Hunan Chendian International Development Co (SHSE:600969) ROC % : 5.14% (As of Sep. 2024)

View and export this data going back to 2004. Start your Free Trial

What is Hunan Chendian International Development Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Hunan Chendian International Development Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 5.14%.

As of today (2025-01-18), Hunan Chendian International Development Co's WACC % is 3.69%. Hunan Chendian International Development Co's ROC % is 1.73% (calculated using TTM income statement data). Hunan Chendian International Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Hunan Chendian International Development Co ROC % Historical Data

The historical data trend for Hunan Chendian International Development Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hunan Chendian International Development Co ROC % Chart

Hunan Chendian International Development Co Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

1.69

1.30

1.43

0.48

-1.20

Hunan Chendian International Development Co Quarterly Data
	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24
ROC %	Get a 7-Day Free Trial															0.06	2.70	0.89	2.34	5.14

Hunan Chendian International Development Co ROC % Calculation

Hunan Chendian International Development Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	82.585 * ( 1 - 297.94% )	/	( (13375.8	+	13776.425)	/ 2 )
=	-163.468749	/	13576.1125
=	-1.20 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	15562.283	-	2181.173	-	( 1699.006	-	max(0, 3355.626	-	3360.936	+	1699.006	))
=	13375.8

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	14947.052	-	1855.728	-	( 1204.132	-	max(0, 3595.258	-	2910.157	+	1204.132	))
=	13776.425

Hunan Chendian International Development Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

	ROC % (Q: Sep. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Sep. 2024 ))	/ count )
=	852.096 * ( 1 - 16.81% )	/	( (13753.722	+	13826.828)	/ 2 )
=	708.8586624	/	13790.275
=	5.14 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	14899.672	-	1685.71	-	( 1340.008	-	max(0, 3557.497	-	3017.737	+	1340.008	))
=	13753.722

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	15054.272	-	1668.94	-	( 1777.555	-	max(0, 3688.511	-	3247.015	+	1777.555	))
=	13826.828

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

Hunan Chendian International Development Co (SHSE:600969) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hunan Chendian International Development Co's WACC % is 3.69%. Hunan Chendian International Development Co's ROC % is 1.73% (calculated using TTM income statement data). Hunan Chendian International Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Hunan Chendian International Development Co ROC % Related Terms

Thank you for viewing the detailed overview of Hunan Chendian International Development Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Hunan Chendian International Development Co Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Hunan Chendian International Development Co Ltd (SHSE:600969) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Wanuo Building, No. 5 Youth Avenue, Hunan Province, Quzhou, CHN, 423000

Website

http://www.chinacdi.com

Hunan Chendian International Development Co Ltd is a China-based company. Its business activities are divided into five divisions including Power supply business that purchases electricity from hydropower, power grid and China Southern Power Grid in the power supply area, and sells electricity to terminal power users through its transmission and power-distribution network, Water supply business mainly produces and sells tap water, Industrial gases provide gas supply services for large and medium-sized steel enterprises., Hydropower development is engaged in investment development and operation management of hydropower stations, and Sewage treatment invests in construction of operating sewage.

Executives

Fan Pei Shun	Director
Yuan Zhi Yong	Director

Hunan Chendian International Development Co Headlines

No Headlines