GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Adnoc Logistics & Services PLC (ADX:ADNOCLS) » Definitions » ROC %

Adnoc Logistics & Services (ADX:ADNOCLS) ROC % : 11.63% (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Adnoc Logistics & Services ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Adnoc Logistics & Services's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 11.63%.

As of today (2025-04-16), Adnoc Logistics & Services's WACC % is 9.99%. Adnoc Logistics & Services's ROC % is 13.76% (calculated using TTM income statement data). Adnoc Logistics & Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Adnoc Logistics & Services ROC % Historical Data

The historical data trend for Adnoc Logistics & Services's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Adnoc Logistics & Services ROC % Chart

Adnoc Logistics & Services Annual Data
Trend Dec21 Dec22 Dec23 Dec24
ROC %
2.69 10.25 13.39 12.78

Adnoc Logistics & Services Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.31 15.06 17.10 12.89 11.63

Adnoc Logistics & Services ROC % Calculation

Adnoc Logistics & Services's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=2944.34 * ( 1 - 8.79% )/( (18862.795 + 23174.276)/ 2 )
=2685.532514/21018.5355
=12.78 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21103.896 - 1448.8 - ( 792.301 - max(0, 3696.374 - 5461.7+792.301))
=18862.795

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25723.286 - 1818.379 - ( 730.631 - max(0, 4966.648 - 5997.489+730.631))
=23174.276

Adnoc Logistics & Services's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=2717.336 * ( 1 - 7.65% )/( (19969.163 + 23174.276)/ 2 )
=2509.459796/21571.7195
=11.63 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24423.882 - 3647.134 - ( 807.585 - max(0, 4941.939 - 6073.381+807.585))
=19969.163

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25723.286 - 1818.379 - ( 730.631 - max(0, 4966.648 - 5997.489+730.631))
=23174.276

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Adnoc Logistics & Services  (ADX:ADNOCLS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Adnoc Logistics & Services's WACC % is 9.99%. Adnoc Logistics & Services's ROC % is 13.76% (calculated using TTM income statement data). Adnoc Logistics & Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Adnoc Logistics & Services ROC % Related Terms

Thank you for viewing the detailed overview of Adnoc Logistics & Services's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Adnoc Logistics & Services Business Description

Traded in Other Exchanges
N/A
Address
Abu Dhabi Global Market Square, Part of Level 28, Al Sarab Tower, Al Maryah Island, Abu Dhabi, ARE, 764649
Adnoc Logistics & Services PLC provides fully integrated, end-to-end services to ADNOC Group companies and its extensive range of customers in the energy maritime industry. Its business is organized into six reportable segments namely Tankers, Gas carriers, Integrated logistics, Dry bulk and containers, Marine services, and others. The majority of the company's revenue is generated from the Integrated logistics segment.

Adnoc Logistics & Services Headlines

No Headlines