] => Array ( [0] => 0 [1] => 3.04 [2] => 3.45 [3] => 1.41 [4] => -1.05 [5] => 0.92 [6] => 0.77 [7] => 0.7 [8] => 1.91 [9] => -0.4 [10] => 2.15 [11] => 2.01 [12] => 3.96 [13] => -0.59 [14] => 3.79 [15] => 0.38 [16] => 1.75 [17] => -0.1 [18] => 1.75 [19] => 0.43 [20] => -0.13 [21] => 4.57 [22] => 3.77 [23] => 2.35 [24] => 3.84 [25] => 1.82 [26] => 5.9 [27] => 2.23 [28] => 2.65 [29] => 2.86 [30] => 1.12 ) [netmargin] => Array ( [0] => 0 [1] => 2.17 [2] => 2.99 [3] => 0.98 [4] => 0.91 [5] => 0.73 [6] => 0.63 [7] => 0.51 [8] => 0.79 [9] => -0.43 [10] => 0.56 [11] => 0.24 [12] => 0.24 [13] => 0.31 [14] => 1.07 [15] => 0.48 [16] => 1.71 [17] => 0.34 [18] => 0.68 [19] => 0.2 [20] => 0.63 [21] => 1.87 [22] => 2.99 [23] => 1.16 [24] => 2.5 [25] => 0.52 [26] => 3.65 [27] => 0.48 [28] => 1.53 [29] => 0.97 [30] => 0.7 ) [ebitda_margin] => Array ( [0] => 0 [1] => 3.42 [2] => 3.99 [3] => 1.7 [4] => 1.2 [5] => 1.68 [6] => 1.22 [7] => 1.67 [8] => 1.81 [9] => 0.43 [10] => 1.57 [11] => 1.33 [12] => 1.71 [13] => 1.42 [14] => 2.98 [15] => 2.29 [16] => 3.5 [17] => 1.32 [18] => 1.9 [19] => 1.38 [20] => 1.44 [21] => 3.59 [22] => 4.66 [23] => 2.36 [24] => 4.31 [25] => 1.28 [26] => 5.64 [27] => 1.9 [28] => 3.41 [29] => 2.54 [30] => 1.86 ) [ebit_margin] => Array ( [0] => 0 [1] => 3.04 [2] => 3.62 [3] => 1.41 [4] => 0.84 [5] => 1.25 [6] => 0.64 [7] => 1.04 [8] => 1.22 [9] => -0.12 [10] => 1.02 [11] => 0.67 [12] => 1.06 [13] => 0.86 [14] => 2.41 [15] => 1.71 [16] => 2.89 [17] => 0.72 [18] => 1.18 [19] => 0.71 [20] => 0.58 [21] => 2.84 [22] => 4.03 [23] => 1.73 [24] => 3.71 [25] => 0.78 [26] => 5.14 [27] => 1.23 [28] => 2.82 [29] => 1.86 [30] => 1.35 ) [FCFmargin] => Array ( [0] => 0 [1] => -0.58 [2] => -2.89 [3] => -6.96 [4] => 1.4 [5] => -6.15 [6] => 2.81 [7] => 5.65 [8] => 2.75 [9] => -2.35 [10] => -1.44 [11] => 5.76 [12] => -10.22 [13] => 6.83 [14] => 3.43 [15] => -3.2 [16] => -5.45 [17] => 1.04 [18] => -5.52 [19] => 6.71 [20] => -1.74 [21] => 13.88 [22] => -3.39 [23] => -2.47 [24] => 0.77 [25] => -4.62 [26] => -1.54 [27] => 7.69 [28] => 0.8 [29] => -1.1 [30] => -7.44 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -17.65 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.42 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 8.95 [3] => 7.59 [4] => 6.43 [5] => 4.85 [6] => 3.52 [7] => 3.38 [8] => 4.75 [9] => 2.3 [10] => 2.23 [11] => 4.61 [12] => 3.31 [13] => 5.37 [14] => 10.6 [15] => 11.29 [16] => 9.87 [17] => 8.29 [18] => 4.06 [19] => 4.21 [20] => 2.97 [21] => 2.33 [22] => 20.79 [23] => 0 [24] => 17.33 [25] => 0 [26] => 19.84 [27] => 0 [28] => 13.77 [29] => 0 [30] => 9.17 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.11 [7] => 1.14 [8] => 1.04 [9] => 2.18 [10] => 2.88 [11] => 0.91 [12] => 1.06 [13] => 0.89 [14] => 0.55 [15] => 0.53 [16] => 0.51 [17] => 0.46 [18] => 0.57 [19] => 0.73 [20] => 0.67 [21] => 0.27 [22] => 0.28 [23] => 0.41 [24] => 0.35 [25] => 0.38 [26] => 0.2 [27] => 0.2 [28] => 0.35 [29] => 0.28 [30] => 0.27 ) [ReceiptsfromCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [ReceiptsfromGovernmentGrants] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [PaymentstoSuppliersforGoodsandServices] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [PaymentsonBehalfofEmployees] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashPayments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [DividendsPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [DividendsReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [InterestPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [InterestReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [TaxesRefundPