GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Da Nhim Ham Thuan Da Mi Hydro power JSC (HSTC:DNH) » Definitions » ROC %

Da Nhim Ham Thuan Da Mi Hydro power JSC (HSTC:DNH) ROC % : 22.78% (As of Sep. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Da Nhim Ham Thuan Da Mi Hydro power JSC ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Da Nhim Ham Thuan Da Mi Hydro power JSC's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 22.78%.

As of today (2025-03-23), Da Nhim Ham Thuan Da Mi Hydro power JSC's WACC % is 9.93%. Da Nhim Ham Thuan Da Mi Hydro power JSC's ROC % is 10.22% (calculated using TTM income statement data). Da Nhim Ham Thuan Da Mi Hydro power JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Da Nhim Ham Thuan Da Mi Hydro power JSC ROC % Historical Data

The historical data trend for Da Nhim Ham Thuan Da Mi Hydro power JSC's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Da Nhim Ham Thuan Da Mi Hydro power JSC ROC % Chart

Da Nhim Ham Thuan Da Mi Hydro power JSC Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
13.60 8.78 17.23 20.00 16.11

Da Nhim Ham Thuan Da Mi Hydro power JSC Quarterly Data
Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.49 9.57 1.17 8.62 22.78

Da Nhim Ham Thuan Da Mi Hydro power JSC ROC % Calculation

Da Nhim Ham Thuan Da Mi Hydro power JSC's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1279336.639 * ( 1 - 18.72% )/( (6683877.465 + 6229079.247)/ 2 )
=1039844.8201792/6456478.356
=16.11 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8611125.763 - 318641.377 - ( 1608606.921 - max(0, 547693.606 - 2232453.004+1608606.921))
=6683877.465

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8019129.829 - 1183864.291 - ( 606186.291 - max(0, 1328584.847 - 2077658.88+606186.291))
=6229079.247

Da Nhim Ham Thuan Da Mi Hydro power JSC's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=1595785.8 * ( 1 - 19.08% )/( (5586884.013 + 5750938.473)/ 2 )
=1291309.86936/5668911.243
=22.78 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6802678.408 - 212267.697 - ( 1003526.698 - max(0, 392073.185 - 1628169.63+1003526.698))
=5586884.013

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7064184.156 - 231848.121 - ( 1081397.562 - max(0, 352748.228 - 2012761.886+1081397.562))
=5750938.473

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Da Nhim Ham Thuan Da Mi Hydro power JSC  (HSTC:DNH) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Da Nhim Ham Thuan Da Mi Hydro power JSC's WACC % is 9.93%. Da Nhim Ham Thuan Da Mi Hydro power JSC's ROC % is 10.22% (calculated using TTM income statement data). Da Nhim Ham Thuan Da Mi Hydro power JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Da Nhim Ham Thuan Da Mi Hydro power JSC ROC % Related Terms

Thank you for viewing the detailed overview of Da Nhim Ham Thuan Da Mi Hydro power JSC's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Da Nhim Ham Thuan Da Mi Hydro power JSC Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
80A Tran Phu, Loc Son Ward, Lam Dong Province, Bao Loc, VNM
Da Nhim Ham Thuan Da Mi Hydro power JSC is engaged in the producing and trading of electricity. It involves managing, operating, and renovating electrical equipment, hydraulic works, architectural works of hydroelectric power plants. It also makes investments in the construction of hydroelectric, thermal, geothermal, wind power, solar energy projects.

Da Nhim Ham Thuan Da Mi Hydro power JSC Headlines

No Headlines