GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » KWG Group Holdings Ltd (HKSE:01813) » Definitions » ROC %

KWG Group Holdings (HKSE:01813) ROC % : -8.05% (As of Jun. 2024)


View and export this data going back to 2007. Start your Free Trial

What is KWG Group Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. KWG Group Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -8.05%.

As of today (2025-04-01), KWG Group Holdings's WACC % is 4.88%. KWG Group Holdings's ROC % is -8.42% (calculated using TTM income statement data). KWG Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


KWG Group Holdings ROC % Historical Data

The historical data trend for KWG Group Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KWG Group Holdings ROC % Chart

KWG Group Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.46 0.44 -3.83 -6.23 -1.95

KWG Group Holdings Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.35 -5.42 -8.34 -8.05 -1.86

KWG Group Holdings ROC % Calculation

KWG Group Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-8667.992 * ( 1 - -7.67% )/( (150897.102 + 148533.332)/ 2 )
=-9332.8269864/149715.217
=-6.23 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=223213.497 - 66185.985 - ( 11544.474 - max(0, 115316.442 - 121446.852+11544.474))
=150897.102

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=183170.113 - 64658.682 - ( 1880.638 - max(0, 125429.774 - 95407.873+1880.638))
=148533.332

KWG Group Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-10806.074 * ( 1 - -4.01% )/( (148533.332 + 130599.724)/ 2 )
=-11239.3975674/139566.528
=-8.05 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=183170.113 - 64658.682 - ( 1880.638 - max(0, 125429.774 - 95407.873+1880.638))
=148533.332

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=169614.19 - 78613.35 - ( 1631.688 - max(0, 126450.93 - 86852.046+1631.688))
=130599.724

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KWG Group Holdings  (HKSE:01813) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, KWG Group Holdings's WACC % is 4.88%. KWG Group Holdings's ROC % is -8.42% (calculated using TTM income statement data). KWG Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


KWG Group Holdings ROC % Related Terms

Thank you for viewing the detailed overview of KWG Group Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


KWG Group Holdings Business Description

Traded in Other Exchanges
Address
39 Gloucester Road, Room 1301, 13th Floor, Harcourt House, Wanchai, Hong Kong, HKG, 999077
KWG Group Holdings Ltd operates in the real estate sector. Its key feature is a balanced portfolio offering different types of products, including medium to high-end residential properties, serviced apartments, villas, offices, hotels, and shopping malls. The company operates in three business segments; Property development, Property investment, and Hotel operation. Property Development, being its primary activity, acts as a major revenue driver for the company. The group's revenue from external customers is derived solely from its operations in Mainland China.
Executives
Hero Fine Group Limited
Peace Kind Investments Limited
Plus Earn Consultants Limited
Right Rich Consultants Limited
Kong Jianmin
Kong Jiantao
Kong Jiannan

KWG Group Holdings Headlines

No Headlines