GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Analogue Holdings Ltd (HKSE:01977) » Definitions » ROC %

Analogue Holdings (HKSE:01977) ROC % : 5.16% (As of Jun. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Analogue Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Analogue Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 5.16%.

As of today (2025-03-28), Analogue Holdings's WACC % is 4.93%. Analogue Holdings's ROC % is 3.79% (calculated using TTM income statement data). Analogue Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Analogue Holdings ROC % Historical Data

The historical data trend for Analogue Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Analogue Holdings ROC % Chart

Analogue Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial 11.01 13.12 8.40 7.29 4.54

Analogue Holdings Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 11.77 7.39 -3.52 5.16

Analogue Holdings ROC % Calculation

Analogue Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=154.629 * ( 1 - 4.27% )/( (3090.787 + 3434.062)/ 2 )
=148.0263417/3262.4245
=4.54 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4812.214 - 745.399 - ( 976.028 - max(0, 2413.458 - 3519.8+976.028))
=3090.787

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5139.35 - 798.864 - ( 906.424 - max(0, 2730.119 - 3721.387+906.424))
=3434.062

Analogue Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=232.514 * ( 1 - 21.99% )/( (3434.062 + 3599.851)/ 2 )
=181.3841714/3516.9565
=5.16 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5139.35 - 798.864 - ( 906.424 - max(0, 2730.119 - 3721.387+906.424))
=3434.062

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5345.397 - 642.989 - ( 1147.345 - max(0, 2779.927 - 3882.484+1147.345))
=3599.851

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Analogue Holdings  (HKSE:01977) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Analogue Holdings's WACC % is 4.93%. Analogue Holdings's ROC % is 3.79% (calculated using TTM income statement data). Analogue Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Analogue Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Analogue Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Analogue Holdings Business Description

Traded in Other Exchanges
N/A
Address
510 King’s Road, 13th Floor, Island Place Tower, North Point, Hong Kong, HKG
Analogue Holdings Ltd is engaged in the provision of electrical and mechanical engineering building services, including the design, installation, testing and commissioning, and maintenance of heating, ventilation & air-conditioning systems, fire service systems, plumbing and drainage systems & electrical and extra low voltage system; total solutions for the design, construction, operation and maintenance of environmental engineering systems for treatment of sewage, water, solid waste, sludge & gas; total solution for the design, hardware and software development, installation and maintenance of infrastructure communications and security and access systems; and total solution for design, supply of a wide range lifts and escalators offered under the trade name of Anlev Elex and TEI.
Executives
Poon Lok To Otto 2101 Beneficial owner
Cheng Teresa Yeuk Wah 2202 Interest of your spouse
Webb David Michael 2201 Interest of corporation controlled by you
Ardik Investment Limited 2201 Interest of corporation controlled by you
Arling Investment Limited 2101 Beneficial owner
Hsbc International Trustee Limited 2301 Trustee

Analogue Holdings Headlines

No Headlines