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashReceiptsfromDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashReceiptsfromLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashReceiptsfromSecuritiesRelatedActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashReceiptsfromFeesandCommissions] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashReceiptsfromTaxRefunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashPaymentsforDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashPaymentsforLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [InterestandCommissionPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [AllTaxesPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashReceivedfromInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [CashPaidforInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 13.29 [3] => 24.73 [4] => 12.68 [5] => 9.3 [6] => 8.39 [7] => -11.2 [8] => -11.04 [9] => 0.39 [10] => 5.63 [11] => -4.27 [12] => 5.45 [13] => 3.57 [14] => -12.93 [15] => 1.58 [16] => 12.73 [17] => 8.04 [18] => 6.06 [19] => -1.42 [20] => -5.01 [21] => -13.05 [22] => -5.04 [23] => 15.69 [24] => 8.15 [25] => 9.89 [26] => 16.89 [27] => -0.17 [28] => -10.02 [29] => 3.52 [30] => 14.8 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 103.32 [3] => -50 [4] => -69.7 [5] => -27.27 [6] => -50 [7] => -50 [8] => 20 [9] => -200 [10] => -16.67 [11] => 150 [12] => -60 [13] => 50 [14] => 400 [15] => 33.33 [16] => 40 [17] => -25 [18] => -57.14 [19] => -33.33 [20] => -16.67 [21] => 700 [22] => 540 [23] => -12.5 [24] => 3.13 [25] => -35.71 [26] => 87.88 [27] => -33.33 [28] => -69.35 [29] => 100 [30] => -31.58 ) [growth_per_share_ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -48.57 [4] => -70.45 [5] => 0 [6] => -23.08 [7] => -27.78 [8] => 40 [9] => -76.92 [10] => 7.14 [11] => 266.67 [12] => -13.33 [13] => 18.18 [14] => 115.38 [15] => 53.85 [16] => 3.57 [17] => -40 [18] => -48.28 [19] => 0 [20] => -20 [21] => 166.67 [22] => 316.67 [23] => -12.5 [24] => 14 [25] => -21.43 [26] => 70.18 [27] => 13.64 [28] => -57.73 [29] => 20 [30] => -17.07 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.92 [4] => -4.07 [5] => -2.39 [6] => -23.26 [7] => -25.8 [8] => -3.31 [9] => 4.06 [10] => 20.18 [11] => 0.24 [12] => -16.68 [13] => 11.56 [14] => 19.9 [15] => -5.23 [16] => -13 [17] => 3.68 [18] => -2.67 [19] => -7.1 [20] => 4.62 [21] => 5.02 [22] => 28.16 [23] => 33.22 [24] => 22.53 [25] => 45.52 [26] => 30.32 [27] => -22.89 [28] => -29.1 [29] => -10.05 [30] => 50.41 ) [growth_EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -53.13 [4] => -77.5 [5] => -13.33 [6] => -44.44 [7] => -38.46 [8] => 100 [9] => -112.5 [10] => 0 [11] => 700 [12] => -20 [13] => 33.33 [14] => 187.5 [15] => 87.5 [16] => 4.35 [17] => -60 [18] => -62.5 [19] => 0 [20] => -44.44 [21] => 316.67 [22] => 760 [23] => -20 [24] => 13.95 [25] => -35 [26] => 79.59 [27] => 23.08 [28] => -61.36 [29] => 37.5 [30] => -26.47 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.48 [7] => 0.37 [8] => 0.36 [9] => 0.36 [10] => 0.37 [11] => 0.32 [12] => 0.37 [13] => 0.29 [14] => 0.28 [15] => 0.31 [16] => 0.37 [17] => 0.35 [18] => 0.37 [19] => 0.35 [20] => 0.35 [21] => 0.191 [22] => 0.308 [23] => 0.414 [24] => 0.39 [25] => 0.49 [26] => 0.472 [27] => 0.359 [28] => 0.353 [29] => 0.354 [30] => 0.502 ) [TotalPayoutYield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.18 [7] => 2.69 [8] => 0.53 [9] => 3.56 [10] => 0 [11] => 11.47 [12] => 0 [13] => 3.73 [14] => 2.5 [15] => 4.12 [16] => 8.97 [17] => 3.22 [18] => 2.2 [19] => 3.66 [20] => 4.35 [21] => 0 [22] => 0 [23] => 2.84 [24] => 1.54 [25] => 4.63 [26] => 1.07 [27] => 10.8 [28] => 1.06 [29] => 5.08 [30] => 1.25 ) [FCFyield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.76 [7] => 35.59 [8] => 16.65 [9] => -16.09 [10] => -11.91 [11] => 47.32 [12] => -94.87 [13] => 78.27 [14] => 38.16 [15] => -32.74 [16] => -49.83 [17] => 11.74 [18] => -68.08 [19] => 70.16 [20] => -20.81 [21] => 219.79 [22] => -38.72 [23] => -21.89 [24] => 8.81 [25] => -65.59 [26] => -27.53 [27] => 112.91 [28] => 10.65 [29] => -15.93 [30] => -167.97 ) [p2EPV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.24 [9] => 0 [10] => 2.88 [11] => 0.57 [12] => 17 [13] => 0.57 [14] => 1.89 [15] => 0.59 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 18.8 [23] => 0 [24] => 2.88 [25] => 0 [26] => 1.37 [27] => 0 [28] => 0.59 [29] => 0 [30] => 0.62 ) [p2Owner_Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.33 [9] => 0 [10] => 0 [11] => 10 [12] => 0 [13] => 0 [14] => 1.89 [15] => 17 [16] => 0 [17] => 0 [18] => 0 [19] => 4 [20] => 3.5 [21] => 0 [22] => 3.76 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 1.41 [29] => 0 [30] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.5 [13] => 1.6 [14] => 1.06 [15] => 0.77 [16] => 1.8 [17] => 0.48 [18] => 0.87 [19] => 0.53 [20] => 0.54 [21] => 0.65 [22] => 0.63 [23] => 0 [24] => 0.58 [25] => 0 [26] => 0.62 [27] => 0 [28] => 0.52 [29] => 0 [30] => 0.68 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.53 [16] => 0.84 [17] => 0.56 [18] => 2.35 [19] => 1.84 [20] => 7.08 [21] => 0 [22] => 0.31 [23] => 0 [24] => 0.32 [25] => 0 [26] => 0.1 [27] => 0 [28] => 0.29 [29] => 0 [30] => 0.44 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.83 [16] => 0.86 [17] => 0.55 [18] => 2.17 [19] => 1.78 [20] => 0 [21] => 0 [22] => 0.31 [23] => 0 [24] => 0.32 [25] => 0 [26] => 0.11 [27] => 0 [28] => 0.32 [29] => 0 [30] => 0.44 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 1.39 [22] => 0.94 [23] => 0 [24] => 0.85 [25] => 0 [26] => 0.62 [27] => 0 [28] => 0.76 [29] => 0 [30] => 0.6 ) [p2medpbvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0.9 [23] => 0 [24] => 0.92 [25] => 0 [26] => 0.71 [27] => 0 [28] => 0.68 [29] => 0 [30] => 0.6 ) [TTM] => Array ( [fx_rate] => [preliminary] => 0 [BS_share] => 1500.67 [Fiscal Year] => [quarter] => [quarter_end_month] => [FilingDate] => 02/28/25 [FilingDate_AOR] => 02/28/25 [earnings_release_date] => [Shares Outstanding (diluted)] => 1499.778 [price_high] => 0.208000 [price_low] => 0.145000 [Revenue] => 4517.132 [Revenue_change] => 919.945 [COGS] => 4237.375 [Gross Profit] => 279.757 [SGA] => 189.025 [RD] => 0 [selling_market_expense] => 85.07 [general_admin_expense] => 103.955 [CF_DDA] => 25.91 [DDA] => 25.91 [Operating Income] => 81.438 [TotalOperatingExpense] => 198.319 [other_operating_charges] => 9.294 [Month End Stock Price] => 0.164 [mktcap] => 268.015 [BS_CashAndCashEquivalents] => 136.485 [CashAndCashEquivalents] => 136.485 [MarketableSecurities] => 0 [Cash and Equiv] => 136.485 [ev_addition] => 504.062 [ev_addition_per_share] => 0.336 [ev] => 750.602 [Non Operating Income] => 0 [tax] => 9.868 [Pretax Income] => 43.446 [InterestIncome] => 12.374 [InterestExpense] => -26.687 [NetInterestIncome] => -14.313 [RestructuringAndMergernAcquisition] => 0 [RestructuringAndMergerAndAcquisitionIncome] => 0 [WriteOff] => 0 [ProvisionandWriteOffofAssets] => 1.913 [ImpairmentOfCapitalAssets] => 15.854 [ImpairmentofCapitalAssetsIncome] => 0 [OtherthanTemporaryImpairmentLossesInvestments] => 0 [ImpairmentLossesReversalsFinancialInstrumentsNet] => 0 [ImpairmentLossReversalRecognizedinProfitorLoss] => 16.088 [InterestExpense_interest_coverage] => -26.687 [depletion] => [DepreciationAndAmortization] => 25.91 [ReconciledDepreciation] => [EBIT] => 70.133 [EBITDA_morn] => [EBITDA] => 96.043 [EBITDA_per_share] => 0.064 [Operating_Income_per_share] => 0.054 [EBIT_per_share] => 0.047 [Net Income] => 36.578 [NetIncomeCommonStockholders] => [IS_preferred_dividends] => 0 [Diluted EPS] => 0.025 [Dividends Per Share] => 0.005 [Shares Outstanding] => 1499.778 [shares_diluted] => 1499.778 [shares_basic] => 1499.778 [beta] => 0.37 [Accts Rec.] => 490.513 [NotesReceivable] => 0 [LoansReceivable] => 0 [TotalReceivables] => 592.232 [OtherCurrentReceivables] => 101.719 [RawMaterials] => 0 [WorkInProcess] => 0 [FinishedGoods] => 0 [InventoriesAdjustmentsAllowances] => 0 [Inventory] => 515.338 [OtherInventories] => 515.338 [AccountsPayable] => 172.577 [TotalTaxPayable] => 6.487 [Payable] => [OtherCurrentPayables] => 93.247 [Accts Payable] => 272.311 [CurrentAccruedExpenses] => 0 [Total Current Assets] => 1294.504 [Other Current Assets] => 50.449 [Net PPE] => 488.575 [Intangibles] => 4.804 [Goodwill] => 4.804 [InvestmentsAndAdvances] => 0 [available_for_sale_securities] => 0 [held_to_maturity_securities] => 0 [Total Assets] => 1795.363 [Total Tangible Assets] => [TotalNonCurrentAssets] => 500.859 [Other Long-Term Assets] => 7.4800000000002 [Total Assets Non-liquid] => [HardAssets] => [ShortTermDebt_without_lease] => 513.065 [ShortTermCapitalLeaseObligation] => 1.516 [Short-Term Debt] => 514.581 [CurrentDeferredTaxesLiabilities] => 0 [CurrentDeferredRevenue] => 0 [BS_CurrentDeferredLiabilities] => 0 [Total Current Liabilities] => 853.383 [Other Current Liab.] => 66.491 [Minority_interest] => -0.378 [CapitalStock] => [Preferred Stock] => 0 [CommonStock] => 1.433 [accumulated_other_comprehensive_income] => 0 [AdditionalPaidInCapital] => 171.911 [Retained Earnings] => 659.858 [Treasury Stock] => 0 [Total Equity] => 787.741 [OtherEquity] => -45.461 [TotalEquityGrossMinorityInterest] => 787.363 [Total Tangible Equity] => [LongTermDebt] => 117.824 [LongTermCapitalLeaseObligation] => 8.521 [Long-Term Debt] => 126.345 [Total_Debt] => 640.926 [forward_fill_total_debt] => 640.926 [forward_fill_long_term_debt] => 126.345 [Total_Debt_Per_Share] => 0.427 [Working_Capital] => [Working_Capital_change] => [TotalNonCurrentLiabilitiesNetMinorityInterest] => 154.617 [Total Liabilities] => 1008 [Cash and Equiv_pct] => [Accts Rec._pct] => [Inventory_pct] => [Other Current Assets_pct] => [Total Current Assets_pct] => [Net PPE_pct] => [Intangibles_pct] => [Other Long-Term Assets_pct] => [Accts Payable_pct] => [Short-Term Debt_pct] => [Other Current Liab._pct] => [Total Current Liabilities_pct] => [Long-Term Debt_pct] => [Total Liabilities_pct] => [Book Value Per Share] => 0.525 [Tangibles_book_per_share] => 0.522 [debt2rev] => 0.142 [CCC] => 55.52 [inventory2sales] => 0.098 [debt2ebitda] => 6.673 [cogs2rev] => 0.94 [ar2asset] => 0.273 [cash2asset] => 0.076 [equity2asset] => 0.439 [goodwill2asset] => 0.003 [equity2liab_tangbile] => 0.777 [ppe2asset] => 0.272 [std2asset] => 0.475 [liabilities_to_assets] => 0.561 [CF_Net Income] => 33.579 [Cash Flow from Disc. Op.] => 0 [CashFromDiscontinuedOperatingActivities] => 0 [Cash Flow from Operations] => -175.043 [NetIncomeContinuousOperations_grahamnumber] => [per share eps] => 0.025 [normalized_eps_basic] => [normalized_eps_diluted] => [eps_nri] => 0.032 [grahamnumber] => 0.61 [Cash Flow_EXPD] => 0 [Cash Flow_CPEX] => -48.733 [maintenance_CAPEX] => 48.730 [growth_capex] => 0.000 [Cash Flow from Investing] => -54.016 [Dividends] => -7.78 [cash_flow_for_lease_financing] => -0.838 [Net Issuance of Stock] => 0 [Issuance_of_Stock] => 0 [Repurchase_of_Stock] => 0 [Net Issuance of Debt] => 250.622 [debt_issuance] => 277.611 [debt_payments] => -26.989 [Net Issuance of preferred] => 0 [Cash from Financing] => 241.903 [effect_of_exchange_rate_changes] => -2.593 [NumberOfShareHolders] => 0 [ending_cash_position] => 136.243 [Net Change in Cash] => 10.251 [buyback_yield] => 0.00 [TotalPayoutRatio_N] => 7.78 [capex_to_revenue] => 0.011 [capex_to_operating_income] => 0.598 [Other Financing] => -0.101 [NetChangeinCash_others] => [total_freecashflow] => -223.776 [income_tax_paid_supplemental_data] => 0 [interest_paid_supplemental_data] => 0 [per share rev] => 3.011 [per share_freecashflow] => -0.149 [Cash_Flow_from_Operations_per_share] => -0.117 [ROC_capital] => [ROC_JOEL_capital] => [capital_employed] => 941.98 [EffectiveInterestRate] => 5.62 [ROA] => 2.39 [grossprofit2asset] => 18.32 [turnover] => 2.96 [ROE] => 4.9 [ROTA] => 2.4 [grossprofit2tangibleasset] => 18.37 [ROTE] => 4.93 [average_ROC_capital] => [ROC_NOPAT] => 61.2332604 [ROC_JOEL] => 6.76 [ROCE] => 7.84 [InventoryTurnover] => 9.56 [rvn_8y_growth] => 7.24 [wacc] => 4.93 [value_creation] => [netcash] => -0.58 [NCAV] => -0.16 [NCAV_real] => 0.19 [pettm] => 7.43 [penri] => 5.53 [pe] => 7.43 [ptb] => 0.35 [lynchvalue] => 0.37 [pfcf] => 0.00 [pocf] => 0.00 [ps] => 0.06 [normalized_5y_fcf] => [editda_5y_growth] => 12.30 [book_5y_growth] => 9.30 [gscore_roa] => 2.39 [cash_roa] => -10.94 [earning_variability] => 4.263 [sales_growth_variability] => 379.796 [rd_intensity] => 0 [capex_intensity] => 0.039 [adv_intensity] => 0.137 [roiic_1y] => -0.81 [roiic_3y] => -10.33 [roiic_5y] => 12.62 [roiic_10y] => 7.13 [degree_of_financial_leverage] => 0.33 [degree_of_operating_leverage] => -0.49 [shareholder_yield] => -51.79 [RateOfReturn] => 9.33 [zscore] => 3.65 [z2score] => 3.90 [fscore] => 4 [mscore] => -1.06 [gscore] => 3 [e10] => 0.03 [ShillerPE] => 5.67 [cyclically_adjusted_book] => 0.41 [cyclically_adjusted_pb] => 0.40 [cyclically_adjusted_rvn] => 2.45 [cyclically_adjusted_ps] => 0.07 [cyclically_adjusted_fcf] => -0.01 [cyclically_adjusted_pfcf] => 0.00 [iv_dcf_share] => 0.24 [iv_dcf] => 0 [iv_dcEarning] => 0 [iv_dcf_dividend] => 0 [medpsvalue] => 0.27 [medpbvalue] => 0.26 [medpsvalue_3y] => [medpbvalue_3y] => [rore_3y] => -46.94 [rore_5y] => -12.37 [rore_10y] => 10.55 [EPV] => 0.26 [Owner_Earnings] => -0.13 [yield] => 3.13 [TotalEmployeeNumber] => 0 [net_debt_paydown_yield] => -53.67 [ev2rev] => 0.17 [ev2fcf] => -3.45 [ev2ebitda] => 7.91 [ev2ebit] => 10.84 [ev2pretaxincome] => 17.49 [p2ncav] => 0.96 [p2tangible_book] => 0.35 [pb] => 0.35 [roe_adj] => 13.94 [IS_InterestExpense] => 26.687 [IS_DepreciationAndAmortization] => 0 [IS_SecuritiesAmortization] => 0 [BS_CurrentDebtAndCapitalLeaseObligation] => 514.581 [NonCurrentDeferredLiabilities] => 0 [non_current_deferred_income_tax] => 0 [cash_per_share] => 0.091 [GainOnSaleOfPPE] => [GainOnSaleOfSecurity] => 0 [AssetsHeldForSale] => [RealEstateHeldForSale] => [RealizedGainLossOnSaleOfLoansAndLease] => [NetCashFromDiscontinuedOperations] => [GainsLossOnDisposalOfDiscontinuedOperations] => [OtherGainLossFromDispositionOfDiscontinuedOperations] => [CashFromDiscontinuedOperating] => [GainLossOnSaleOfPPE] => [interest_coverage] => 3.05 [OperatingAsset] => 1658.878 [OperatingLiabilities] => 367.074 [SNOA] => 0.909 [OtherIncomeExpense] => -23.679 [OtherIncome_minorityinterest] => 2.999 [minority_interests] => -2.999 [TaxProvision] => -9.868 [Net Income (Continuing Operations)] => 33.579 [Net Income (Discontinued Operations)] => 0 [eps_diluated] => 0.025 [eps_basic] => 0.025 [net_income_including_noncontrolling_interests] => 