Mt Malcolm Mines NL (ASX:M2M) ROC % : -15.66% (As of Dec. 2023)

View and export this data going back to 2021. Start your Free Trial

What is Mt Malcolm Mines NL ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Mt Malcolm Mines NL's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -15.66%.

As of today (2024-06-14), Mt Malcolm Mines NL's WACC % is 9.76%. Mt Malcolm Mines NL's ROC % is -17.42% (calculated using TTM income statement data). Mt Malcolm Mines NL earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Mt Malcolm Mines NL ROC % Historical Data

The historical data trend for Mt Malcolm Mines NL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mt Malcolm Mines NL ROC % Chart

Mt Malcolm Mines NL Annual Data

Trend

Jun22

Jun23

ROC %

-34.34

-24.54

Mt Malcolm Mines NL Semi-Annual Data
	Dec21	Jun22	Dec22	Jun23	Dec23
ROC %	-65.97	-32.15	-28.59	-19.46	-15.66

Mt Malcolm Mines NL ROC % Calculation

Mt Malcolm Mines NL's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2023 is calculated as:

	ROC % (A: Jun. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Jun. 2022 )	+	Invested Capital (A: Jun. 2023 ))	/ count )
=	-1.372 * ( 1 - 0% )	/	( (4.048	+	7.132)	/ 2 )
=	-1.372	/	5.59
=	-24.54 %

where

	Invested Capital		(A: Jun. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	8.776	-	0.455	-	( 4.654	-	max(0, 0.516	-	4.789	+	4.654	))
=	4.048

	Invested Capital		(A: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	7.883	-	0.321	-	( 0.734	-	max(0, 0.412	-	0.842	+	0.734	))
=	7.132

Mt Malcolm Mines NL's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

	ROC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	-1.196 * ( 1 - 0% )	/	( (7.132	+	8.146)	/ 2 )
=	-1.196	/	7.639
=	-15.66 %

where

	Invested Capital		(Q: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	7.883	-	0.321	-	( 0.734	-	max(0, 0.412	-	0.842	+	0.734	))
=	7.132

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	8.112	-	0.283	-	( 0.368	-	max(0, 0.894	-	0.577	+	0.368	))
=	8.146

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

Mt Malcolm Mines NL (ASX:M2M) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mt Malcolm Mines NL's WACC % is 9.76%. Mt Malcolm Mines NL's ROC % is -17.42% (calculated using TTM income statement data). Mt Malcolm Mines NL earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Mt Malcolm Mines NL ROC % Related Terms

Thank you for viewing the detailed overview of Mt Malcolm Mines NL's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Mt Malcolm Mines NL (ASX:M2M) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Mt Malcolm Mines NL (ASX:M2M) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

8 Sarich Court, Osborne Park, Perth, WA, AUS, 6017

Website

https://www.mtmalcolm.com.au

Mt Malcolm Mines NL is a gold-focused exploration company. Its key project is the Malcolm Project located in the Mt Malcolm District of the Mt Margaret Mineral Field in Western Australia. The firm is organised into two operating segments, which is corporate and exploration operations.

Mt Malcolm Mines NL (ASX:M2M) Headlines

No Headlines