Nick Scali (ASX:NCK) ROC %: 13.29% (As of Dec. 2025)


ASX:NCK Nick Scali Ltd ASX:NCK
90 GF Score
Price A$15.99
GF Value A$16.45
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Nick Scali ROC %?

Nick Scali ASX:NCK +0.57% 90 ROC % is 13.29% as of Dec. 2025. GuruFocus rates ASX:NCK with a GF Score™ of 90/100 and a GF Value™ of A$16.45 (Fairly Valued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Nick Scali's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 13.29%.

As of today (2026-06-25), Nick Scali's WACC % is 11.00%. Nick Scali's ROC % is 11.64% (calculated using TTM income statement data). Nick Scali generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Nick Scali  (ASX:NCK) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nick Scali's WACC % is 11.00%. Nick Scali's ROC % is 11.64% (calculated using TTM income statement data). Nick Scali generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nick Scali ROC % Related Terms


Nick Scali ROC % Historical Data

* Premium members only.

The historical data trend for Nick Scali's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nick Scali ROC % Chart

Nick Scali Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.02 16.38 18.05 14.62 10.26

Nick Scali Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.97 13.79 10.85 9.87 13.29
ASX:NCK
90GF Score
Nick Scali Ltd ASX:NCK
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nick Scali ROC % Calculation

Nick Scali's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=101.506 * ( 1 - 33.9% )/( (638.276 + 669.86)/ 2 )
=67.095466/654.068
=10.26 %

where

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=704.882 - 44.356 - ( 81.331 - max(0, 154.031 - 176.281+81.331))
=638.276

Invested Capital(A: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=705.807 - 34.785 - ( 100.993 - max(0, 168.354 - 169.516+100.993))
=669.86

Nick Scali's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=134.392 * ( 1 - 33.16% )/( (669.86 + 681.988)/ 2 )
=89.8276128/675.924
=13.29 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=705.807 - 34.785 - ( 100.993 - max(0, 168.354 - 169.516+100.993))
=669.86

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=720.346 - 30.234 - ( 91.684 - max(0, 146.303 - 154.427+91.684))
=681.988

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 13.29% mean?
Nick Scali (ASX:NCK) has a ROC % of 13.29% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Nick Scali and its competitors.
Is Nick Scali's ROC % too high?
Nick Scali's current ROC % is 13.29%. The Retail - Cyclical industry median ROC % is 4.37. Nick Scali's value of 13.29% is 204.1% above this industry median. Overall, Nick Scali has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nick Scali's ROC % compare to CASY and WSM?
Nick Scali's ROC % of 13.29% can be compared against companies in the Retail - Cyclical industry. The industry median ROC % is 4.37. Nick Scali's value of 13.29% is 204.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Retail - Cyclical company?
The median ROC % among Retail - Cyclical companies is 4.37, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nick Scali's current ROC % of 13.29% is 204.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Nick Scali and its competitors. For the Retail - Cyclical industry, the median ROC % is 4.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nick Scali's current ROC % is 13.29%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nick Scali stock overvalued right now?
Based on GuruFocus' analysis, Nick Scali (ASX:NCK) is currently considered Fairly Valued. The stock's GF Value™ is A$16.45, compared to a current price of A$15.99 — trading 2.8% below its estimated fair value. The current ROC % is 13.29% and 204.1% above the Retail - Cyclical industry median of 4.37. Nick Scali's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Nick Scali (ASX:NCK), the current ROC % is 13.29% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nick Scali (ASX:NCK) Overvalued in 2026?

Based on GuruFocus' analysis, Nick Scali stock appears to be undervalued. The current stock price of A$15.99 is trading 2.8% below its estimated GF Value™ of A$16.45. GuruFocus considers Nick Scali to be Fairly Valued.

Key valuation signals for ASX:NCK:

  • ROC %: 13.29%
  • GF Value™: A$16.45 vs. price of A$15.99 (2.8% below fair value)
  • GF Score™: 90/100 with 5 warning signs
  • Industry Position: 204.1% above the Retail - Cyclical median

No single metric tells the full story. See the ASX:NCK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nick Scali Business Description

Address 39 Delhi Road, Level 7, Triniti II, North Ryde, Sydney, NSW, AUS, 2113
Nick Scali Ltd engages in the sourcing and retailing of household furniture and related accessories in Australia and New Zealand. It offers products of Sofas & Armchairs, Living Room, Dining Room, Bedroom, and Rugs & Accessories. The Company has two reportable segments, being the retailing of furniture in Australia and New Zealand, as well as the United Kingdom.
90GF Score

Get the complete analysis for ASX:NCK

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$15.99
Price
A$16.45
GF Value