33.579 [other_net_income_loss] => 0.00099999999999945 [LandAndImprovements] => 0 [BuildingsAndImprovements] => 0 [MachineryFurnitureEquipment] => 0 [ConstructionInProgress] => 0 [GrossPPE] => 488.575 [AccumulatedDepreciation] => 0 [OtherGrossPPE] => 488.575 [PensionAndRetirementBenefit] => 0 [Other Long-Term Liab.] => 28.272 [Other Long-Term Liab._pct] => [NetIncomeFromContinuingOperations] => 33.579 [CumulativeEffectOfAccountingChange] => 0 [NetForeignCurrencyExchangeGainLoss] => 0 [ChangeInReceivables] => -207.927 [ChangeInInventory] => -98.422 [ChangeInPrepaidAssets] => 0 [ChangeInPayablesAndAccruedExpense] => 0 [ChangeInWorkingCapital] => -237.26 [change_in_other_working_capital] => 69.089 [CF_DeferredTax] => 9.868 [StockBasedCompensation] => 0 [AssetImpairmentCharge] => 0 [Cash Flow from Others] => -7.14 [PurchaseOfPPE] => -48.733 [SaleOfPPE] => 0.215 [NetIntangiblesPurchaseAndSale] => 0 [PurchaseOfBusiness] => 0 [SaleOfBusiness] => 0 [PurchaseOfInvestment] => 0 [SaleOfInvestment] => 0 [CashFromDiscontinuedInvestingActivities] => 0 [Cash Flow_PPE] => -48.518 [CashFromOtherInvestingActivities] => -5.498 [current_ratio] => 1.52 [quick_ratio] => 0.91 [cash_ratio] => 0.16 [TaxRate] => 22.71 [COGS_pct] => [Gross Profit_pct] => [SGA_pct] => [Interest Expense_pct] => [Pretax Income_pct] => [Net Income_pct] => [DaysSalesOutstanding] => 28.96 [receivables_turnover] => 12.6 [DaysPayable] => 11.62 [interest2rev] => -0.543 [buybackratio] => 0 [TotalPayoutRatio] => 0.232 [CF_Net Income_pct] => [CF_DDA_pct] => [Cash Flow from Disc. Op._pct] => [Cash Flow_CPEX_pct] => [Cash Flow from Investing_pct] => [Net Issuance of Stock_pct] => [Net Issuance of Debt_pct] => [Dividends_pct] => [Other Financing_pct] => [Cash from Financing_pct] => [Net Change in Cash_pct] => [effect_of_exchange_rate_changes_pct] => [total_freecashflow_pct] => [payout] => 0.16 [inventory2rev] => 0.098 [DaysInventory] => 38.18 [grossmargin] => 6.19 [pretaxmargin] => 0.96 [operatingmargin] => 1.8 [netmargin] => 0.81 [ebitda_margin] => 2.13 [ebit_margin] => 1.55 [FCFmargin] => -4.95 [Cash Flow from Others_pct] => [share_buyback_ratio] => 0 [earning_yield_greenblatt] => 9.22 [p2grahamnumber] => 0.29 [ReceiptsfromCustomers] => 0 [ReceiptsfromGovernmentGrants] => 0 [CashReceiptsfromOperatingActivities] => 0 [PaymentstoSuppliersforGoodsandServices] => 0 [PaymentsonBehalfofEmployees] => 0 [CashPayments] => 0 [DividendsPaidDirect] => 0 [DividendsReceivedDirect] => 0 [InterestPaidDirect] => 0 [InterestReceivedDirect] => 0 [TaxesRefundPaidDirect] => 0 [CashReceiptsfromDepositsbyBanksandCustomers] => 0 [CashReceiptsfromLoans] => 0 [CashReceiptsfromSecuritiesRelatedActivities] => 0 [CashReceiptsfromFeesandCommissions] => 0 [CashReceiptsfromTaxRefunds] => 0 [CashPaymentsforDepositsbyBanksandCustomers] => 0 [CashPaymentsforLoans] => 0 [InterestandCommissionPaid] => 0 [AllTaxesPaid] => 0 [CashReceivedfromInsuranceActivities] => 0 [CashPaidforInsuranceActivities] => 0 [sloanratio] => 14.8 [growth_per_share_eps] => 0 [growth_per_share_ebitda] => -3.03 [growth_per_share_rev] => 19.01 [growth_EBIT_per_share] => [ev_per_share] => 0.502 [TotalPayoutYield] => 2.88 [FCFyield] => -81.58 [p2EPV] => [p2Owner_Earnings] => 0.00 [p2iv_dcf_share] => 0.68 [peg] => 0.45 [p2lynchvalue] => 0.44 [p2medpsvalue] => 0.61 [p2medpbvalue] => 0.62 [ROC] => 5.32 [ROIC] => 5.32 [beginning_cash_position] => 125.992 [deb2equity] => 0.814 [ltd2asset] => 0.07 [debt2asset] => 0.357 [cash2debt] => 0.213 ) ) Mewah International (FRA:MWX) ROA %
GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Mewah International Inc (FRA:MWX) » Definitions » ROA %

