GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » PT Terang Dunia Internusa Tbk (ISX:UNTD) » Definitions » ROC %

PT Terang Dunia Internusa Tbk (ISX:UNTD) ROC % : 2.50% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is PT Terang Dunia Internusa Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Terang Dunia Internusa Tbk's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 2.50%.

As of today (2025-04-06), PT Terang Dunia Internusa Tbk's WACC % is 7.71%. PT Terang Dunia Internusa Tbk's ROC % is 5.15% (calculated using TTM income statement data). PT Terang Dunia Internusa Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Terang Dunia Internusa Tbk ROC % Historical Data

The historical data trend for PT Terang Dunia Internusa Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Terang Dunia Internusa Tbk ROC % Chart

PT Terang Dunia Internusa Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
14.56 13.02 10.15 12.63 4.94

PT Terang Dunia Internusa Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - 5.31 4.31 8.21 2.50

PT Terang Dunia Internusa Tbk ROC % Calculation

PT Terang Dunia Internusa Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=69221.225 * ( 1 - 27.75% )/( (0 + 1012171.87)/ 1 )
=50012.3350625/1012171.87
=4.94 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1227823.33 - 34397.841 - ( 181253.619 - max(0, 500435.775 - 1062416.991+181253.619))
=1012171.87

PT Terang Dunia Internusa Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=60048.34 * ( 1 - 57.48% )/( (1028164.207 + 1012171.87)/ 2 )
=25532.554168/1020168.0385
=2.50 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1272681.517 - 63745.026 - ( 180772.284 - max(0, 537977.594 - 1099636.496+180772.284))
=1028164.207

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1227823.33 - 34397.841 - ( 181253.619 - max(0, 500435.775 - 1062416.991+181253.619))
=1012171.87

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Terang Dunia Internusa Tbk  (ISX:UNTD) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Terang Dunia Internusa Tbk's WACC % is 7.71%. PT Terang Dunia Internusa Tbk's ROC % is 5.15% (calculated using TTM income statement data). PT Terang Dunia Internusa Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Terang Dunia Internusa Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Terang Dunia Internusa Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Terang Dunia Internusa Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Alam Sutera Boulevard No. kav. 12A, Pakulonan, District. North Serpong, Banten, South Tangerang City, IDN, 15325
PT Terang Dunia Internusa Tbk is engaged in the bicycle industry and two and three-wheel motorcycle industry. Its segments include Bicycle, Electric Bicycle, Electric Motorcycle, and Spare Parts. The maximum revenue is derived from the Bicycle segment.

PT Terang Dunia Internusa Tbk Headlines

From GuruFocus

QUICK TAKE: UNITED ONLINE INC (UNTD)

By guruek Steve Alexander 10-03-2009

Weekly CFO Sells Highlight: UNTD, TRW, WWWW, DD

By Jimmy Xiao gurujx 08-12-2013

These 5 Cheap Stocks Are Down 25% Or More In 2014 - Time to Buy?

By Magic Diligence Magic Diligence 02-06-2014