GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Chameleon Smart Home Zrt (BUD:CHOME) » Definitions » ROC %

Chameleon Smart Home Zrt (BUD:CHOME) ROC % : -65.72% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Chameleon Smart Home Zrt ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Chameleon Smart Home Zrt's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -65.72%.

As of today (2025-03-04), Chameleon Smart Home Zrt's WACC % is 12.00%. Chameleon Smart Home Zrt's ROC % is -53.62% (calculated using TTM income statement data). Chameleon Smart Home Zrt earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Chameleon Smart Home Zrt ROC % Historical Data

The historical data trend for Chameleon Smart Home Zrt's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chameleon Smart Home Zrt ROC % Chart

Chameleon Smart Home Zrt Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial 29.50 -9.03 -29.85 -40.53 -59.16

Chameleon Smart Home Zrt Semi-Annual Data
Dec18 Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only -77.09 -14.34 -66.92 -44.88 -65.72

Chameleon Smart Home Zrt ROC % Calculation

Chameleon Smart Home Zrt's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-523.754 * ( 1 - 0% )/( (1004.276 + 766.375)/ 2 )
=-523.754/885.3255
=-59.16 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1517.718 - 49.606 - ( 463.836 - max(0, 137.024 - 896.605+463.836))
=1004.276

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=848.681 - 64.253 - ( 18.053 - max(0, 110.295 - 214.732+18.053))
=766.375

Chameleon Smart Home Zrt's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-496.058 * ( 1 - 0% )/( (766.375 + 743.198)/ 2 )
=-496.058/754.7865
=-65.72 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=848.681 - 64.253 - ( 18.053 - max(0, 110.295 - 214.732+18.053))
=766.375

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=772.187 - 15.922 - ( 13.067 - max(0, 145.074 - 213.671+13.067))
=743.198

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chameleon Smart Home Zrt  (BUD:CHOME) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chameleon Smart Home Zrt's WACC % is 12.00%. Chameleon Smart Home Zrt's ROC % is -53.62% (calculated using TTM income statement data). Chameleon Smart Home Zrt earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chameleon Smart Home Zrt ROC % Related Terms

Thank you for viewing the detailed overview of Chameleon Smart Home Zrt's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chameleon Smart Home Zrt Business Description

Traded in Other Exchanges
N/A
Address
Oda Utca 22, Budapest, HUN, 1155
Chameleon Smart Home Zrt operates as a smart home manufacturing and development technology company. It produces smart home system software and hardware. Its products comprise controllers, expanders, Wireless devices, LS modules, and Accessories.

Chameleon Smart Home Zrt Headlines

No Headlines