GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » XtalPi Holdings Ltd (HKSE:02228) » Definitions » ROC %

XtalPi Holdings (HKSE:02228) ROC % : -62.97% (As of Jun. 2024)


View and export this data going back to 2024. Start your Free Trial

What is XtalPi Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. XtalPi Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -62.97%.

As of today (2025-03-30), XtalPi Holdings's WACC % is 8.29%. XtalPi Holdings's ROC % is -64.88% (calculated using TTM income statement data). XtalPi Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


XtalPi Holdings ROC % Historical Data

The historical data trend for XtalPi Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XtalPi Holdings ROC % Chart

XtalPi Holdings Annual Data
Trend Dec21 Dec22 Dec23
ROC %
-57.31 -67.51 -67.03

XtalPi Holdings Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24
ROC % - - -74.11 -62.12 -62.97

XtalPi Holdings ROC % Calculation

XtalPi Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-812.461 * ( 1 - 0% )/( (991.075 + 1433.256)/ 2 )
=-812.461/1212.1655
=-67.03 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4819.859 - 33.048 - ( 3873.083 - max(0, 220.713 - 4016.449+3873.083))
=991.075

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4381.351 - 51.783 - ( 3090.453 - max(0, 325.264 - 3221.576+3090.453))
=1433.256

XtalPi Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-839.338 * ( 1 - 0% )/( (1433.256 + 1232.618)/ 2 )
=-839.338/1332.937
=-62.97 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4381.351 - 51.783 - ( 3090.453 - max(0, 325.264 - 3221.576+3090.453))
=1433.256

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4804.19 - 33.788 - ( 3635.03 - max(0, 241.009 - 3778.793+3635.03))
=1232.618

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XtalPi Holdings  (HKSE:02228) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, XtalPi Holdings's WACC % is 8.29%. XtalPi Holdings's ROC % is -64.88% (calculated using TTM income statement data). XtalPi Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


XtalPi Holdings ROC % Related Terms

Thank you for viewing the detailed overview of XtalPi Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


XtalPi Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 2 Hongliu Road, 3th floor, Second Phase of the International, Biomedical Industrial Park, Futian District, Shenzhen, CHN
XtalPi Holdings Ltd is an research platform company powered by artificial intelligence (AI) and robotics. It is dedicated to driving intelligent and digital transformation in the life sciences and materials sciences sectors. The company combines quantum physics, AI, cloud computing, and large-scale robotics to provide research & development solutions, services, and products for pharmaceuticals, biotechnology, renewable energy, and advanced materials industries globally.
Executives
Guo Shou Cheng Da Shang Hai Jian Kang Chan Ye Gu Quan Tou Zi Zhong Xin You Xian He Huo 2101 Beneficial owner
Guo Shou Cheng Da Shang Hai Jian Kang Yi Liao Gu Quan Tou Zi Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
Zhong Guo Ren Shou Bao Xian Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Zhong Guo Ren Shou Bao Xian Ji Tuan Gong Si 2201 Interest of corporation controlled by you
Snp China Enterprises Limited
Tencent Holdings Limited
Hsg Holding Limited
Ma Jian 2201 Interest of corporation controlled by you
Quantumpharm Holdings Limited 2201 Interest of corporation controlled by you
Tmf (cayman) Ltd. 2301 Trustee
Wen Shu Hao 2201 Interest of corporation controlled by you
Wsh Family Holdings Limited 2201 Interest of corporation controlled by you
Quantumpharm Roc Holdings Limited 2101 Beneficial owner
Shen Nan Peng
Image Frame Investment (hk) Limited

XtalPi Holdings Headlines

No Headlines