GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Symphony Holdings Ltd (HKSE:01223) » Definitions » ROC %

Symphony Holdings (HKSE:01223) ROC % : 0.75% (As of Jun. 2024)


View and export this data going back to 1995. Start your Free Trial

What is Symphony Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Symphony Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 0.75%.

As of today (2025-03-26), Symphony Holdings's WACC % is 5.59%. Symphony Holdings's ROC % is -0.30% (calculated using TTM income statement data). Symphony Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Symphony Holdings ROC % Historical Data

The historical data trend for Symphony Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Symphony Holdings ROC % Chart

Symphony Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.41 -1.39 -0.23 -1.42 -0.89

Symphony Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.92 -1.11 -0.56 -1.23 0.75

Symphony Holdings ROC % Calculation

Symphony Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-40.584 * ( 1 - -0.25% )/( (4735.285 + 4382.355)/ 2 )
=-40.68546/4558.82
=-0.89 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5138.087 - 198.991 - ( 225.425 - max(0, 880.815 - 1084.626+225.425))
=4735.285

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4881.44 - 263.469 - ( 235.616 - max(0, 1259.086 - 1547.896+235.616))
=4382.355

Symphony Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=28.636 * ( 1 - -15.46% )/( (4382.355 + 4387.305)/ 2 )
=33.0631256/4384.83
=0.75 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4881.44 - 263.469 - ( 235.616 - max(0, 1259.086 - 1547.896+235.616))
=4382.355

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4658.875 - 255.021 - ( 158.252 - max(0, 1459.724 - 1476.273+158.252))
=4387.305

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Symphony Holdings  (HKSE:01223) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Symphony Holdings's WACC % is 5.59%. Symphony Holdings's ROC % is -0.30% (calculated using TTM income statement data). Symphony Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Symphony Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Symphony Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Symphony Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 510 King’s Road, 10th Floor, Island Place Tower, North Point, Hong Kong, HKG
Symphony Holdings Ltd. is engaged in the retailing and sourcing of consumer goods. The segments in which the company operates include Retailing, Branding and Financial services. Majority of revenue is derived from retailing segment. Retailing segment includes management and operation of outlet malls and property investment and holding. The company's business activity is operated from China, Taiwan, Hong Kong, the United States, Other Asian countries, and other countries.
Executives
Cheng Tun Nei 2201 Interest of corporation controlled by you
Goldsilk Capital Limited 2101 Beneficial owner
Li Wa Hei 2202 Interest of your spouse
Or Ching Fai 2101 Beneficial owner
Wong Lai Ning 2202 Interest of your spouse

Symphony Holdings Headlines

No Headlines