WiMi Hologram Cloud (FRA:0BF1) ROC % : -2.18% (As of Jun. 2024)

View and export this data going back to 2020. Start your Free Trial

What is WiMi Hologram Cloud ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. WiMi Hologram Cloud's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -2.18%.

As of today (2025-03-05), WiMi Hologram Cloud's WACC % is 6.81%. WiMi Hologram Cloud's ROC % is -50.68% (calculated using TTM income statement data). WiMi Hologram Cloud earns returns that do not match up to its cost of capital. It will destroy value as it grows.

WiMi Hologram Cloud ROC % Historical Data

The historical data trend for WiMi Hologram Cloud's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WiMi Hologram Cloud ROC % Chart

WiMi Hologram Cloud Annual Data

Trend

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

25.79

-24.70

-19.52

-38.65

-50.63

WiMi Hologram Cloud Semi-Annual Data
	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24
ROC %	Get a 7-Day Free Trial									-3.86	-70.00	-9.60	-93.91	-2.18

WiMi Hologram Cloud ROC % Calculation

WiMi Hologram Cloud's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-28.686 * ( 1 - 0.49% )	/	( (87.384	+	25.38)	/ 2 )
=	-28.5454386	/	56.382
=	-50.63 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	170.656	-	7.313	-	( 82.763	-	max(0, 14.77	-	90.729	+	82.763	))
=	87.384

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	132.41	-	26.861	-	( 99.382	-	max(0, 29.985	-	110.154	+	99.382	))
=	25.38

WiMi Hologram Cloud's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

	ROC % (Q: Jun. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2023 )	+	Invested Capital (Q: Jun. 2024 ))	/ count )
=	-0.852 * ( 1 - 10.16% )	/	( (25.38	+	44.787)	/ 2 )
=	-0.7654368	/	35.0835
=	-2.18 %

where

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	132.41	-	26.861	-	( 99.382	-	max(0, 29.985	-	110.154	+	99.382	))
=	25.38

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	182.572	-	45.409	-	( 148.798	-	max(0, 68.222	-	160.598	+	148.798	))
=	44.787

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

WiMi Hologram Cloud (FRA:0BF1) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, WiMi Hologram Cloud's WACC % is 6.81%. WiMi Hologram Cloud's ROC % is -50.68% (calculated using TTM income statement data). WiMi Hologram Cloud earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

WiMi Hologram Cloud ROC % Related Terms

Thank you for viewing the detailed overview of WiMi Hologram Cloud's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

WiMi Hologram Cloud Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » WiMi Hologram Cloud Inc (FRA:0BF1) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

WIMI:USA

Address

1st West Dawang Road, Room No.2002, Building A, Wentley Center, Chaoyang, Beijing, CHN, 100020

Website

http://ir.wimiar.com

WiMi Hologram Cloud Inc and its subsidiaries offer augmented reality (AR) based holographic services and products to cater to its customers. Its AR service and product offerings primarily consist of holographic AR advertising services and holographic AR entertainment products. It is also into the semiconductor business, in which the company provides central processing algorithm services and computer chip products to enterprise customers and the sales of comprehensive solutions for central processing algorithms and related services with software and hardware integration. The company reports in three segments: AR advertising, AR entertainment, and Semiconductor. Its geographical segments are Mainland China, Hong Kong, and International.

WiMi Hologram Cloud Headlines

No Headlines