GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Shandong Weida Machinery Co Ltd (SZSE:002026) » Definitions » ROC %

Shandong Weida Machinery Co (SZSE:002026) ROC % : 8.67% (As of Sep. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Shandong Weida Machinery Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shandong Weida Machinery Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 8.67%.

As of today (2025-04-03), Shandong Weida Machinery Co's WACC % is 11.16%. Shandong Weida Machinery Co's ROC % is 10.60% (calculated using TTM income statement data). Shandong Weida Machinery Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shandong Weida Machinery Co ROC % Historical Data

The historical data trend for Shandong Weida Machinery Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shandong Weida Machinery Co ROC % Chart

Shandong Weida Machinery Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.20 16.20 23.94 10.07 7.03

Shandong Weida Machinery Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.59 13.31 7.97 12.71 8.67

Shandong Weida Machinery Co ROC % Calculation

Shandong Weida Machinery Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=173.343 * ( 1 - 9.8% )/( (2146.374 + 2304.848)/ 2 )
=156.355386/2225.611
=7.03 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5049.885 - 822.793 - ( 2282.906 - max(0, 1679.262 - 3759.98+2282.906))
=2146.374

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5298.088 - 1132.368 - ( 2082.836 - max(0, 1775.488 - 3636.36+2082.836))
=2304.848

Shandong Weida Machinery Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=212.176 * ( 1 - 4.93% )/( (2248.31 + 2403.012)/ 2 )
=201.7157232/2325.661
=8.67 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4980.655 - 776.806 - ( 1955.539 - max(0, 1383.371 - 3404.258+1955.539))
=2248.31

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4883.747 - 590.895 - ( 1889.84 - max(0, 1233.828 - 3335.73+1889.84))
=2403.012

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shandong Weida Machinery Co  (SZSE:002026) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shandong Weida Machinery Co's WACC % is 11.16%. Shandong Weida Machinery Co's ROC % is 10.60% (calculated using TTM income statement data). Shandong Weida Machinery Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shandong Weida Machinery Co ROC % Related Terms

Thank you for viewing the detailed overview of Shandong Weida Machinery Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shandong Weida Machinery Co Business Description

Traded in Other Exchanges
N/A
Address
No. 2 Zhonghan Road, Manshan Town, Shandong Province, Wendeng, CHN, 264414
Shandong Weida Machinery Co Ltd is a China-based machine industry company. It is engaged in the manufacturing and distribution of different kinds of chucks, saw blades for cutting wood, steel and stone, accessories of sinter parts and Investment casting parts. The firm offers its products within four main categories including the classic key type chucks, keyless chucks, chucks with lock, and self-tightening chucks. It sales its products in the china and overseas market. Its product offerings include die casting products, reciprocating saw speed control device, VS80 power tool switch, VS80B series variable speed switch, precision casting, powder metallurgy, and switches.
Executives
Liu You Cai Directors, executives
Huang Jian Zhong Director
Song Zhan You Directors, executives
Yang Gui Mo Director
Yang Gui Jun Director
Cong Hu Long Supervisors
Yang Ming Yan Director
Wang Ji Shun Executives

Shandong Weida Machinery Co Headlines

No Headlines