GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » International Entertainment Corp (HKSE:01009) » Definitions » ROC %

International Entertainment (HKSE:01009) ROC % : -5.27% (As of Dec. 2024)


View and export this data going back to 2000. Start your Free Trial

What is International Entertainment ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. International Entertainment's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was -5.27%.

As of today (2025-04-10), International Entertainment's WACC % is 5.81%. International Entertainment's ROC % is -4.92% (calculated using TTM income statement data). International Entertainment earns returns that do not match up to its cost of capital. It will destroy value as it grows.


International Entertainment ROC % Historical Data

The historical data trend for International Entertainment's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

International Entertainment ROC % Chart

International Entertainment Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.04 -3.44 -2.85 1.95 -3.08

International Entertainment Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.85 2.41 -1.48 -4.71 -5.27

International Entertainment ROC % Calculation

International Entertainment's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2024 is calculated as:

ROC % (A: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2023 ) + Invested Capital (A: Jun. 2024 ))/ count )
=-76.429 * ( 1 - 18.66% )/( (1756.789 + 2278.494)/ 2 )
=-62.1673486/2017.6415
=-3.08 %

where

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1898.227 - 9.013 - ( 497.753 - max(0, 470.092 - 602.517+497.753))
=1756.789

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2324.298 - 29.653 - ( 513.807 - max(0, 600.621 - 616.772+513.807))
=2278.494

International Entertainment's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-119.6 * ( 1 - -7.53% )/( (2278.494 + 2599.88)/ 2 )
=-128.60588/2439.187
=-5.27 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2324.298 - 29.653 - ( 513.807 - max(0, 600.621 - 616.772+513.807))
=2278.494

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2611.579 - 125.719 - ( 704.131 - max(0, 969.022 - 855.002+704.131))
=2599.88

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


International Entertainment  (HKSE:01009) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, International Entertainment's WACC % is 5.81%. International Entertainment's ROC % is -4.92% (calculated using TTM income statement data). International Entertainment earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


International Entertainment ROC % Related Terms

Thank you for viewing the detailed overview of International Entertainment's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


International Entertainment Business Description

Traded in Other Exchanges
N/A
Address
8 Connaught Place, 18th Floor, Suites 1802–1803, Three Exchange Square, Central, Hong Kong, HKG
International Entertainment Corp is engaged in gaming operation, hotel operation, and live events. The reportable segments of the company are Hotel Operation, Gaming Operation, and Live Events. The majority of its revenue is derived from the Gaming Operation segment which represents the leasing of properties equipped with entertainment equipment at the hotel complex of the Group in the Philippines with participation in casino operations and the gaming business acquired by the company. The Hotel Operation segment represents the operation of the hotel business in the Philippines, and the Live Events segment represents the operation of live poker events business. Geographically, it derives key revenue from the Philippines.
Executives
Eriska Investment Fund Ltd 2101 Beneficial owner
Tang Yuk Fan 2201 Interest of corporation controlled by you
Ag Investment Management Company Limited 2201 Interest of corporation controlled by you
Excite Investments Holdings Limited 2201 Interest of corporation controlled by you
Excite Opportunity Fund L.p. 2101 Beneficial owner
Glorious Future Fund Spc 2201 Interest of corporation controlled by you
Ho Wong Meng 2201 Interest of corporation controlled by you

International Entertainment Headlines

No Headlines