GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Netjoy Holdings Ltd (HKSE:02131) » Definitions » ROC %

Netjoy Holdings (HKSE:02131) ROC % : 4.07% (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Netjoy Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Netjoy Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 4.07%.

As of today (2025-04-05), Netjoy Holdings's WACC % is 4.75%. Netjoy Holdings's ROC % is -1.24% (calculated using TTM income statement data). Netjoy Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Netjoy Holdings ROC % Historical Data

The historical data trend for Netjoy Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Netjoy Holdings ROC % Chart

Netjoy Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial 32.37 22.04 11.29 -0.66 3.48

Netjoy Holdings Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.90 -9.70 5.93 1.55 4.07

Netjoy Holdings ROC % Calculation

Netjoy Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=79.109 * ( 1 - 20.41% )/( (1947.615 + 1669.076)/ 2 )
=62.9628531/1808.3455
=3.48 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2623.267 - 363.318 - ( 312.334 - max(0, 1087.246 - 2464.834+312.334))
=1947.615

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2894.631 - 780.199 - ( 445.356 - max(0, 1369.553 - 2634.68+445.356))
=1669.076

Netjoy Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=86.026 * ( 1 - 18.23% )/( (1669.076 + 1791.485)/ 2 )
=70.3434602/1730.2805
=4.07 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2894.631 - 780.199 - ( 445.356 - max(0, 1369.553 - 2634.68+445.356))
=1669.076

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3066.096 - 792.173 - ( 482.438 - max(0, 1515.169 - 2829.745+482.438))
=1791.485

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Netjoy Holdings  (HKSE:02131) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Netjoy Holdings's WACC % is 4.75%. Netjoy Holdings's ROC % is -1.24% (calculated using TTM income statement data). Netjoy Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Netjoy Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Netjoy Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Netjoy Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 396, Guilin Road, 5th Floor, No. 3, Xuhui District, Shanghai, CHN, 200233
Netjoy Holdings Ltd is a short video marketing solution provider. It provides integrated services covering the industry chain, including content creation for short video marketing, programmatic cross channel target marketing, real-time performance tracking, and data analysis for a diversified clientele. The company's business covers short video marketing, short video trading, video production, event marketing, and other performance content industries. The business segments are online marketing solutions business, SaaS service, and other business with maximum revenue from Online marketing solutions business.
Executives
Schroders Plc 2102 Investment manager
Lian Cheng Xin Tuo Xiang Gang You Xian Gong Si 2301 Trustee
Schroders Plc 2102 Investment manager
Wang Chen 2305 Beneficiary of a trust
Xu Jiaqing 2305 Beneficiary of a trust
Dai Liqun 2202 Interest of your spouse
Peng Ting 2101 Beneficial owner
Wu Tong Kong Gu Ji Tuan Gu Fen You Xian Gong Si 2101 Beneficial owner
Wang Jianshuo 2201 Interest of corporation controlled by you
Derun System Limited 2501 Other
Magne Core Limited 2501 Other
Quantum Computing Power Limited 2501 Other
Derun Investments Limited 2501 Other
Praxisifm Nerine Fiduciaries (hong Kong) Limited 2301 Trustee
Shang Hai Ju Zhang Zi Chan Guan Li You Xian Gong Si 2101 Beneficial owner

Netjoy Holdings Headlines

No Headlines