GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Champ Ray Industrial Co Ltd (ROCO:7642) » Definitions » ROC %

Champ Ray Industrial Co (ROCO:7642) ROC % : 17.69% (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Champ Ray Industrial Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Champ Ray Industrial Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 17.69%.

As of today (2025-04-05), Champ Ray Industrial Co's WACC % is 9.04%. Champ Ray Industrial Co's ROC % is 17.04% (calculated using TTM income statement data). Champ Ray Industrial Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Champ Ray Industrial Co ROC % Historical Data

The historical data trend for Champ Ray Industrial Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Champ Ray Industrial Co ROC % Chart

Champ Ray Industrial Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
7.41 15.96 24.98 14.54 17.37

Champ Ray Industrial Co Quarterly Data
Dec20 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.03 16.02 30.29 19.91 17.69

Champ Ray Industrial Co ROC % Calculation

Champ Ray Industrial Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=191.07 * ( 1 - 20.18% )/( (858.348 + 897.411)/ 2 )
=152.512074/877.8795
=17.37 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1360.274 - 168.154 - ( 389.992 - max(0, 187.68 - 521.452+389.992))
=858.348

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1329.838 - 179.333 - ( 286.958 - max(0, 192.764 - 445.858+286.958))
=897.411

Champ Ray Industrial Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=196.084 * ( 1 - 17.94% )/( (922.26 + 897.411)/ 2 )
=160.9065304/909.8355
=17.69 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1337.033 - 178.165 - ( 324.032 - max(0, 225.113 - 461.721+324.032))
=922.26

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1329.838 - 179.333 - ( 286.958 - max(0, 192.764 - 445.858+286.958))
=897.411

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Champ Ray Industrial Co  (ROCO:7642) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Champ Ray Industrial Co's WACC % is 9.04%. Champ Ray Industrial Co's ROC % is 17.04% (calculated using TTM income statement data). Champ Ray Industrial Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Champ Ray Industrial Co ROC % Related Terms

Thank you for viewing the detailed overview of Champ Ray Industrial Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Champ Ray Industrial Co Business Description

Traded in Other Exchanges
N/A
Address
No.272, Taixi S. Road, Longjing District, Taichung, TWN, 43455
Champ Ray Industrial Co Ltd is a professional design and manufacturing companies of the controller and controller. They have a professional R&D team and who are engaged in the design and manufacture of products related to DC ceiling fans.

Champ Ray Industrial Co Headlines

No Headlines