Mewah International (FRA:MWX) ROA % : 2.40% (As of Dec. 2024)


View and export this data going back to . Start your Free Trial

What is Mewah International ROA %?

ROA % is calculated as Net Income divided by its average Total Assets over a certain period of time. Mewah International's annualized Net Income for the quarter that ended in Dec. 2024 was €39 Mil. Mewah International's average Total Assets over the quarter that ended in Dec. 2024 was €1,608 Mil. Therefore, Mewah International's annualized ROA % for the quarter that ended in Dec. 2024 was 2.40%.

The historical rank and industry rank for Mewah International's ROA % or its related term are showing as below:

FRA:MWX' s ROA % Range Over the Past 10 Years
Min: 0.62   Med: 2.43   Max: 7.08
Current: 2.39

During the past 13 years, Mewah International's highest ROA % was 7.08%. The lowest was 0.62%. And the median was 2.43%.

FRA:MWX's ROA % is ranked worse than
57.79% of 1912 companies
in the Consumer Packaged Goods industry
Industry Median: 3.465 vs FRA:MWX: 2.39

Mewah International ROA % Historical Data

The historical data trend for Mewah International's ROA % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mewah International ROA % Chart

Mewah International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROA %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.52 5.95 7.32 2.51 2.34

Mewah International Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROA % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.46 1.28 4.12 2.47 2.40

Competitive Comparison of Mewah International's ROA %

For the Packaged Foods subindustry, Mewah International's ROA %, along with its competitors' market caps and ROA % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Mewah International's ROA % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mewah International's ROA % distribution charts can be found below:

* The bar in red indicates where Mewah International's ROA % falls into.


