Scandinavian Brake Systems AS (OCSE:SBS) ROC % : -32.10% (As of Jun. 2024)

View and export this data going back to 1993. Start your Free Trial

What is Scandinavian Brake Systems AS ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Scandinavian Brake Systems AS's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -32.10%.

As of today (2024-12-15), Scandinavian Brake Systems AS's WACC % is 0.86%. Scandinavian Brake Systems AS's ROC % is -9.96% (calculated using TTM income statement data). Scandinavian Brake Systems AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Scandinavian Brake Systems AS ROC % Historical Data

The historical data trend for Scandinavian Brake Systems AS's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Scandinavian Brake Systems AS ROC % Chart

Scandinavian Brake Systems AS Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

5.12

-5.76

-4.88

-5.96

-7.15

Scandinavian Brake Systems AS Semi-Annual Data
	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24
ROC %	Get a 7-Day Free Trial															-9.77	-7.43	-3.29	-8.32	-32.10

Scandinavian Brake Systems AS ROC % Calculation

Scandinavian Brake Systems AS's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-8.9 * ( 1 - 0% )	/	( (224.5	+	24.3)	/ 2 )
=	-8.9	/	124.4
=	-7.15 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	229.3	-	4.8	-	( 0	-	max(0, 183.4	-	229.2	+	0	))
=	224.5

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	44.7	-	0.4	-	( 43.9	-	max(0, 24.7	-	44.7	+	43.9	))
=	24.3

Scandinavian Brake Systems AS's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

	ROC % (Q: Jun. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2023 )	+	Invested Capital (Q: Jun. 2024 ))	/ count )
=	-7.8 * ( 1 - 0% )	/	( (24.3	+	24.3)	/ 2 )
=	-7.8	/	24.3
=	-32.10 %

where

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	44.7	-	0.4	-	( 43.9	-	max(0, 24.7	-	44.7	+	43.9	))
=	24.3

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	48.6	-	8	-	( 43.5	-	max(0, 32.3	-	48.6	+	43.5	))
=	24.3

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

Scandinavian Brake Systems AS (OCSE:SBS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Scandinavian Brake Systems AS's WACC % is 0.86%. Scandinavian Brake Systems AS's ROC % is -9.96% (calculated using TTM income statement data). Scandinavian Brake Systems AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Scandinavian Brake Systems AS ROC % Related Terms

Thank you for viewing the detailed overview of Scandinavian Brake Systems AS's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Scandinavian Brake Systems AS Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Scandinavian Brake Systems AS (OCSE:SBS) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Kuopiovej 11, Svendborg, DNK, 5700

Website

http://www.sbs.dk

Scandinavian Brake Systems AS is a Denmark based company engaged in manufacturing and selling of automotive and friction parts. Its operating segments are SBS Automotive and SBS Friction and Other. SBS Automotive segment comprises activities within vehicles, including sourcing, completion, and distribution of brake parts and related wearing parts for vehicles. The automotive products offered by the group are brake parts, clutch kits, coil springs, shock absorbers, and other parts. SBS Friction segment includes activities related to the manufacturing and sale of friction materials for motorcycles, wind turbines and for other areas. SBS Automotive segment contributes majorly to the group's revenue.