GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Exploits Discovery Corp (OTCPK:NFLDF) » Definitions » ROC %

NFLDF (Exploits Discovery) ROC % : -21.76% (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Exploits Discovery ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Exploits Discovery's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -21.76%.

As of today (2024-09-22), Exploits Discovery's WACC % is 5.55%. Exploits Discovery's ROC % is -21.99% (calculated using TTM income statement data). Exploits Discovery earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Exploits Discovery ROC % Historical Data

The historical data trend for Exploits Discovery's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exploits Discovery ROC % Chart

Exploits Discovery Annual Data
Trend Oct18 Oct19 Oct20 Oct21
ROC %
-115.79 -789.47 -28.37 -55.13

Exploits Discovery Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Mar24 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -43.83 -46.65 -37.97 -23.71 -21.76

Exploits Discovery ROC % Calculation

Exploits Discovery's annualized Return on Capital (ROC %) for the fiscal year that ended in Oct. 2021 is calculated as:

ROC % (A: Oct. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Oct. 2020 ) + Invested Capital (A: Oct. 2021 ))/ count )
=-8.856 * ( 1 - 0% )/( (13.2 + 18.93)/ 2 )
=-8.856/16.065
=-55.13 %

where

Exploits Discovery's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-3.144 * ( 1 - 0% )/( (14.619 + 14.274)/ 2 )
=-3.144/14.4465
=-21.76 %

where

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exploits Discovery  (OTCPK:NFLDF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Exploits Discovery's WACC % is 5.55%. Exploits Discovery's ROC % is -21.99% (calculated using TTM income statement data). Exploits Discovery earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Exploits Discovery ROC % Related Terms

Thank you for viewing the detailed overview of Exploits Discovery's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Exploits Discovery Business Description

Traded in Other Exchanges
Address
2 Toronto Street, Suite 206, 1st Floor, Toronto, ON, CAN, M5C 2B5
Exploits Discovery Corp is an evaluating, acquiring, and exploring mineral properties company in Canada and abroad. It primarily explores gold. The project portfolio includes Middle Ridge, True Grit, Great Bend, Mt. Peyton, Jonathan's Pond, Gazeebow, Dog Bay, Mount Peyton, and Silver Dollar. Key revenue is generated from Mt. Peyton.

Exploits Discovery Headlines