Mewah International ROA % Calculation

Mewah International's annualized ROA % for the fiscal year that ended in Dec. 2024 is calculated as:

ROA %=Net Income (A: Dec. 2024 )/( (Total Assets (A: Dec. 2023 )+Total Assets (A: Dec. 2024 ))/ count )
=37.061/( (1365.957+1795.363)/ 2 )
=37.061/1580.66
=2.34 %

Mewah International's annualized ROA % for the quarter that ended in Dec. 2024 is calculated as:

ROA %=Net Income (Q: Dec. 2024 )/( (Total Assets (Q: Jun. 2024 )+Total Assets (Q: Dec. 2024 ))/ count )
=38.672/( (1420.825+1795.363)/ 2 )
=38.672/1608.094
=2.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROA %, the net income of the last fiscal year and the average total assets over the fiscal year are used. In calculating the quarterly data, the Net Income data used here is two times the semi-annual (Dec. 2024) net income data. ROA % is displayed in the 30-year financial page.

Mewah International  (FRA:MWX) ROA % Explanation

ROA % measures the rate of return on the total assets (shareholder equity plus liabilities). It measures a firm's efficiency at generating profits from shareholders' equity plus its liabilities. ROA % shows how well a company uses what it has to generate earnings. ROA %s can vary drastically across industries. Therefore, ROA % should not be used to compare companies in different industries. For retailers, a ROA % of higher than 5% is expected. For example, Wal-Mart (WMT) has a ROA % of about 8% as of 2012. For banks, ROA % is close to their interest spread. A bank’s ROA % is typically well under 2%.

Similar to ROE, ROA % is affected by profit margins and asset turnover. This can be seen from the Du Pont Formula:

ROA %(Q: Dec. 2024 )
=Net Income/Total Assets
=38.672/1608.094
=(Net Income / Revenue)*(Revenue / Total Assets)
=(38.672 / 5485.852)*(5485.852 / 1608.094)
=Net Margin %*Asset Turnover
=0.7 %*3.4114
=2.40 %

Note: The Net Income data used here is two times the semi-annual (Dec. 2024) net income data. The Revenue data used here is two times the semi-annual (Dec. 2024) revenue data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Be Aware

Like ROE, ROA % is calculated with only 12 months data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective. ROA % can be affected by events such as stock buyback or issuance, and by goodwill, a company's tax rate and its interest payment. ROA % may not reflect the true earning power of the assets. A more accurate measurement is ROC % (ROC).

Many analysts argue the higher return the better. Buffett states that really high ROA % may indicate vulnerability in the durability of the competitive advantage.

E.g. Raising $43b to take on KO is impossible, but $1.7b to take on Moody's is. Although Moody's ROA % and underlying economics is far superior to Coca Cola, the durability is far weaker because of lower entry cost.

Mewah International ROA % Related Terms

Thank you for viewing the detailed overview of Mewah International's ROA % provided by GuruFocus.com. Please click on the following links to see related term pages.

Mewah International Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Mewah International Inc (FRA:MWX) » Definitions » ROA %
Comparable Companies
SGX:5JS SGX:Y03 SGX:Q01 SGX:D03 SGX:BQD SGX:42W SGX:OTS SGX:BKZ SGX:F99 XSWX:NESN XPAR:BN KHC GIS SHSE:603288 K NSE:NESTLEIND SHSE:600887 SZSE:300999 MKC TSE:2802
Traded in Other Exchanges
MV4:Singapore
Address
5 International Business Park, No. 05-00, Mewah Building, Singapore, SGP, 609914
Website
https://www.mewahgroup.com
Mewah International Inc is an investment holding company. It operates in two segments: The Bulk segment, which generates the majority of the revenue, and the Consumer pack. The Bulk segment manufactures and sells edible oils and specialty fats & oils. The consumer pack segment manufactures and sells edible oils and bakery fats, and rice to consumers in packaged form. Its geographical segments are Malaysia, Singapore, the Rest of Asia, Africa, the Middle East, Europe, Pacific Oceania, and America, Out of which the majority is from Malaysia.

Mewah International Headlines

No Headlines