GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Xiamen Anne Corp Ltd (SZSE:002235) » Definitions » ROC %

Xiamen Anne (SZSE:002235) ROC % : -1.49% (As of Sep. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Xiamen Anne ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Xiamen Anne's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -1.49%.

As of today (2024-11-10), Xiamen Anne's WACC % is 9.19%. Xiamen Anne's ROC % is -6.37% (calculated using TTM income statement data). Xiamen Anne earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xiamen Anne ROC % Historical Data

The historical data trend for Xiamen Anne's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xiamen Anne ROC % Chart

Xiamen Anne Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.65 -4.34 1.54 -5.45 -6.93

Xiamen Anne Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.46 -28.30 -1.52 1.86 -1.49

Xiamen Anne ROC % Calculation

Xiamen Anne's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-25.756 * ( 1 - -0.3% )/( (366.168 + 379.645)/ 2 )
=-25.833268/372.9065
=-6.93 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1267.959 - 136.438 - ( 765.353 - max(0, 212.339 - 1032.316+765.353))
=366.168

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1186.485 - 152.116 - ( 700.146 - max(0, 235.131 - 889.855+700.146))
=379.645

Xiamen Anne's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-7.112 * ( 1 - 5.63% )/( (463.31 + 436.769)/ 2 )
=-6.7115944/450.0395
=-1.49 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1163.872 - 124.972 - ( 581.35 - max(0, 199.871 - 775.461+581.35))
=463.31

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1155.815 - 132.481 - ( 593.186 - max(0, 178.667 - 765.232+593.186))
=436.769

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xiamen Anne  (SZSE:002235) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xiamen Anne's WACC % is 9.19%. Xiamen Anne's ROC % is -6.37% (calculated using TTM income statement data). Xiamen Anne earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xiamen Anne ROC % Related Terms

Thank you for viewing the detailed overview of Xiamen Anne's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xiamen Anne Business Description

Traded in Other Exchanges
N/A
Address
No. 99 Jinyuan South Road, Xinlin, Jimei District, Fujian, Xiamen, CHN, 361022
Xiamen Anne Corp Ltd is a China-based company focused on the research and development, production, distribution and integrated application and services. Its businesses include digital rights services, digital marketing services, business information paper products marketing services, and lottery marketing services. The company specializes in offering online digital rights application services. Its product, Digital Copyright Service Platform for Digital Rights, as long as 3 minutes, utilizes innovative intelligent AI and blockchain reinforcement technology to provide digital rights services based on the DCI digital copyright protection system.
Executives
Liu Xiao Hai Independent director
Zhang Jie Directors, executives
Yang Chao Directors, executives
Huang Yi Nian Supervisors
Xie Rong Supervisors, securities affairs representatives
Dai Si Hong Supervisors
Ye Quan Qing Directors, executives
Xu Zhi Qiang Executives
Lin Xu Xi Director
Huang Qing Hua Directors, executives
Wang Mei Ying Executives
Guo Yong Fang Independent director
Zhang Hui Directors, executives
Yang Qin Tao Executives
Zhou Zhen Guo Supervisors

Xiamen Anne Headlines

No Headlines