GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Xiwang Property Holdings Co Ltd (HKSE:02088) » Definitions » ROC %

Xiwang Property Holdings Co (HKSE:02088) ROC % : -2.23% (As of Jun. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Xiwang Property Holdings Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Xiwang Property Holdings Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -2.23%.

As of today (2025-04-08), Xiwang Property Holdings Co's WACC % is 4.85%. Xiwang Property Holdings Co's ROC % is -0.91% (calculated using TTM income statement data). Xiwang Property Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xiwang Property Holdings Co ROC % Historical Data

The historical data trend for Xiwang Property Holdings Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xiwang Property Holdings Co ROC % Chart

Xiwang Property Holdings Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.70 -3.12 4.46 -1.55 -0.96

Xiwang Property Holdings Co Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.85 -1.41 -1.36 -0.56 -2.23

Xiwang Property Holdings Co ROC % Calculation

Xiwang Property Holdings Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-5.27 * ( 1 - 11.63% )/( (572.711 + 393.458)/ 2 )
=-4.657099/483.0845
=-0.96 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=811.99 - 71.213 - ( 168.066 - max(0, 72.724 - 610.137+168.066))
=572.711

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=620.772 - 62.282 - ( 165.032 - max(0, 63.696 - 501.626+165.032))
=393.458

Xiwang Property Holdings Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-6.228 * ( 1 - -40.26% )/( (393.458 + 391.143)/ 2 )
=-8.7353928/392.3005
=-2.23 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=620.772 - 62.282 - ( 165.032 - max(0, 63.696 - 501.626+165.032))
=393.458

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=606.476 - 58.926 - ( 156.407 - max(0, 60.425 - 489.64+156.407))
=391.143

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xiwang Property Holdings Co  (HKSE:02088) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xiwang Property Holdings Co's WACC % is 4.85%. Xiwang Property Holdings Co's ROC % is -0.91% (calculated using TTM income statement data). Xiwang Property Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xiwang Property Holdings Co ROC % Related Terms

Thank you for viewing the detailed overview of Xiwang Property Holdings Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xiwang Property Holdings Co Business Description

Traded in Other Exchanges
Address
Xiwang Industrial Area, Zouping County, Shandong Province, Binzhou, CHN, 256209
Xiwang Property Holdings Co Ltd is an investment holding company. The company segment includes Property development business; property management services business and Trading of construction material business. It generates maximum revenue from the Trading of construction material segment.
Executives
Arab Osman Mohammed 2104 Agent
Lai Wing Lun 2104 Agent
Lai Kar Yan (in The Capacity As A Receiver) 2201 Interest of corporation controlled by you
Chu Ching Man Karen 2201 Interest of corporation controlled by you
Qilu International Funds Spc (acting For And On Behalf Of Zhongtai Dingfeng Classified Fund Sp) 2106 Person having a security interest in shares
Zhongtai International Asset Management Limited 2102 Investment manager
Zhongtai Securities Company Limited 2106 Person having a security interest in shares
Xiwang Group Company Limited 2201 Interest of corporation controlled by you
Xiwang Holdings Limited 2201 Interest of corporation controlled by you
Xiwang Hong Kong Company Limited 2201 Interest of corporation controlled by you
Xiwang Investment Company Limited 2101 Beneficial owner
Zhang Shu Fang 2202 Interest of your spouse
Wang Yong 2201 Interest of corporation controlled by you

Xiwang Property Holdings Co Headlines

No Headlines