GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » CPMC Holdings Ltd (HKSE:00906) » Definitions » ROC %

CPMC Holdings (HKSE:00906) ROC % : 6.42% (As of Jun. 2024)


View and export this data going back to 2009. Start your Free Trial

What is CPMC Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. CPMC Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 6.42%.

As of today (2025-04-05), CPMC Holdings's WACC % is 3.92%. CPMC Holdings's ROC % is 5.69% (calculated using TTM income statement data). CPMC Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


CPMC Holdings ROC % Historical Data

The historical data trend for CPMC Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CPMC Holdings ROC % Chart

CPMC Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.08 4.69 5.07 4.02 5.33

CPMC Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.51 3.57 5.64 4.90 6.42

CPMC Holdings ROC % Calculation

CPMC Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=860.531 * ( 1 - 22.48% )/( (11866.375 + 13146.349)/ 2 )
=667.0836312/12506.362
=5.33 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15717.208 - 3223.05 - ( 2657.856 - max(0, 7625.367 - 8253.15+2657.856))
=11866.375

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15578.429 - 3005.802 - ( 2616.031 - max(0, 8647.101 - 8073.379+2616.031))
=13146.349

CPMC Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=1001.994 * ( 1 - 17.83% )/( (13146.349 + 12506.097)/ 2 )
=823.3384698/12826.223
=6.42 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15578.429 - 3005.802 - ( 2616.031 - max(0, 8647.101 - 8073.379+2616.031))
=13146.349

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15485.373 - 3171.731 - ( 2403.468 - max(0, 8424.885 - 8232.43+2403.468))
=12506.097

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CPMC Holdings  (HKSE:00906) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CPMC Holdings's WACC % is 3.92%. CPMC Holdings's ROC % is 5.69% (calculated using TTM income statement data). CPMC Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CPMC Holdings ROC % Related Terms

Thank you for viewing the detailed overview of CPMC Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CPMC Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 160, Weiken Street, Hangzhou Economic and Technical Development Zone, Zhejiang Province, Hangzhou, CHN, 310018
CPMC Holdings Ltd is an investment holding company engaged in the manufacturing and sales of packaging products used for consumer goods such as food, beverages, and household chemical products. The company operates in three segments; Tinplate packaging includes tinplate packaging products, which include, milk powder cans, aerosol cans, metal caps, steel barrels, and other metal packaging, Aluminum packaging includes aluminum packaging products of two-piece beverage cans and one-piece bottles, and Plastic packaging includes plastic packaging products used for milk bottles, shampoo bottles, plastic devices of electronic products, daily use hardware, package printing, sports drink bottles, and related plastic-made products.
Executives
Zhou Yunjie
Shang Hai Yuan Long Tou Zi Kong Gu Ji Tuan You Xian Gong Si
Ao Rui Jin Ke Ji Gu Fen You Xian Gong Si
Bei Jing Shi Hua Rui Feng Quan Guan Li Zi Xun You Xian Gong Si 2201 Interest of corporation controlled by you
Bei Jing Jing He Bao Zhuang Zhi Zao You Xian Gong Si 2201 Interest of corporation controlled by you
China Foods (holdings) Limited
Cofco (hong Kong) Limited
Cofco Corporation
Zhang Wei 2201 Interest of corporation controlled by you
China International Capital Corporation (hong Kong) Limited 2201 Interest of corporation controlled by you
China International Capital Corporation Hong Kong Securities Limited 2106 Person having a security interest in shares
Yuanhao Greater China Fund
Wing Lung Bank (trustee) Limited 2301 Trustee

CPMC Holdings Headlines

No Headlines