GURUFOCUS.COM » STOCK LIST » Industrials » Construction » EEI Corp (PHS:EEI) » Definitions » ROC %

EEI (PHS:EEI) ROC % : 4.06% (As of Sep. 2024)


View and export this data going back to 1975. Start your Free Trial

What is EEI ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. EEI's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 4.06%.

As of today (2025-03-18), EEI's WACC % is 6.10%. EEI's ROC % is 3.59% (calculated using TTM income statement data). EEI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


EEI ROC % Historical Data

The historical data trend for EEI's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EEI ROC % Chart

EEI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.17 -11.98 0.86 1.27 2.62

EEI Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.31 18.10 2.08 1.90 4.06

EEI ROC % Calculation

EEI's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=2544.52 * ( 1 - 75.38% )/( (24081.678 + 23650.361)/ 2 )
=626.460824/23866.0195
=2.62 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28845.623 - 4277.855 - ( 2571.375 - max(0, 12283.32 - 12769.41+2571.375))
=24081.678

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29987.446 - 4017.737 - ( 2319.348 - max(0, 12812.077 - 15353.567+2319.348))
=23650.361

EEI's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-2015.36 * ( 1 - 156.23% )/( (27007.091 + 28797.18)/ 2 )
=1133.236928/27902.1355
=4.06 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=33095.727 - 4203.11 - ( 2364.481 - max(0, 13782.371 - 15667.897+2364.481))
=27007.091

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=34271.232 - 3962.679 - ( 2881.781 - max(0, 15083.454 - 16594.827+2881.781))
=28797.18

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EEI  (PHS:EEI) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, EEI's WACC % is 6.10%. EEI's ROC % is 3.59% (calculated using TTM income statement data). EEI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


EEI ROC % Related Terms

Thank you for viewing the detailed overview of EEI's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


EEI Business Description

Traded in Other Exchanges
N/A
Address
No. 12 Manggahan Street, Bagumbayan, Metro Manila, Quezon, PHL, 1110
EEI Corp is a construction company. It provides construction and engineering services, industrial machinery and systems, and manpower for the construction of infrastructure, buildings, and industrial and electromechanical facilities. The company's projects include the installation, construction, and erection of power generating facilities; oil refineries; chemical production plants, ports, airports, metro rail transit systems, residential and office towers, and hotel buildings among others. The company's operating segments are; Domestic and Foreign. It derives a majority of its revenue from the domestic segment which represents all transactions and contracts entered in the Philippines.

EEI Headlines

From GuruFocus

Ecology and Environment Inc. Releases Third Quarter Financial Results

By GlobeNewswire GlobeNewswire 06-17-2019

Ecology and Environment, Inc. Receives Nasdaq Notice

By Marketwired Marketwired 12-15-2018

Ecology and Environment Inc. Receives Nasdaq Determination Letter

By Marketwired Marketwired 05-17-2019

Ecology and Environment, Inc. Receives Nasdaq Notice

By GlobeNewswire GlobeNewswire 12-14-2018