GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Exicom Tele-Systems Ltd (BOM:544133) » Definitions » ROC %

Exicom Tele-Systems (BOM:544133) ROC % : -0.05% (As of Sep. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Exicom Tele-Systems ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Exicom Tele-Systems's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -0.05%.

As of today (2024-12-15), Exicom Tele-Systems's WACC % is 12.21%. Exicom Tele-Systems's ROC % is 5.60% (calculated using TTM income statement data). Exicom Tele-Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Exicom Tele-Systems ROC % Historical Data

The historical data trend for Exicom Tele-Systems's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exicom Tele-Systems ROC % Chart

Exicom Tele-Systems Annual Data
Trend Mar21 Mar22 Mar23 Mar24
ROC %
5.83 14.40 13.51 13.33

Exicom Tele-Systems Semi-Annual Data
Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
ROC % Get a 7-Day Free Trial 3.01 26.30 13.62 16.62 -0.05

Exicom Tele-Systems ROC % Calculation

Exicom Tele-Systems's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=1027.64 * ( 1 - 31.43% )/( (3671.967 + 6902.606)/ 2 )
=704.652748/5287.2865
=13.33 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7050.9 - 2999.339 - ( 379.594 - max(0, 3690.929 - 5745.519+379.594))
=3671.967

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10125.769 - 2250.049 - ( 973.114 - max(0, 2605.957 - 8658.037+973.114))
=6902.606

Exicom Tele-Systems's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-27.542 * ( 1 - 85.33% )/( (6902.606 + 10337.212)/ 2 )
=-4.0404114/8619.909
=-0.05 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10125.769 - 2250.049 - ( 973.114 - max(0, 2605.957 - 8658.037+973.114))
=6902.606

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16220.845 - 1865.076 - ( 4018.557 - max(0, 5777.645 - 10614.359+4018.557))
=10337.212

Note: The Operating Income data used here is two times the semi-annual (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exicom Tele-Systems  (BOM:544133) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Exicom Tele-Systems's WACC % is 12.21%. Exicom Tele-Systems's ROC % is 5.60% (calculated using TTM income statement data). Exicom Tele-Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Exicom Tele-Systems ROC % Related Terms

Thank you for viewing the detailed overview of Exicom Tele-Systems's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Exicom Tele-Systems Business Description

Comparable Companies
Traded in Other Exchanges
Address
Institutional Area, Sector 32, 3rd Floor, Plot No. 38, Gurugram, HR, IND, 122001
Exicom Tele-Systems Ltd is a power management solutions provider. It operates under two business segments; the Critical power segment, wherein it designs, manufactures, and services DC Power Systems and Li-ion-based energy storage solutions to deliver overall energy management at telecommunications sites and enterprise environments in India and overseas; and the EV Charger segment, wherein it provides smart charging systems with for residential, business, and public charging use in India. Its maximum revenue is generated from the Critical Power segment. Geographically, the company derives its key revenue from the domestic market and the rest through exports.

Exicom Tele-Systems Headlines

No Headlines