GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Shanghai Yanpu Metal Products Co Ltd (SHSE:605128) » Definitions » ROC %

Shanghai Yanpu Metal Products Co (SHSE:605128) ROC % : 12.71% (As of Sep. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Shanghai Yanpu Metal Products Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shanghai Yanpu Metal Products Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 12.71%.

As of today (2025-03-27), Shanghai Yanpu Metal Products Co's WACC % is 13.63%. Shanghai Yanpu Metal Products Co's ROC % is 10.19% (calculated using TTM income statement data). Shanghai Yanpu Metal Products Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shanghai Yanpu Metal Products Co ROC % Historical Data

The historical data trend for Shanghai Yanpu Metal Products Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Yanpu Metal Products Co ROC % Chart

Shanghai Yanpu Metal Products Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only 21.54 16.67 9.88 4.09 7.32

Shanghai Yanpu Metal Products Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.84 9.63 9.62 8.60 12.71

Shanghai Yanpu Metal Products Co ROC % Calculation

Shanghai Yanpu Metal Products Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=123.25 * ( 1 - 13.81% )/( (1286.344 + 1616.002)/ 2 )
=106.229175/1451.173
=7.32 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2165.713 - 550.249 - ( 329.12 - max(0, 663.775 - 1246.194+329.12))
=1286.344

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2455.31 - 781.587 - ( 57.721 - max(0, 889.089 - 1320.425+57.721))
=1616.002

Shanghai Yanpu Metal Products Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=230.496 * ( 1 - 10.43% )/( (1624.833 + 1623.017)/ 2 )
=206.4552672/1623.925
=12.71 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2337.717 - 601.607 - ( 111.277 - max(0, 738.922 - 1242.367+111.277))
=1624.833

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2475.867 - 691.27 - ( 161.58 - max(0, 860.707 - 1415.825+161.58))
=1623.017

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Yanpu Metal Products Co  (SHSE:605128) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Yanpu Metal Products Co's WACC % is 13.63%. Shanghai Yanpu Metal Products Co's ROC % is 10.19% (calculated using TTM income statement data). Shanghai Yanpu Metal Products Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanghai Yanpu Metal Products Co ROC % Related Terms

Thank you for viewing the detailed overview of Shanghai Yanpu Metal Products Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Yanpu Metal Products Co Business Description

Traded in Other Exchanges
N/A
Address
128 Jiangkai Road, Pujiang Town, Minhang District, Shanghai, CHN, 201114
Shanghai Yanpu Metal Products Co Ltd is engaged in production and sales of various car seat frame assemblies, seat slide rail assemblies, and stamped parts and injection molded parts of car seats, seat belts, and locks. The company's products are categorized into Seat stamping; Skylight stamping parts; Engine stampings; Seat assembly parts; Window shaker stamping parts; and Car lock stamping parts.
Executives
Qin Yan Fang senior management
Qian Yong Directors, senior managers
Zhang Si Cheng Directors, senior managers
Zhou Jian Qing Director
Gu Ming Jie Directors, senior managers
Wang Xiao Feng Supervisors
Zhou Jian Ming Supervisors

Shanghai Yanpu Metal Products Co Headlines

No Headlines