Noibai Cargo Terminal Services JSC (STC:NCT) ROC %: 127.62% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:NCT Noibai Cargo Terminal Services JSC STC:NCT
78 GF Score
Price ₫94,800.00
GF Value ₫170,597.49
Valuation Significantly Undervalued
View Full Analysis

What is Noibai Cargo Terminal Services JSC ROC %?

Noibai Cargo Terminal Services JSC STC:NCT -0.11% 78 ROC % is 127.62% as of Mar. 2026. GuruFocus rates STC:NCT with a GF Score™ of 78/100 and a GF Value™ of ₫170,597.49 (Significantly Undervalued).

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Noibai Cargo Terminal Services JSC's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 127.62%.

As of today (2026-07-14), Noibai Cargo Terminal Services JSC's WACC % is 10.56%. Noibai Cargo Terminal Services JSC's ROC % is 145.12% (calculated using TTM income statement data). Noibai Cargo Terminal Services JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Noibai Cargo Terminal Services JSC  (STC:NCT) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Noibai Cargo Terminal Services JSC's WACC % is 10.56%. Noibai Cargo Terminal Services JSC's ROC % is 145.12% (calculated using TTM income statement data). Noibai Cargo Terminal Services JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Noibai Cargo Terminal Services JSC ROC % Related Terms


Noibai Cargo Terminal Services JSC ROC % Historical Data

* Premium members only.

The historical data trend for Noibai Cargo Terminal Services JSC's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noibai Cargo Terminal Services JSC ROC % Chart

Noibai Cargo Terminal Services JSC Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial 118.37 114.04 104.26 119.63 147.15

Noibai Cargo Terminal Services JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103.43 129.13 131.94 188.21 127.62
STC:NCT
78GF Score
Noibai Cargo Terminal Services JSC STC:NCT
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noibai Cargo Terminal Services JSC ROC % Calculation

Noibai Cargo Terminal Services JSC's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=427624.06 * ( 1 - 19.2% )/( (235201.233 + 234415.266)/ 2 )
=345520.24048/234808.2495
=147.15 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=740874.802 - 155277.618 - ( 440498.038 - max(0, 168421.881 - 518817.832+440498.038))
=235201.233

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=969267.945 - 230905.229 - ( 635509.379 - max(0, 243639.732 - 747587.182+635509.379))
=234415.266

Noibai Cargo Terminal Services JSC's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=365041.808 * ( 1 - 15.77% )/( (234415.266 + 247461.585)/ 2 )
=307474.7148784/240938.4255
=127.62 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=969267.945 - 230905.229 - ( 635509.379 - max(0, 243639.732 - 747587.182+635509.379))
=234415.266

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=955821.513 - 85223.105 - ( 623136.823 - max(0, 123829.371 - 749677.859+623136.823))
=247461.585

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 127.62% mean?
Noibai Cargo Terminal Services JSC (STC:NCT) has a ROC % of 127.62% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Noibai Cargo Terminal Services JSC and its competitors.
Is Noibai Cargo Terminal Services JSC's ROC % too high?
Noibai Cargo Terminal Services JSC's current ROC % is 127.62%. The Transportation industry median ROC % is 4.74. Noibai Cargo Terminal Services JSC's value of 127.62% is 2592.4% above this industry median. Overall, Noibai Cargo Terminal Services JSC has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Noibai Cargo Terminal Services JSC's ROC % compare to UPS and FDX?
Noibai Cargo Terminal Services JSC's ROC % of 127.62% can be compared against companies in the Transportation industry. The industry median ROC % is 4.74. Noibai Cargo Terminal Services JSC's value of 127.62% is 2592.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Transportation company?
The median ROC % among Transportation companies is 4.74, based on 989 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Noibai Cargo Terminal Services JSC's current ROC % of 127.62% is 2592.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Noibai Cargo Terminal Services JSC and its competitors. For the Transportation industry, the median ROC % is 4.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Noibai Cargo Terminal Services JSC's current ROC % is 127.62%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noibai Cargo Terminal Services JSC stock overvalued right now?
Based on GuruFocus' analysis, Noibai Cargo Terminal Services JSC (STC:NCT) is currently considered Significantly Undervalued. The stock's GF Value™ is ₫170,597.49, compared to a current price of ₫94,800.00 — trading 44.4% below its estimated fair value. The current ROC % is 127.62% and 2592.4% above the Transportation industry median of 4.74. Noibai Cargo Terminal Services JSC's overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Noibai Cargo Terminal Services JSC (STC:NCT), the current ROC % is 127.62% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Noibai Cargo Terminal Services JSC (STC:NCT) Overvalued in 2026?

Based on GuruFocus' analysis, Noibai Cargo Terminal Services JSC stock appears to be undervalued. The current stock price of ₫94,800.00 is trading 44.4% below its estimated GF Value™ of ₫170,597.49. GuruFocus considers Noibai Cargo Terminal Services JSC to be Significantly Undervalued.

Key valuation signals for STC:NCT:

  • ROC %: 127.62%
  • GF Value™: ₫170,597.49 vs. price of ₫94,800.00 (44.4% below fair value)
  • GF Score™: 78/100
  • Industry Position: 2592.4% above the Transportation median

No single metric tells the full story. See the STC:NCT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Noibai Cargo Terminal Services JSC Business Description

Address Noibai International Airport, Noi Bai Commune, Hanoi, VNM
Noibai Cargo Terminal Services JSC provides cargo handling services. The company offers services such as cargo handling services, cargo warehouse services, ramp handling services, and other value-added services.
78GF Score

Get the complete analysis for STC:NCT

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫94,800.00
Price
₫170,597.49
GF Value