GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » XP Log Fundo de Investimento Imobiliario (BSP:XPLG11) » Definitions » ROC %

XP Log Fundo de Investimento Imobiliario (BSP:XPLG11) ROC % : 7.25% (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is XP Log Fundo de Investimento Imobiliario ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. XP Log Fundo de Investimento Imobiliario's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 7.25%.

As of today (2024-12-15), XP Log Fundo de Investimento Imobiliario's WACC % is 5.74%. XP Log Fundo de Investimento Imobiliario's ROC % is 7.25% (calculated using TTM income statement data). XP Log Fundo de Investimento Imobiliario generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


XP Log Fundo de Investimento Imobiliario ROC % Historical Data

The historical data trend for XP Log Fundo de Investimento Imobiliario's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XP Log Fundo de Investimento Imobiliario ROC % Chart

XP Log Fundo de Investimento Imobiliario Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROC %
5.56 6.81 6.40 7.25

XP Log Fundo de Investimento Imobiliario Semi-Annual Data
Dec20 Dec21 Dec22 Dec23
ROC % 5.56 6.81 6.40 7.25

XP Log Fundo de Investimento Imobiliario ROC % Calculation

XP Log Fundo de Investimento Imobiliario's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=174.604 * ( 1 - 0.88% )/( (2334.669 + 2438.508)/ 2 )
=173.0674848/2386.5885
=7.25 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3308.138 - 22.087 - ( 957.402 - max(0, 22.087 - 973.469+957.402))
=2334.669

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3568.807 - 29.418 - ( 1111.779 - max(0, 29.418 - 1130.299+1111.779))
=2438.508

XP Log Fundo de Investimento Imobiliario's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=174.604 * ( 1 - 0.88% )/( (2334.669 + 2438.508)/ 2 )
=173.0674848/2386.5885
=7.25 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3308.138 - 22.087 - ( 957.402 - max(0, 22.087 - 973.469+957.402))
=2334.669

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3568.807 - 29.418 - ( 1111.779 - max(0, 29.418 - 1130.299+1111.779))
=2438.508

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XP Log Fundo de Investimento Imobiliario  (BSP:XPLG11) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, XP Log Fundo de Investimento Imobiliario's WACC % is 5.74%. XP Log Fundo de Investimento Imobiliario's ROC % is 7.25% (calculated using TTM income statement data). XP Log Fundo de Investimento Imobiliario generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


XP Log Fundo de Investimento Imobiliario ROC % Related Terms

Thank you for viewing the detailed overview of XP Log Fundo de Investimento Imobiliario's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


XP Log Fundo de Investimento Imobiliario Business Description

Traded in Other Exchanges
N/A
Address
Avenida Brigadeiro Faria Lima, 2277, 2nd Floor, Suite 202, Jardim Paulistano, Sao Paulo, SP, BRA, CEP 01452-000
XP Log Fundo de Investimento Imobiliario is a real estate investment trust. Its objective is to obtain income, by investing at least two thirds of the shareholders' equity, directly or indirectly, in commercial exploitation of enterprises mainly in the logistics or industrial area, by means of the lease of any real rights over real estate, however, may seek capital gain, through the purchase and sale of real estate, quotas and or shares of special purpose companies that hold real rights over properties. Additionally, on a complementary basis, the Fund may make investments in other financial assets.

XP Log Fundo de Investimento Imobiliario Headlines

No Headlines