GURUFOCUS.COM » STOCK LIST » Technology » Software » Cloud Factory Technology Holdings Ltd (HKSE:02512) » Definitions » ROC %

Cloud Factory Technology Holdings (HKSE:02512) ROC % : 8.50% (As of Jun. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Cloud Factory Technology Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Cloud Factory Technology Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 8.50%.

As of today (2025-04-03), Cloud Factory Technology Holdings's WACC % is 8.59%. Cloud Factory Technology Holdings's ROC % is 5.78% (calculated using TTM income statement data). Cloud Factory Technology Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Cloud Factory Technology Holdings ROC % Historical Data

The historical data trend for Cloud Factory Technology Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cloud Factory Technology Holdings ROC % Chart

Cloud Factory Technology Holdings Annual Data
Trend Dec21 Dec22 Dec23 Dec24
ROC %
26.46 15.28 12.29 5.01

Cloud Factory Technology Holdings Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24
ROC % Get a 7-Day Free Trial - 37.34 -7.99 8.50 -0.13

Cloud Factory Technology Holdings ROC % Calculation

Cloud Factory Technology Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=24.825 * ( 1 - 3.05% )/( (94.897 + 296.651)/ 2 )
=24.0678375/195.774
=12.29 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=349.841 - 221.719 - ( 87.088 - max(0, 298.833 - 332.058+87.088))
=94.897

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=548.794 - 304.914 - ( 177.565 - max(0, 488.018 - 435.247+177.565))
=296.651

Cloud Factory Technology Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=41.612 * ( 1 - 15.54% )/( (296.651 + 530.524)/ 2 )
=35.1454952/413.5875
=8.50 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=548.794 - 304.914 - ( 177.565 - max(0, 488.018 - 435.247+177.565))
=296.651

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=945.525 - 237.76 - ( 177.241 - max(0, 504.999 - 808.162+177.241))
=530.524

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cloud Factory Technology Holdings  (HKSE:02512) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cloud Factory Technology Holdings's WACC % is 8.59%. Cloud Factory Technology Holdings's ROC % is 5.78% (calculated using TTM income statement data). Cloud Factory Technology Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cloud Factory Technology Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Cloud Factory Technology Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Cloud Factory Technology Holdings Business Description

Traded in Other Exchanges
N/A
Address
228 Linghu Avenue, 2-601, Tian An Intelligence Park, Xinwu District, Jiangsu, Wuxi, CHN
Cloud Factory Technology Holdings Ltd operates carrier-neutral services. Carrier-neutral service providers operate data center which is independent of network providers to offer access to multiple network service carriers. It provide IDC solution services, edge computing services, and ICT solution services and other services in Chinese Mainland.
Executives
Ru Yi Information Technology Co., Ltd 2101 Beneficial owner
Sun Tao 2201 Interest of corporation controlled by you

Cloud Factory Technology Holdings Headlines

No Headlines