GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Atlantic Sapphire ASA (LTS:0AAG) » Definitions » ROC %

Atlanticpphire ASA (LTS:0AAG) ROC % : -63.08% (As of Jun. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Atlanticpphire ASA ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Atlanticpphire ASA's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -63.08%.

As of today (2024-12-11), Atlanticpphire ASA's WACC % is 9.73%. Atlanticpphire ASA's ROC % is -30.36% (calculated using TTM income statement data). Atlanticpphire ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Atlanticpphire ASA ROC % Historical Data

The historical data trend for Atlanticpphire ASA's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Atlanticpphire ASA ROC % Chart

Atlanticpphire ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial -7.73 -18.02 -35.60 -30.39 -30.44

Atlanticpphire ASA Quarterly Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -48.27 -57.04 -57.99 -59.46 -63.08

Atlanticpphire ASA ROC % Calculation

Atlanticpphire ASA's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-982.307 * ( 1 - 0% )/( (3231.939 + 3221.64)/ 2 )
=-982.307/3226.7895
=-30.44 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3532.64 - 115.577 - ( 233.99 - max(0, 302.963 - 488.087+233.99))
=3231.939

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3610.617 - 151.236 - ( 237.741 - max(0, 208.73 - 502.953+237.741))
=3221.64

Atlanticpphire ASA's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-2035.948 * ( 1 - 0% )/( (3221.64 + 3233.079)/ 2 )
=-2035.948/3227.3595
=-63.08 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3610.617 - 151.236 - ( 237.741 - max(0, 208.73 - 502.953+237.741))
=3221.64

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3486.596 - 148.276 - ( 105.836 - max(0, 258.474 - 363.715+105.836))
=3233.079

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atlanticpphire ASA  (LTS:0AAG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Atlanticpphire ASA's WACC % is 9.73%. Atlanticpphire ASA's ROC % is -30.36% (calculated using TTM income statement data). Atlanticpphire ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Atlanticpphire ASA ROC % Related Terms

Thank you for viewing the detailed overview of Atlanticpphire ASA's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Atlanticpphire ASA Business Description

Comparable Companies
Traded in Other Exchanges
Address
22275 SW 272nd Street, Homestead, FL, USA, 33031
Atlantic Sapphire ASA is engaged in fish farming activities locally to transform protein production globally. The group owns and operates land-based Atlantic salmon farms in Denmark and Homestead in the United States. Its brand portfolio includes Bluehouse Salmon and Sapphire salmon. Its geographical segments are the United States, Denmark, the Netherlands, and Other countries.

Atlanticpphire ASA Headlines

No Headlines