GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Henan Shijia Photons Technology Co Ltd (SHSE:688313) » Definitions » ROC %

Henan Shijia Photons Technology Co (SHSE:688313) ROC % : 13.07% (As of Sep. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Henan Shijia Photons Technology Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Henan Shijia Photons Technology Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 13.07%.

As of today (2025-04-02), Henan Shijia Photons Technology Co's WACC % is 11.09%. Henan Shijia Photons Technology Co's ROC % is 3.53% (calculated using TTM income statement data). Henan Shijia Photons Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Henan Shijia Photons Technology Co ROC % Historical Data

The historical data trend for Henan Shijia Photons Technology Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Henan Shijia Photons Technology Co ROC % Chart

Henan Shijia Photons Technology Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial 0.32 6.69 7.49 7.24 -3.53

Henan Shijia Photons Technology Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.67 -2.64 2.16 2.24 13.07

Henan Shijia Photons Technology Co ROC % Calculation

Henan Shijia Photons Technology Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-34.457 * ( 1 - 5.56% )/( (963.494 + 879.576)/ 2 )
=-32.5411908/921.535
=-3.53 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1578.322 - 185.022 - ( 429.806 - max(0, 261.064 - 1002.058+429.806))
=963.494

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1477.178 - 165.595 - ( 432.007 - max(0, 224.127 - 938.291+432.007))
=879.576

Henan Shijia Photons Technology Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=132.796 * ( 1 - 6.11% )/( (941.578 + 966.458)/ 2 )
=124.6821644/954.018
=13.07 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1628.938 - 302.083 - ( 360.397 - max(0, 351.029 - 1037.957+360.397))
=966.458

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Henan Shijia Photons Technology Co  (SHSE:688313) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Henan Shijia Photons Technology Co's WACC % is 11.09%. Henan Shijia Photons Technology Co's ROC % is 3.53% (calculated using TTM income statement data). Henan Shijia Photons Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Henan Shijia Photons Technology Co ROC % Related Terms

Thank you for viewing the detailed overview of Henan Shijia Photons Technology Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Henan Shijia Photons Technology Co Business Description

Traded in Other Exchanges
N/A
Address
201 Yanhe Road, Qibin District, Henan Province, Hebi, CHN, 458030
Henan Shijia Photons Technology Co Ltd is engaged in development, production, sales and related technical services of optical chips and devices, indoor optical cables and cable materials. The company's business covers optical chips and devices, indoor optical cables and cable materials. Its main products include PLC splitter chip series products, AWG chip series products, DFB laser chip series products, optical fiber connectors, indoor optical cables, cable materials.
Executives
Zhong Fei Directors, senior managers, core technical personn
Wang Bao Jun Core technical personnel
Wu Yuan Da Directors, senior managers
An Jun Ming Director
Lei Jie Supervisors
Zhou Tian Hong Core technical personnel
Sun Jian Core technical personnel
Ding Jian Hua Director
Yin Xiao Jie Core technical personnel
Li Jian Guang Core technical personnel
Xie Liang Core technical personnel
Hu Yan Zhang Core technical personnel
Zhang Jia Shun Core technical personnel
Zhang Rui Kang Core technical personnel
Li Cheng Core technical personnel

Henan Shijia Photons Technology Co Headlines

No Headlines